PLAY RSI Chart
Last 7 days
3.4%
Last 30 days
-7.9%
Last 90 days
10.8%
Trailing 12 Months
63.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 2.2B | 0 | 0 | 0 |
2023 | 2.0B | 2.1B | 2.2B | 2.2B |
2022 | 1.3B | 1.5B | 1.6B | 1.7B |
2021 | 436.5M | 542.0M | 868.9M | 1.1B |
2020 | 1.4B | 1.2B | 857.1M | 666.8M |
2019 | 1.3B | 1.3B | 1.3B | 1.3B |
2018 | 1.1B | 1.2B | 1.2B | 1.2B |
2017 | 1.0B | 1.0B | 1.1B | 1.1B |
2016 | 867.0M | 906.3M | 933.3M | 969.2M |
2015 | 746.8M | 774.6M | 810.6M | 839.8M |
2014 | 635.6M | 662.2M | 689.9M | 711.1M |
2013 | 608.1M | 612.7M | 618.5M | 629.8M |
2012 | 541.5M | 558.2M | 574.8M | 591.4M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 19, 2024 | pineiro antonio | sold (taxes) | - | - | -224 | svp, chief int'l dev ofc |
Apr 19, 2024 | wehner tony | sold (taxes) | - | - | -142 | svp, chief operating officer |
Apr 19, 2024 | sheehan kevin m | sold (taxes) | - | - | -3,724 | - |
Apr 19, 2024 | morris christopher daniel | sold (taxes) | - | - | -978 | chief executive officer |
Apr 19, 2024 | mulleady john | sold (taxes) | - | - | -429 | svp, re & dev |
Apr 19, 2024 | quartieri michael | sold (taxes) | - | - | -505 | chief financial officer |
Apr 19, 2024 | klohn steve | sold (taxes) | - | - | -141 | svp chief information officer |
Apr 19, 2024 | lehner les | sold (taxes) | - | - | -157 | svp, chief procurement ofc |
Apr 04, 2024 | mulleady john | acquired | 2,036,410 | 47.553 | 42,824 | svp, re & dev |
Apr 04, 2024 | sheehan kevin m | sold | -1,642,880 | 65.7152 | -25,000 | - |
Which funds bought or sold PLAY recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | AMALGAMATED BANK | reduced | -29.73 | -145,000 | 646,000 | 0.01% |
Apr 23, 2024 | Livforsakringsbolaget Skandia, Omsesidigt | new | - | 475,760 | 475,760 | 0.04% |
Apr 23, 2024 | WETZEL INVESTMENT ADVISORS, INC. | unchanged | - | -246 | 3,754 | -% |
Apr 23, 2024 | BFSG, LLC | unchanged | - | 262 | 1,878 | -% |
Apr 23, 2024 | Global Retirement Partners, LLC | unchanged | - | 107 | 501 | -% |
Apr 23, 2024 | Louisiana State Employees Retirement System | reduced | -7.56 | 69,120 | 995,340 | 0.02% |
Apr 23, 2024 | FIFTH THIRD BANCORP | reduced | -12.2 | 183 | 9,014 | -% |
Apr 22, 2024 | Raymond James Financial Services Advisors, Inc. | reduced | -29.08 | -2,053,820 | 9,641,600 | 0.01% |
Apr 22, 2024 | RAYMOND JAMES & ASSOCIATES | reduced | -63.65 | -2,410,400 | 1,763,940 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | 319,440 | 1,025,140 | 0.01% |
Unveiling Dave & Buster's Entertainment Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Date Filed | Form Type | Document | |
---|---|---|---|
Peers (Alternatives to Dave & Buster's Entertainment Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
NFLX | 248.9B | 34.9B | 38.68 | 7.12 | ||||
DIS | 208.7B | 88.9B | 69.88 | 2.35 | ||||
LYV | 20.8B | 22.7B | 36.9 | 0.91 | ||||
SIRI | 12.1B | 9.0B | 9.65 | 1.36 | ||||
MID-CAP | ||||||||
ROKU | 8.9B | 3.5B | -12.49 | 2.54 | ||||
PARA | 8.3B | 29.7B | -13.66 | 0.28 | ||||
EDR | 7.9B | 6.0B | 22.09 | 1.32 | ||||
NXST | 5.5B | 4.9B | 15.76 | 1.11 | ||||
MSGS | 4.4B | 879.6M | 115.28 | 5.05 | ||||
PLAY | 2.3B | 2.2B | 17.83 | 1.03 | ||||
CNK | 2.1B | 3.1B | 7.6 | 0.69 | ||||
SMALL-CAP | ||||||||
AMC | 892.5M | 4.8B | -2.25 | 0.19 | ||||
AMCX | 507.1M | 2.7B | 2.35 | 0.19 | ||||
CSSE | 4.3M | 294.4M | -0.01 | 0.01 |
Dave & Buster's Entertainment Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 28.3% | 599 | 467 | 542 | 597 | 564 | 481 | 468 | 451 | 343 | 318 | 378 | 265 | 117 | 109 | 51.00 | 160 | 347 | 299 | 345 | 364 | 332 |
Cost Of Revenue | 24.0% | 90.00 | 73.00 | 84.00 | 90.00 | 87.00 | 76.00 | 76.00 | 70.00 | 55.00 | 53.00 | 58.00 | 40.00 | 20.00 | 18.00 | 9.00 | 28.00 | 60.00 | 52.00 | 60.00 | 62.00 | 59.00 |
Costs and Expenses | 13.7% | 510 | 448 | 465 | 476 | 487 | 451 | 412 | 352 | 297 | 294 | 298 | 228 | 171 | 165 | 132 | 221 | 310 | 293 | 298 | 306 | 291 |
S&GA Expenses | 7.7% | 31.00 | 28.00 | 32.00 | 31.00 | 39.00 | 33.00 | 38.00 | 28.00 | 18.00 | 22.00 | 18.00 | 17.00 | 12.00 | 12.00 | 9.00 | 15.00 | 20.00 | 16.00 | 16.00 | 17.00 | 16.00 |
EBITDA Margin | 1.9% | 0.23* | 0.22* | 0.22* | 0.22* | 0.22* | 0.22* | 0.23* | 0.25* | 0.25* | 0.22* | 0.18* | 0.00* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 20.8% | 35.00 | 29.00 | 33.00 | 31.00 | 30.00 | 28.00 | 17.00 | 11.00 | 12.00 | 13.00 | 14.00 | 15.00 | 14.00 | 8.00 | 8.00 | 6.00 | 6.00 | 6.00 | 5.00 | 4.00 | 4.00 |
Income Taxes | 366.7% | 14.00 | -5.10 | 7.00 | 21.00 | 8.00 | -0.20 | 9.00 | 20.00 | 6.00 | -2.37 | 13.00 | 3.00 | -11.65 | -17.12 | -30.68 | -23.98 | 6.00 | -0.09 | 9.00 | 11.00 | 8.00 |
Earnings Before Taxes | 582.5% | 50.00 | -10.30 | 33.00 | 91.00 | 47.00 | 2.00 | 38.00 | 87.00 | 32.00 | 8.00 | 65.00 | 22.00 | -54.04 | -65.16 | -89.28 | -67.53 | 38.00 | 6.00 | 46.00 | 58.00 | 41.00 |
EBT Margin | 0.2% | 0.07* | 0.07* | 0.08* | 0.08* | 0.09* | 0.09* | 0.10* | 0.13* | 0.10* | 0.04* | -0.04* | -0.34* | - | - | - | - | - | - | - | - | - |
Net Income | 794.2% | 36.00 | -5.20 | 26.00 | 70.00 | 39.00 | 2.00 | 29.00 | 67.00 | 26.00 | 11.00 | 53.00 | 20.00 | -56.78 | -48.04 | -58.60 | -43.54 | 25.00 | 0.00 | 32.00 | 42.00 | 29.00 |
Net Income Margin | -3.9% | 0.06* | 0.06* | 0.06* | 0.07* | 0.07* | 0.07* | 0.08* | 0.10* | 0.08* | 0.02* | -0.04* | -0.27* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -746.7% | -25.40 | -3.00 | 21.00 | 41.00 | 73.00 | 4.00 | 25.00 | 109 | 56.00 | -25.23 | 93.00 | 67.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 1.5% | 3,754 | 3,698 | 3,729 | 3,694 | 3,761 | 3,685 | 3,651 | 2,443 | 2,346 | 2,351 | 2,385 | 2,318 | 2,353 | 2,385 | 2,620 | 2,563 | 2,370 | 2,298 | 2,234 | 2,165 | 1,273 |
Current Assets | -12.4% | 138 | 157 | 208 | 208 | 294 | 234 | 215 | 217 | 146 | 146 | 196 | 111 | 119 | 92.00 | 293 | 230 | 79.00 | 72.00 | 78.00 | 73.00 | 91.00 |
Cash Equivalents | -41.7% | 37.00 | 64.00 | 83.00 | 92.00 | 182 | 108 | 100 | 139 | 26.00 | 27.00 | 108 | 20.00 | 12.00 | 8.00 | 224 | 157 | 25.00 | 21.00 | 23.00 | 20.00 | 22.00 |
Inventory | -14.1% | 37.00 | 43.00 | 44.00 | 48.00 | 45.00 | 45.00 | 47.00 | 42.00 | 40.00 | 37.00 | 24.00 | 23.00 | 24.00 | 27.00 | 31.00 | 35.00 | 34.00 | 33.00 | 27.00 | 30.00 | 27.00 |
Net PPE | 7.3% | 1,333 | 1,243 | 1,222 | 1,186 | 1,180 | 1,156 | 1,150 | 788 | 779 | 780 | 785 | 792 | 815 | 846 | 872 | 906 | 901 | 878 | 852 | 835 | 805 |
Goodwill | 0% | 743 | 743 | 743 | 742 | 745 | 787 | 729 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 |
Current Liabilities | 3.9% | 436 | 419 | 423 | 410 | 438 | 406 | 408 | 313 | 312 | 291 | 309 | 279 | 272 | 287 | 314 | 317 | 291 | 281 | 257 | 259 | 244 |
Long Term Debt | -100.0% | - | 1,281 | 1,279 | 1,221 | 1,223 | 1,222 | 1,220 | 432 | 431 | 485 | 538 | 537 | 596 | 562 | 732 | 735 | 633 | 640 | 552 | 428 | 378 |
LT Debt, Current | 0% | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | - | - | - | - | - | - | - | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
LT Debt, Non Current | 0.2% | 1,284 | 1,281 | 1,279 | 1,221 | 1,223 | 1,222 | 1,220 | 432 | 431 | 485 | 538 | 537 | 596 | 562 | 732 | 735 | 633 | 640 | 552 | 428 | 378 |
Shareholder's Equity | 18.7% | 251 | 212 | 314 | 360 | 411 | 361 | 356 | 352 | 276 | 247 | 230 | 179 | 153 | 207 | 250 | 193 | 170 | 148 | 249 | 360 | 388 |
Retained Earnings | 6.4% | 599 | 563 | 568 | 542 | 472 | 433 | 431 | 402 | 335 | 309 | 299 | 246 | 226 | 283 | 331 | 390 | 433 | 413 | 418 | 391 | 354 |
Additional Paid-In Capital | 0.6% | 598 | 594 | 590 | 584 | 578 | 566 | 563 | 558 | 549 | 545 | 540 | 536 | 531 | 530 | 526 | 411 | 339 | 338 | 336 | 334 | 331 |
Accumulated Depreciation | 4.1% | 1,223 | 1,175 | 1,130 | 1,089 | 1,044 | - | 972 | 938 | 909 | 891 | 863 | 832 | 799 | 768 | 740 | 706 | 687 | 657 | 627 | 600 | 578 |
Shares Outstanding | 0.2% | 40.00 | 40.00 | 43.00 | 45.00 | 48.00 | 49.00 | 49.00 | 49.00 | 48.00 | 48.00 | 48.00 | 48.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | - | - | - | 1,800 | - | 1,600 | - | - | - | - | - | 580 | - | - | - | 1,300 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 37.3% | 97,200 | 70,800 | 103,800 | 92,400 | 143,468 | 67,900 | 84,500 | 148,600 | 84,630 | 410 | 120,892 | 77,196 | -17,470 | -18,250 | -30,321 | 16,817 | 71,157 | 61,099 | 70,950 | 85,740 | 100,616 |
Share Based Compensation | -82.9% | 600 | 3,500 | 5,200 | 6,700 | 8,494 | 3,201 | 4,698 | 3,600 | 2,536 | 3,778 | 3,187 | 2,971 | 1,641 | 2,999 | 2,734 | -389 | 1,378 | 1,747 | 1,907 | 1,825 | 1,651 |
Cashflow From Investing | -65.2% | -121,900 | -73,800 | -82,600 | -50,800 | -69,693 | -59,700 | -882,400 | -39,800 | -28,459 | -25,540 | -27,164 | -10,305 | -9,590 | -9,036 | -8,184 | -55,150 | -55,018 | -54,773 | -50,388 | -67,112 | -40,433 |
Cashflow From Financing | 87.2% | -2,000 | -15,600 | -30,100 | -131,700 | -394 | -400 | 759,200 | 4,400 | -57,266 | -55,666 | -6,081 | -58,628 | 30,610 | -188,678 | 105,977 | 170,511 | -12,364 | -8,764 | -17,597 | -19,860 | -58,315 |
Dividend Payments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,891 | 4,887 | - | 5,348 | 5,489 | - |
Buy Backs | -100.0% | - | 100,000 | 73,100 | 126,900 | 15.00 | - | 25,000 | - | - | - | - | - | - | - | - | - | - | 97,170 | 136,676 | 63,471 | 63,048 |
Consolidated Statements of Comprehensive Income - USD ($) shares in Thousands, $ in Millions | 12 Months Ended | ||
---|---|---|---|
Feb. 04, 2024 | Jan. 29, 2023 | Jan. 30, 2022 | |
Total revenues | $ 2,205.3 | $ 1,964.4 | $ 1,304.0 |
Total cost of products | 337.0 | 308.9 | 204.9 |
Operating payroll and benefits | 526.0 | 470.7 | 287.3 |
Other store operating expenses | 686.2 | 600.6 | 402.7 |
General and administrative expenses | 122.6 | 137.8 | 75.5 |
Depreciation and amortization expense | 208.5 | 169.3 | 138.3 |
Pre-opening costs | 18.4 | 14.6 | 8.1 |
Total operating costs | 1,898.7 | 1,701.9 | 1,116.8 |
Operating income | 306.6 | 262.5 | 187.2 |
Interest expense, net | 127.4 | 87.4 | 53.9 |
Loss on debt refinancing | 16.1 | 1.5 | 5.6 |
Income before provision for income taxes | 163.1 | 173.6 | 127.7 |
Provision for income taxes | 36.2 | 36.5 | 19.0 |
Net income | 126.9 | 137.1 | 108.7 |
Unrealized foreign currency translation loss | 0.0 | (0.2) | 0.0 |
Unrealized gain on derivatives, net of tax | 0.0 | 3.0 | 5.4 |
Total other comprehensive gain | 0.0 | 2.8 | 5.4 |
Total comprehensive income | $ 126.9 | $ 139.9 | $ 114.1 |
Net income per share: | |||
Net income per share, basic (in shares) | $ 2.94 | $ 2.83 | $ 2.26 |
Net income per share, diluted (in shares) | $ 2.88 | $ 2.79 | $ 2.21 |
Weighted average shares used in per share calculations: | |||
Weighted average shares used in per share calculations, basic (in shares) | 43,200 | 48,490 | 48,140 |
Weighted average shares used in per share calculations, diluted (in shares) | 44,070 | 49,170 | 49,260 |
Entertainment revenues | |||
Total revenues | $ 1,434.8 | $ 1,286.1 | $ 867.4 |
Cost of entertainment | 134.1 | 115.1 | 85.8 |
Food and beverage revenues | |||
Total revenues | 770.5 | 678.3 | 436.6 |
Cost of food and beverage | $ 202.9 | $ 193.8 | $ 119.1 |
Consolidated Balance Sheets - USD ($) $ in Millions | Feb. 04, 2024 | Jan. 29, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 37.3 | $ 181.6 |
Inventories | 37.2 | 45.4 |
Prepaid expenses | 18.2 | 19.5 |
Income taxes receivable | 22.9 | 25.5 |
Accounts receivable | 21.9 | 21.7 |
Total current assets | 137.5 | 293.7 |
Property and equipment (net of $1,222.6 and $1,043.7 accumulated depreciation as of February 4, 2024 and January 29, 2023, respectively) | 1,332.7 | 1,180.2 |
Operating lease right of use assets, net | 1,323.3 | 1,333.6 |
Deferred tax assets | 6.0 | 0.5 |
Tradenames | 178.2 | 178.2 |
Goodwill | 742.5 | 744.5 |
Other assets and deferred charges | 34.2 | 30.3 |
Total assets | 3,754.4 | 3,761.0 |
Current liabilities: | ||
Current installments of long-term debt | 9.0 | 8.5 |
Accounts payable | 118.6 | 84.7 |
Accrued liabilities | 306.0 | 342.9 |
Income taxes payable | 2.0 | 1.9 |
Total current liabilities | 435.6 | 438.0 |
Deferred income taxes | 89.8 | 66.3 |
Operating lease liabilities | 1,558.5 | 1,567.8 |
Other long-term liabilities | 135.3 | 55.7 |
Long-term debt, net | 1,284.0 | 1,222.7 |
Commitments and contingencies (Note 11) | ||
Stockholders’ equity: | ||
Common stock, par value $0.01; authorized: 400.00 shares; issued: 62.86 shares at February 4, 2024 and 62.42 shares at January 29, 2023; outstanding: 40.27 shares at February 4, 2024 and 48.41 shares at January 29, 2023 | 0.6 | 0.6 |
Preferred stock, 50,000.00 authorized; none issued | 0.0 | 0.0 |
Paid-in capital | 597.6 | 577.5 |
Treasury stock, 22.59 and 14.01 shares as of February 4, 2024 and January 29, 2023, respectively | (945.3) | (639.0) |
Accumulated other comprehensive loss | (0.9) | (0.9) |
Retained earnings | 599.2 | 472.3 |
Total stockholders’ equity | 251.2 | 410.5 |
Total liabilities and stockholders’ equity | $ 3,754.4 | $ 3,761.0 |