PLBY - PLBY Group, Inc. Stock Price, Fair Value and News

1.00USD0.00 (0.00%)Market Closed

Market Summary

USD1.000.00

Market Closed

0.00%

PLBY Stock Price

View Fullscreen

PLBY RSI Chart

PLBY Valuation

Market Cap

73.4M

Price/Earnings (Trailing)

-0.41

Price/Sales (Trailing)

0.49

EV/EBITDA

-1.38

Price/Free Cashflow

-1.57

PLBY Price/Sales (Trailing)

PLBY Profitability

EBT Margin

-133.09%

Return on Equity

-393.13%

Return on Assets

-53.98%

Free Cashflow Yield

-63.84%

PLBY Fundamentals

PLBY Revenue

Revenue (TTM)

151.1M

Rev. Growth (Yr)

-7.37%

Rev. Growth (Qtr)

-6.12%

PLBY Earnings

Earnings (TTM)

-180.4M

Earnings Growth (Yr)

63.28%

Earnings Growth (Qtr)

47.55%

Breaking Down PLBY Revenue

Last 7 days

11.0%

Last 30 days

6.3%

Last 90 days

-8.2%

Trailing 12 Months

-38.2%

How does PLBY drawdown profile look like?

PLBY Financial Health

Current Ratio

1.18

Debt/Equity

4.14

Debt/Cashflow

-0.23

PLBY Investor Care

Buy Backs (1Y)

0.73%

Diluted EPS (TTM)

-2.5

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2023	178.8M	166.0M	153.6M	151.1M
2022	273.3M	271.3M	258.7M	196.7M
2021	158.6M	173.9M	197.2M	246.6M
2020	0	0	0	147.7M

Get all data in R, Python etc through our Historical Stock Data APIs

Tracking the Latest Insider Buys and Sells of PLBY Group, Inc.

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Nov 14, 2023	kohn bernhard l iii	sold	-23,450	0.469	-50,000	ceo & president
Nov 07, 2023	beuting florus	sold	-755	0.7131	-1,059	former cao & treasurer
Oct 09, 2023	riley christopher	acquired	-	-	280,000	general counsel & secretary
Oct 09, 2023	kohn bernhard l iii	acquired	-	-	750,000	ceo & president
Oct 09, 2023	crossman marc	acquired	-	-	400,000	cfo & coo
Oct 09, 2023	rizvi suhail	acquired	-	-	66,250	-
Oct 09, 2023	edmonds tracey e	acquired	-	-	50,000	-
Oct 09, 2023	hill juliana f	acquired	-	-	50,000	-
Oct 09, 2023	yaffe james	acquired	-	-	50,000	-
Aug 22, 2023	beuting florus	sold	-2,499	1.418	-1,763	cao & treasurer

Which funds bought or sold PLBY recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
Apr 18, 2024	SILVERLAKE WEALTH MANAGEMENT LLC	sold off	-100	-12,413	-	-%
Apr 18, 2024	Mirador Capital Partners LP	added	18.46	9,433	48,123	0.01%
Apr 15, 2024	WEST PACES ADVISORS INC.	unchanged	-	1.00	19.00	-%
Apr 15, 2024	Alhambra Investment Management LLC	unchanged	-	1,398	29,360	0.02%
Apr 15, 2024	Sunbelt Securities, Inc.	unchanged	-	19.00	403	-%
Apr 05, 2024	CWM, LLC	unchanged	-	-	1,000	-%
Mar 11, 2024	VANGUARD GROUP INC	reduced	-9.92	259,917	2,346,320	-%
Mar 04, 2024	Fortis Group Advisors, LLC	unchanged	-	-	24,526	0.01%
Feb 26, 2024	Virtu Financial LLC	reduced	-45.32	-7,000	16,000	-%
Feb 16, 2024	HARBOUR INVESTMENTS, INC.	unchanged	-	1,950	9,800	-%

Are Funds Buying or Selling PLBY?

Are funds buying PLBY calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own PLBY

No. of Funds

Unveiling PLBY Group, Inc.'s Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Mar 31, 2023	rizvi suhail	24.81%	18,123,282	SC 13D/A
Mar 08, 2023	blackrock inc.	4.6%	2,423,992	SC 13G/A
Feb 15, 2023	builders union llp	2.9%	2,063,079	SC 13D/A
Feb 13, 2023	blackrock inc.	9.5%	4,405,513	SC 13G
Feb 10, 2023	rizvi suhail	30.40%	21,798,279	SC 13D/A
Dec 07, 2022	builders union llp	7.9%	3,637,007	SC 13D
Sep 22, 2022	builders union llp	5.15%	2,350,630	SC 13G
May 17, 2022	fortress investment group llc	4.0%	1,817,620	SC 13D/A
May 04, 2022	jpmorgan chase & co	0.2%	114,570	SC 13G/A
Mar 18, 2022	rizvi suhail	25.26%	10,766,082	SC 13D/A

Recent SEC filings of PLBY Group, Inc.

View All Filings

Date Filed	Form Type	Document
Mar 29, 2024	10-K	Annual Report
Mar 27, 2024	8-K	Current Report
Mar 15, 2024	NT 10-K	NT 10-K
Mar 13, 2024	10-Q/A	Quarterly Report
Mar 13, 2024	10-Q/A	Quarterly Report
Mar 12, 2024	8-K	Current Report

Peers (Alternatives to PLBY Group, Inc.)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
BKNG	120.2B	21.4B	-3.02%	32.99%	28.02	5.63	25.01%	40.26%
ABNB	103.7B	9.9B	-3.07%	44.74%	21.65	10.46	18.07%	153.14%
DKNG	35.4B	3.7B	-13.67%	-	-44.13	9.66	63.60%	41.79%
RCL	35.1B	13.9B	0.32%	126.36%	20.67	2.52	57.24%	178.71%
CCL	16.9B	22.6B	-12.22%	67.63%	41.62	0.75	77.46%	108.27%
MGM	13.7B	16.2B	-4.15%	-1.70%	11.95	0.84	23.13%	-22.46%
MID-CAP
HAS	9.0B	5.0B	16.29%	27.41%	-6.06	1.8	-14.57%	-831.84%
NCLH	8.3B	8.5B	-5.60%	52.32%	49.67	0.97	76.51%	107.32%
MAT	6.6B	5.4B	-0.98%	14.32%	30.75	1.21	0.12%	-45.58%
PENN	2.7B	6.4B	4.76%	-37.49%	-5.55	0.43	-0.61%	-320.62%
SMALL-CAP
PTON	1.1B	2.7B	-26.62%	-65.27%	-1.26	0.4	-10.55%	68.37%
ACEL	963.7M	1.2B	-1.71%	37.28%	21.13	0.82	20.69%	-38.46%
AGS	341.6M	356.5M	0.46%	72.48%	798.2	0.96	15.22%	105.33%
CLAR	240.9M	286.0M	-5.41%	-31.82%	-23.74	0.84	-9.27%	85.46%
CNTY	94.7M	550.2M	9.47%	-54.45%	-3.36	0.17	27.80%	-453.54%

PLBY Group, Inc. News

Latest updates

PLBY Group, Inc. Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

Income Statement (Quarterly)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1
Revenue	-6.1%	31,245,000	33,282,000	35,101,000	51,441,000	33,730,000	45,706,000	47,881,000	69,378,000	95,699,000	58,356,000	49,851,000	42,680,000	46,327,000	35,004,000	34,557,000	31,774,000
Costs and Expenses	1.3%	36,809,500	36,321,000	188,157,000	80,881,000	46,010,500	330,314,000	53,457,000	62,489,000	151,062,000	63,866,000	53,291,000	47,219,000	41,396,000	30,779,000	32,623,000	29,252,000
S&GA Expenses	-24.8%	19,191,000	25,514,000	32,592,000	50,927,000	31,583,500	34,988,000	38,613,000	50,528,000	102,540,000	37,375,000	29,616,000	27,937,000	18,335,500	14,460,000	13,277,000	12,723,000
EBITDA Margin	-20.9%	-1.13	-0.93	-1.94	-1.33	-1.09	-1.21	-0.17	-0.17	-0.25	-0.02	0.03	-	-	-	-	-
Interest Expenses	-13.8%	5,707,000	6,620,000	5,757,000	5,209,000	5,280,000	4,306,000	4,083,000	4,050,000	4,140,000	3,622,000	2,253,000	3,297,000	3,390,000	3,417,000	3,314,000	3,342,000
Income Taxes	-104.3%	-2,153,500	-1,054,000	-8,868,000	-1,719,000	-9,265,000	-43,653,000	-140,000	-2,784,000	-1,208,000	-1,480,000	2,003,000	-2,094,000	3,602,000	-384,000	2,278,000	1,576,000
Earnings Before Taxes	-15.1%	-10,981,500	-9,538,000	-141,135,000	-39,399,000	-19,815,500	-280,536,000	-8,252,000	2,759,000	-57,272,000	-9,179,000	-6,913,000	-7,091,000	3,090,000	882,000	-1,338,000	-833,000
EBT Margin	-24.7%	-1.33	-1.07	-2.08	-1.45	-1.21	-1.33	-0.27	-0.26	-0.33	-0.10	-0.06	-	-	-	-	-
Net Income	47.6%	-3,758,000	-7,165,000	-131,815,000	-37,680,000	-10,235,000	-264,697,000	-8,315,000	5,543,000	-56,064,000	-7,699,000	-8,916,000	-4,997,000	-512,000	1,266,000	-3,616,000	-2,409,000
Net Income Margin	-42.5%	-1.19	-0.84	-1.80	-1.23	-1.00	-1.25	-0.25	-0.25	-0.32	-0.11	-0.08	-	-	-	-	-
Free Cashflow	73.9%	-4,032,000	-15,431,000	-7,521,000	-23,798,000	-5,023,000	-14,806,000	-9,230,000	-37,237,000	3,518,000	-21,484,000	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																(In Millions)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2019Q4
Assets	-7.1%	334	360	383	521	555	575	907	908	935	849	705	503	412	59.00	59.00	-
Current Assets	-5.9%	70.00	74.00	95.00	76.00	121	128	131	109	139	132	295	113	47.00	0.00	0.00	-
Cash Equivalents	40.4%	28.00	20.00	34.00	25.00	32.00	60.00	45.00	33.00	75.00	68.00	256	70.00	13.00	16.00	22.00	29.00
Inventory	-7.1%	13.00	14.00	14.00	19.00	21.00	34.00	37.00	39.00	40.00	36.00	18.00	17.00	12.00	-	-	-
Net PPE	-9.6%	14.00	15.00	15.00	18.00	14.00	16.00	30.00	27.00	26.00	26.00	21.00	8.00	5.00	-	-	-
Goodwill	2.2%	55.00	54.00	54.00	122	123	119	259	277	254	237	17.00	19.00	1.00	-	-	-
Liabilities	-7.6%	289	312	328	338	400	425	488	464	513	452	331	324	329	-	-	-
Current Liabilities	-19.1%	59.00	73.00	74.00	64.00	93.00	77.00	76.00	84.00	118	91.00	50.00	58.00	54.00	0.00	0.00	0.00
Long Term Debt	1.2%	190	188	186	148	191	215	225	225	226	227	159	153	154	-	-	-
LT Debt, Current	0%	0.00	0.00	0.00	2.00	2.00	2.00	3.00	3.00	3.00	3.00	2.00	5.00	4.00	-	-	-
LT Debt, Non Current	1.2%	190	188	186	148	191	215	225	225	226	227	159	153	154	-	-	-
Shareholder's Equity	-4.0%	46.00	48.00	55.00	183	155	151	420	443	422	398	374	179	161	83.00	81.00	85.00
Retained Earnings	-0.6%	-613	-610	-602	-471	-433	-423	-158	-150	-155	-99.63	-91.93	-83.01	-78.02	-0.15	-0.02	-492*
Additional Paid-In Capital	0.1%	690	690	688	685	617	607	601	594	586	506	470	267	161	5.00	5.00	0.00
Shares Outstanding	-1.9%	73.00	74.00	74.00	73.00	47.00	46.00	46.00	46.00	42.00	42.00	37.00	-	-	-	-	-
Float	-	-	-	84.00	-	-	-	218	-	-	-	812	-	-	-	58.00	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1
Cashflow From Operations	87.0%	-1,922	-14,746	-5,173	-21,450	-2,500	-13,879	-7,524	-35,531	5,224	-20,348	-7,315	-14,303	6,896	-1,828	7,000	-11,255
Share Based Compensation	27.2%	687	540	3,151	5,219	4,711	4,543	4,747	6,539	54,222	365	361	3,498	492	402	1,345	749
Cashflow From Investing	1979.4%	12,185	586	2,031	-1,851	-2,338	16,269	-3,478	-1,700	-4,799	-230,625	-11,811	-25,941	-558	-4,449	-50.00	-413
Cashflow From Financing	-1313.2%	-1,074	-76.00	11,244	16,090	-25,513	13,621	22,881	570	1,395	67,610	204,406	97,063	-7,618	-	-97.00	-775

PLBY Income Statement

2023-12-31

Consolidated Statements of Operations - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Income Statement [Abstract]
Net revenues	$ 142,950	$ 185,536
Costs and expenses:
Cost of sales	(54,777)	(82,945)
Selling and administrative expenses	(123,554)	(150,535)
Impairments	(154,884)	(283,500)
Contingent consideration fair value remeasurement gain	436	29,173
Gain on sale of the aircraft	0	5,689
Other operating (expense) income, net	(540)	482
Total operating expense	(333,319)	(481,636)
Operating loss	(190,369)	(296,100)
Nonoperating (expense) income:
Interest expense	(23,293)	(17,719)
Gain (loss) on extinguishment of debt	6,133	(1,266)
Fair value remeasurement gain	6,505	9,401
Other income (expense), net	806	(711)
Total nonoperating expense	(9,849)	(10,295)
Loss from continuing operations before income taxes	(200,218)	(306,395)
Benefit from income taxes	13,770	55,704
Net loss from continuing operations	(186,448)	(250,691)
Income (loss) from discontinued operations, net of tax	6,030	(27,013)
Net loss	(180,418)	(277,704)
Net loss attributable to PLBY Group, Inc.	$ (180,418)	$ (277,704)
Net loss per share from continuing operations, basic (in dollars per share)	$ (2.60)	$ (5.28)
Net loss per share from continuing operations, diluted (in dollars per share)	(2.60)	(5.28)
Net income (loss) per share from discontinued operations, basic (in dollars per share)	0.07	(0.58)
Net income (loss) per share from discontinued operations, diluted (in dollars per share)	0.07	(0.58)
Net loss per share, basic (in dollars per share)	(2.53)	(5.86)
Net loss per share, diluted (in dollars per share)	$ (2.53)	$ (5.86)
Weighted average shares used in computing net loss per share, basic (in shares)	71,319,437	47,420,376
Weighted average shares used in computing net loss per share, diluted (in shares)	71,319,437	47,420,376

PLBY Balance Sheet

2023-12-31

Consolidated Balance Sheets - USD ($) $ in Thousands	Dec. 31, 2023	Dec. 31, 2022
Current assets:
Cash and cash equivalents	$ 28,120	$ 31,815
Restricted cash	1,587	0
Receivables, net of allowance for credit losses	7,496	14,214
Inventories, net	13,000	20,612
Prepaid expenses and other current assets	7,802	16,276
Assets held for sale	11,692	37,801
Total current assets	69,697	120,718
Restricted cash	1,969	3,809
Property and equipment, net	13,514	13,804
Operating right-of-use assets	25,284	28,082
Goodwill	54,899	123,217
Other intangible assets, net	157,901	236,137
Contract assets, net of current portion	8,716	13,680
Other noncurrent assets	2,274	15,137
Total assets	334,254	554,584
Current liabilities:
Accounts payable	14,500	13,630
Accrued agency fees and commissions	901	7,785
Deferred revenues, current portion	9,205	10,480
Long-term debt, current portion	304	2,050
Operating lease liabilities, current portion	6,955	6,278
Other current liabilities and accrued expenses	27,066	25,566
Liabilities held for sale	0	27,126
Total current liabilities	58,931	92,915
Deferred revenues, net of current portion	4,641	21,406
Long-term debt, net of current portion	190,115	191,125
Deferred tax liabilities, net	9,304	27,414
Operating lease liabilities, net of current portion	24,621	26,695
Mandatorily redeemable preferred stock, at fair value	0	39,099
Other noncurrent liabilities	957	886
Total liabilities	288,569	399,540
Commitments and contingencies (Note 15)
Redeemable noncontrolling interest	(208)	(208)
Stockholders’ equity:
Preferred stock, $0.0001 par value per share, 5,000,000 shares authorized, 50,000 shares designated Series A preferred stock, of which 0 shares were issued and outstanding as of December 31, 2023; 50,000 shares were issued and outstanding as of December 31, 2022	0	0
Common stock, $0.0001 par value; 150,000,000 shares authorized at December 31, 2023 and 2022; 74,783,683 shares issued and 72,533,754 shares outstanding at December 31, 2023; 47,737,699 shares issued and 47,037,699 shares outstanding at December 31, 2022	7	5
Treasury stock, at cost: 2,249,929 shares and 700,000 shares at December 31, 2023 and 2022, respectively	(5,445)	(4,445)
Additional paid-in capital	690,055	617,233
Accumulated other comprehensive loss	(24,910)	(24,145)
Accumulated deficit	(613,814)	(433,396)
Total stockholders’ equity	45,893	155,252
Total liabilities, redeemable noncontrolling interest, and stockholders’ equity	$ 334,254	$ 554,584

About PLBY Group, Inc.

PLBY Group, Inc. operates as a pleasure and leisure company worldwide. The company operates through three segments: Licensing, Direct-to-Consumer, and Digital Subscriptions and Content. It offers sexual wellness products, such as lingerie, intimates, and other adult products; style and apparel products for men and women; digital entertainment and lifestyle products; and beauty and grooming products for men and women, such as skincare, haircare, bath and body, grooming, cosmetics, and fragrance. It also owns and operates digital commerce retail platforms, such as Playboy.com, HoneyBirdette.com, Yandy.com, and LoversStores.com; and Honey Birdette and Lovers retail stores. In addition, the company licenses Playboy name, Rabbit Head Design, and other trademarks and related properties; and programming content to cable television operators and direct-to-home satellite television operators. Further, its business covers the subscription sale of PlayboyPlus.com and Playboy.tv, which are online content platforms. The company offers its products under its flagship brand Playboy. The company is headquartered in Los Angeles, California.

CEO	Mr. Ben Kohn
WEBSITE	plbygroup.com
INDUSTRY	Leisure
EMPLOYEES	497

PLBY Group, Inc. Frequently Asked Questions

What is the ticker symbol for PLBY Group, Inc.? What does PLBY stand for in stocks?

PLBY is the stock ticker symbol of PLBY Group, Inc.. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of PLBY Group, Inc. (PLBY)?

As of Wed Apr 24 2024, market cap of PLBY Group, Inc. is 73.37 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of PLBY stock?

You can check PLBY's fair value in chart for subscribers.

What is the fair value of PLBY stock?

You can check PLBY's fair value in chart for subscribers. The fair value of PLBY Group, Inc. is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of PLBY Group, Inc. is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for PLBY so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is PLBY Group, Inc. a good stock to buy?

The fair value guage provides a quick view whether PLBY is over valued or under valued. Whether PLBY Group, Inc. is cheap or expensive depends on the assumptions which impact PLBY Group, Inc.'s fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for PLBY.

What is PLBY Group, Inc.'s Price to Earnings (PE) and Price to sales (PS) ratio?

As of Wed Apr 24 2024, PLBY's PE ratio (Price to Earnings) is -0.41 and Price to Sales (PS) ratio is 0.49. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. PLBY PE ratio will change depending on the future growth rate expectations of investors.