Last 7 days
-3.3%
Last 30 days
-12.1%
Last 90 days
-11.6%
Trailing 12 Months
7.8%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-08-01 | FOTIADES GEORGE L | sold | -1,327,910 | 123 | -10,710 | - |
2023-07-31 | FOTIADES GEORGE L | gifted | - | - | -4,000 | - |
2023-06-27 | Connor James B. | sold | -861,746 | 119 | -7,240 | - |
2023-05-04 | ZOLLARS WILLIAM D | acquired | - | - | 3,232 | - |
2023-04-29 | Modjtabai Avid | acquired | - | - | 2,261 | - |
2023-04-29 | WEBB CARL B | acquired | - | - | 2,261 | - |
2023-04-29 | SKELTON JEFFREY L | acquired | - | - | 2,261 | - |
2023-04-29 | KENNARD LYDIA H | acquired | - | - | 2,261 | - |
2023-04-29 | Piani Olivier | sold (taxes) | -84,919 | 125 | -678 | - |
2023-04-29 | BITA CRISTINA GABRIELA | acquired | - | - | 2,261 | - |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-09-26 | M Holdings Securities, Inc. | reduced | -13.09 | -144,000 | 979,000 | 0.20% |
2023-09-26 | BROOKFIELD Corp /ON/ | reduced | -8.01 | -21,400,200 | 201,768,000 | 0.80% |
2023-09-26 | DecisionPoint Financial, LLC | unchanged | - | -173 | 9,934 | -% |
2023-09-21 | Baystate Wealth Management LLC | added | 3.26 | 748 | 46,702 | -% |
2023-09-21 | Halpern Financial, Inc. | sold off | - | - | - | -% |
2023-09-21 | Jefferies Group LLC | new | - | 426,720 | 426,720 | -% |
2023-09-20 | BARCLAYS PLC | added | 76.95 | 119,049,000 | 280,125,000 | 0.18% |
2023-09-15 | CJM Wealth Advisers, Ltd. | unchanged | - | -4,322 | 247,713 | 0.13% |
2023-09-14 | IMS Capital Management | added | 2.56 | 2,143 | 270,399 | 0.15% |
2023-09-12 | Farther Finance Advisors, LLC | added | 50.55 | 76,586 | 236,348 | 0.05% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Jun 08, 2023 | blackrock inc. | 10.0% | 92,769,654 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 13.20% | 121,813,945 | SC 13G/A | |
Feb 07, 2023 | state street corp | 6.71% | 61,924,614 | SC 13G/A | |
Jan 24, 2023 | blackrock inc. | 9.8% | 90,770,245 | SC 13G/A | |
Feb 11, 2022 | state street corp | 6.36% | 47,020,804 | SC 13G/A | |
Jan 27, 2022 | blackrock inc. | 10.4% | 77,044,162 | SC 13G/A | |
Jan 26, 2022 | blackrock inc. | 10.4% | 77,044,162 | SC 13G/A | |
Feb 10, 2021 | state street corp | 5.66% | 41,816,183 | SC 13G | |
Feb 10, 2021 | vanguard group inc | 12.60% | 93,088,245 | SC 13G/A | |
Jan 27, 2021 | blackrock inc. | 10.3% | 76,214,355 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Aug 31, 2023 | 8-K | Current Report | |
Aug 22, 2023 | 4 | Insider Trading | |
Aug 22, 2023 | 4 | Insider Trading | |
Aug 22, 2023 | 4 | Insider Trading | |
Aug 22, 2023 | 4 | Insider Trading | |
Aug 22, 2023 | 4 | Insider Trading | |
Aug 22, 2023 | 4 | Insider Trading | |
Aug 02, 2023 | 4 | Insider Trading | |
Aug 01, 2023 | 144 | Notice of Insider Sale Intent | |
Jul 26, 2023 | 10-Q | Quarterly Report |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
PSA | 48.1B | 4.4B | -0.64% | -17.74% | 11.24 | 10.95 | 14.80% | 87.79% |
DLR | 35.4B | 5.1B | -10.51% | 21.93% | 82.68 | 6.9 | 13.73% | -68.04% |
EQR | 21.9B | 2.0B | -9.58% | -13.91% | 26.32 | 10.88 | -22.97% | -33.54% |
ARE | 20.0B | 2.7B | -16.05% | -29.97% | 26.64 | 7.46 | 15.16% | 88.51% |
KIM | 10.6B | 1.8B | -9.43% | -7.12% | 26.2 | 6.03 | 6.75% | -42.80% |
MID-CAP | ||||||||
FRT | 7.2B | 1.1B | -9.72% | -1.76% | 18.62 | 6.52 | 8.31% | 38.10% |
KRG | 4.6B | 820.5M | -7.18% | 23.16% | 163.68 | 5.6 | 29.95% | 125.56% |
VNO | 4.2B | 1.8B | -10.24% | -2.78% | -11.27 | 2.3 | 5.60% | -286.96% |
MAC | 2.3B | 866.2M | -8.46% | 38.20% | -26.75 | 2.69 | 0.51% | -335.26% |
SMALL-CAP | ||||||||
SLG | 2.4B | 882.0M | -7.85% | -1.63% | -5.34 | 2.67 | 11.76% | -239.94% |
SKT | 2.3B | 426.3M | -3.29% | 65.38% | 24.82 | 5.51 | 1.38% | 137.97% |
PGRE | 973.5M | 732.3M | -12.67% | -28.09% | -11.42 | 1.33 | -0.03% | -4012.90% |
AIV | 955.8M | 339.3M | -13.75% | -8.90% | -5.41 | 2.82 | 88.48% | -168.70% |
14.0%
13.5%
12.7%
3.0%
46.1%
36.1%
10.8%
Y-axis is the maximum loss one would have experienced if Prologis was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Revenue | 18.4% | 7,722 | 6,523 | 5,974 | 5,499 | 4,931 | 4,830 | 4,759 | 4,594 | 4,494 | 4,609 | 4,439 | 4,153 | 4,013 | 3,537 | 3,331 | 3,312 | 3,052 | 2,883 | 2,804 | 2,617 | 2,538 |
Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,957 | 1,853 | 1,779 |
S&GA Expenses | 3.5% | 369 | 356 | 331 | 319 | 299 | 290 | 293 | 285 | 293 | 283 | 275 | 274 | 265 | 267 | 267 | 258 | 255 | 246 | 239 | 242 | 237 |
EBITDA | -100.0% | - | 5,372 | 5,813 | 6,242 | 5,981 | 5,982 | 5,167 | 4,209 | 3,724 | 3,544 | 3,624 | 3,578 | 3,598 | 3,398 | 3,156 | - | - | - | - | - | - |
EBITDA Margin | -100.0% | - | 0.82* | 0.97* | 1.14* | 1.21* | 1.24* | 1.09* | 0.92* | 0.83* | 0.77* | 0.82* | 0.86* | 0.90* | 0.96* | 0.95* | - | - | - | - | - | - |
Interest Expenses | 23.5% | 471 | 381 | 309 | 251 | 251 | 259 | 266 | 280 | 297 | 310 | 315 | 298 | 277 | 255 | 240 | 242 | 246 | 243 | 229 | 230 | 230 |
Earnings Before Taxes | 22.3% | 3,635 | 2,973 | 3,691 | 4,394 | 4,143 | 4,146 | 3,323 | 2,331 | 1,818 | 1,620 | 1,747 | 1,846 | 2,005 | 1,941 | 1,776 | 2,038 | 1,923 | 1,865 | 1,886 | 1,528 | 2,070 |
EBT Margin | -100.0% | - | 0.46* | 0.62* | 0.80* | 0.84* | 0.86* | 0.70* | 0.51* | 0.40* | 0.35* | 0.39* | 0.44* | 0.50* | 0.55* | 0.53* | - | - | - | - | - | - |
Net Income | 21.9% | 3,370 | 2,765 | 3,451 | 4,132 | 3,861 | 3,900 | 3,149 | 2,156 | 1,691 | 1,495 | 1,617 | 1,735 | 1,893 | 1,849 | 1,702 | 1,966 | 1,851 | 1,805 | 1,823 | 1,471 | 2,009 |
Net Income Margin | -100.0% | - | 0.43* | 0.58* | 0.77* | 0.77* | 0.78* | 0.63* | 0.44* | 0.35* | 0.30* | 0.34* | 0.39* | 0.44* | 0.50* | 0.48* | - | - | - | - | - | - |
Free Cashflow | -100.0% | - | 4,399 | 4,126 | 3,565 | 3,176 | 3,021 | 2,996 | 2,884 | 3,048 | 3,075 | 2,937 | 2,950 | 2,616 | 2,448 | 2,264 | - | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Assets | 4.4% | 92,392 | 88,521 | 87,897 | 60,946 | 59,764 | 59,780 | 58,486 | 57,017 | 56,441 | 55,733 | 56,065 | 55,760 | 55,222 | 55,007 | 40,032 | 39,448 | 38,707 | 38,392 | 38,418 | 38,268 | 29,503 |
Cash Equivalents | 1.6% | 531 | 523 | 278 | 636 | 438 | 1,913 | 556 | 585 | 601 | 676 | 598 | 940 | 549 | 808 | 1,089 | 1,025 | 401 | 251 | 344 | 276 | 528 |
Liabilities | 10.5% | 34,314 | 31,056 | 30,034 | 21,339 | 20,890 | 21,318 | 20,744 | 20,259 | 19,961 | 19,348 | 19,740 | 19,270 | 18,476 | 18,231 | 13,960 | 13,513 | 12,929 | 12,568 | 12,617 | 12,831 | 10,776 |
Long Term Debt | 11.8% | 28,129 | 25,153 | 23,876 | 2,900 | 18,041 | 18,369 | 17,715 | 17,136 | 16,985 | 16,503 | 16,849 | 16,518 | 15,667 | 15,677 | 11,906 | 11,459 | 10,968 | 10,706 | 11,090 | 11,232 | 9,427 |
Shareholder's Equity | -7.0% | 53,466 | 57,465 | 53,237 | 35,293 | 38,874 | 38,462 | 37,742 | 36,757 | 36,481 | 36,385 | 36,325 | 36,489 | 36,746 | 36,776 | 26,072 | 25,936 | 25,777 | 25,824 | 25,801 | 25,438 | 18,727 |
Retained Earnings | 51.1% | -390 | -799 | -457 | -312 | -740 | -764 | -1,327 | -2,107 | -2,363 | -2,495 | -2,394 | -2,245 | -2,115 | -2,090 | -2,151 | -2,201 | -2,317 | -2,366 | -2,378 | -2,672 | -2,716 |
Additional Paid-In Capital | 0.1% | 54,116 | 54,058 | 54,065 | 35,606 | 35,574 | 35,546 | 35,562 | 35,527 | 35,433 | 35,454 | 35,489 | 35,456 | 35,424 | 35,416 | 25,719 | 25,694 | 25,652 | 25,654 | 25,686 | 25,675 | 19,322 |
Shares Outstanding | 0.0% | 924 | 923 | 923 | 740 | 741 | 740 | 740 | 739 | 739 | 739 | 739 | 738 | 738 | 698 | 632 | 631 | 630 | 630 | 630 | 575 | 533 |
Minority Interest | -0.4% | 4,612 | 4,630 | 4,626 | 4,313 | 4,298 | 4,290 | 4,315 | 4,251 | 4,375 | 4,377 | 4,353 | 4,392 | 4,503 | 4,516 | 3,419 | 3,418 | 3,447 | 3,490 | 3,503 | 3,407 | 3,088 |
Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Cashflow From Operations | 9.3% | 4,810 | 4,399 | 4,126 | 3,565 | 3,176 | 3,021 | 2,996 | 2,884 | 3,048 | 3,075 | 2,937 | 2,950 | 2,616 | 2,448 | 2,264 | 2,177 | 2,034 | 1,949 | 1,804 | 1,601 | 1,715 |
Share Based Compensation | 26.9% | 250 | 197 | 175 | 169 | 133 | 120 | 113 | 108 | 109 | 113 | 110 | 111 | 105 | 98.00 | 98.00 | 91.00 | 89.00 | 88.00 | 76.00 | 77.00 | 78.00 |
Cashflow From Investing | -20.9% | -7,053 | -5,831 | -4,499 | -4,304 | -3,433 | -1,599 | -1,990 | -1,391 | -1,339 | -1,172 | -3,074 | -2,982 | -3,018 | -2,854 | -685 | -301 | -395 | -656 | -663 | -442 | 527 |
Cashflow From Financing | 5016.3% | 2,339 | 46.00 | 116 | 838 | 136 | -173 | -1,008 | -1,824 | -1,641 | -2,014 | -372 | -62.18 | 549 | 959 | -839 | -1,126 | -1,765 | -1,484 | -1,232 | -1,438 | -1,980 |
Dividend Payments | 8.1% | 2,933 | 2,714 | 2,495 | 2,231 | 2,112 | 1,992 | 1,873 | 1,835 | 1,797 | 1,760 | 1,723 | 1,629 | 1,535 | 1,440 | 1,346 | 1,313 | 1,280 | 1,202 | 1,123 | 1,055 | 987 |
Buy Backs | - | - | - | - | - | - | - | - | -0.03 | -0.03 | -0.03 | 35.00 | 35.00 | 35.00 | 35.00 | - | - | - | - | - | - | - |
Consolidated Statements of Income (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |||||
Revenues: | ||||||||
Rental | $ 1,651,454 | $ 1,093,452 | $ 3,285,224 | $ 2,170,313 | ||||
Strategic capital | 799,035 | 156,239 | 933,736 | 290,164 | ||||
Development management and other | 482 | 2,389 | 598 | 10,731 | ||||
Total revenues | 2,450,971 | 1,252,080 | 4,219,558 | 2,471,208 | ||||
Expenses: | ||||||||
Rental | 387,938 | 270,465 | 800,492 | 546,139 | ||||
Strategic capital | 150,906 | 57,052 | 222,615 | 108,863 | ||||
General and administrative | 95,647 | 83,114 | 195,424 | 157,760 | ||||
Depreciation and amortization | 602,168 | 402,313 | 1,204,535 | 798,960 | ||||
Other | 12,160 | 11,621 | 19,344 | 21,210 | ||||
Total expenses | 1,248,819 | 824,565 | 2,442,410 | 1,632,932 | ||||
Operating income before gains on real estate transactions, net | 1,202,152 | 427,515 | 1,777,148 | 838,276 | ||||
Gains on dispositions of development properties and land, net | 184,877 | 105,802 | 184,877 | 316,008 | ||||
Gains on other dispositions of investments in real estate, net | [1] | 24,761 | 0 | 28,808 | 584,835 | |||
Operating income | 1,411,790 | 533,317 | 1,990,833 | 1,739,119 | ||||
Other income (expense): | ||||||||
Earnings from unconsolidated entities, net | 70,642 | 79,594 | 146,421 | 156,556 | ||||
Interest expense | (149,818) | (60,293) | (285,829) | (124,357) | ||||
Foreign currency and derivative gains and other income, net | 26,104 | 144,382 | 34,718 | 192,791 | ||||
Gain (losses) on early extinguishment of debt, net | 0 | (730) | 3,275 | (18,895) | ||||
Total other income (expense) | (53,072) | 162,953 | (101,415) | 206,095 | ||||
Earnings before income taxes | 1,358,718 | 696,270 | 1,889,418 | 1,945,214 | ||||
Income tax expense | (79,227) | (49,834) | (111,298) | (79,056) | ||||
Consolidated net earnings | 1,279,491 | 646,436 | 1,778,120 | 1,866,158 | ||||
Less net earnings attributable to noncontrolling interests | 63,463 | 35,043 | 97,469 | 103,980 | ||||
Net earnings attributable to controlling interests | 1,216,028 | 611,393 | 1,680,651 | 1,762,178 | ||||
Less preferred stock/unit dividends/distributions | 1,475 | 1,538 | 2,928 | 3,069 | ||||
Net earnings attributable to common stockholders/unitholders | $ 1,214,553 | $ 609,855 | $ 1,677,723 | $ 1,759,109 | ||||
Weighted average common shares/units outstanding - Basic | 924,191 | 740,637 | 924,087 | 740,506 | ||||
Weighted average common shares/units outstanding - Diluted | [2] | 951,706 | 766,074 | 951,638 | 765,859 | |||
Net earnings per share/unit attributable to common stockholders/unitholders - Basic | $ 1.31 | $ 0.82 | $ 1.82 | $ 2.38 | ||||
Net earnings per share/unit attributable to common stockholders/unitholders - Diluted | $ 1.31 | $ 0.82 | $ 1.81 | $ 2.36 | ||||
Prologis, L.P. [Member] | ||||||||
Revenues: | ||||||||
Rental | $ 1,651,454 | $ 1,093,452 | $ 3,285,224 | $ 2,170,313 | ||||
Strategic capital | 799,035 | 156,239 | 933,736 | 290,164 | ||||
Development management and other | 482 | 2,389 | 598 | 10,731 | ||||
Total revenues | 2,450,971 | 1,252,080 | 4,219,558 | 2,471,208 | ||||
Expenses: | ||||||||
Rental | 387,938 | 270,465 | 800,492 | 546,139 | ||||
Strategic capital | 150,906 | 57,052 | 222,615 | 108,863 | ||||
General and administrative | 95,647 | 83,114 | 195,424 | 157,760 | ||||
Depreciation and amortization | 602,168 | 402,313 | 1,204,535 | 798,960 | ||||
Other | 12,160 | 11,621 | 19,344 | 21,210 | ||||
Total expenses | 1,248,819 | 824,565 | 2,442,410 | 1,632,932 | ||||
Operating income before gains on real estate transactions, net | 1,202,152 | 427,515 | 1,777,148 | 838,276 | ||||
Gains on dispositions of development properties and land, net | 184,877 | 105,802 | 184,877 | 316,008 | ||||
Gains on other dispositions of investments in real estate, net | 24,761 | 0 | 28,808 | 584,835 | ||||
Operating income | 1,411,790 | 533,317 | 1,990,833 | 1,739,119 | ||||
Other income (expense): | ||||||||
Earnings from unconsolidated entities, net | 70,642 | 79,594 | 146,421 | 156,556 | ||||
Interest expense | (149,818) | (60,293) | (285,829) | (124,357) | ||||
Foreign currency and derivative gains and other income, net | 26,104 | 144,382 | 34,718 | 192,791 | ||||
Gain (losses) on early extinguishment of debt, net | 0 | (730) | 3,275 | (18,895) | ||||
Total other income (expense) | (53,072) | 162,953 | (101,415) | 206,095 | ||||
Earnings before income taxes | 1,358,718 | 696,270 | 1,889,418 | 1,945,214 | ||||
Income tax expense | (79,227) | (49,834) | (111,298) | (79,056) | ||||
Consolidated net earnings | 1,279,491 | 646,436 | 1,778,120 | 1,866,158 | ||||
Less net earnings attributable to noncontrolling interests | 32,863 | 17,612 | 55,220 | 54,278 | ||||
Net earnings attributable to controlling interests | 1,246,628 | 628,824 | 1,722,900 | 1,811,880 | ||||
Less preferred stock/unit dividends/distributions | 1,475 | 1,538 | 2,928 | 3,069 | ||||
Net earnings attributable to common stockholders/unitholders | $ 1,245,153 | $ 627,286 | $ 1,719,972 | $ 1,808,811 | ||||
Weighted average common shares/units outstanding - Basic | 939,250 | 753,610 | 939,276 | 753,420 | ||||
Weighted average common shares/units outstanding - Diluted | [2] | 951,706 | 766,074 | 951,638 | 765,859 | |||
Net earnings per share/unit attributable to common stockholders/unitholders - Basic | $ 1.31 | $ 0.82 | $ 1.82 | $ 2.38 | ||||
Net earnings per share/unit attributable to common stockholders/unitholders - Diluted | $ 1.31 | $ 0.82 | $ 1.81 | $ 2.36 | ||||
|
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
---|---|---|
ASSETS | ||
Investments in real estate properties | $ 86,550,420 | $ 81,623,396 |
Less accumulated depreciation | 9,977,207 | 9,036,085 |
Net investments in real estate properties | 76,573,213 | 72,587,311 |
Investments in and advances to unconsolidated entities | 9,931,261 | 9,698,898 |
Assets held for sale or contribution | 616,571 | 531,257 |
Net investments in real estate | 87,121,045 | 82,817,466 |
Cash and cash equivalents | 531,110 | 278,483 |
Other assets | 4,739,886 | 4,801,499 |
Total assets | 92,392,041 | 87,897,448 |
Liabilities: | ||
Debt | 28,129,473 | 23,875,961 |
Accounts payable and accrued expenses | 1,582,205 | 1,711,885 |
Other liabilities | 4,602,539 | 4,446,509 |
Total liabilities | 34,314,217 | 30,034,355 |
Prologis, Inc. stockholders’ equity: | ||
Series Q preferred stock at stated liquidation preference of $50 per share; $0.01 par value; 1,279 shares issued and outstanding and 100,000 preferred shares authorized at June 30, 2023 and December 31, 2022 | 63,948 | 63,948 |
Common stock; $0.01 par value; 923,861 shares and 923,142 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively | 9,239 | 9,231 |
Additional paid-in capital | 54,115,592 | 54,065,407 |
Accumulated other comprehensive loss | (332,370) | (443,609) |
Distributions in excess of net earnings | (390,779) | (457,695) |
Total Prologis, Inc. stockholders’ equity | 53,465,630 | 53,237,282 |
Noncontrolling interests | 4,612,194 | 4,625,811 |
Total equity | 58,077,824 | 57,863,093 |
Total liabilities and equity | 92,392,041 | 87,897,448 |
Prologis, L.P. [Member] | ||
ASSETS | ||
Investments in real estate properties | 86,550,420 | 81,623,396 |
Less accumulated depreciation | 9,977,207 | 9,036,085 |
Net investments in real estate properties | 76,573,213 | 72,587,311 |
Investments in and advances to unconsolidated entities | 9,931,261 | 9,698,898 |
Assets held for sale or contribution | 616,571 | 531,257 |
Net investments in real estate | 87,121,045 | 82,817,466 |
Cash and cash equivalents | 531,110 | 278,483 |
Other assets | 4,739,886 | 4,801,499 |
Total assets | 92,392,041 | 87,897,448 |
Liabilities: | ||
Debt | 28,129,473 | 23,875,961 |
Accounts payable and accrued expenses | 1,582,205 | 1,711,885 |
Other liabilities | 4,602,539 | 4,446,509 |
Total liabilities | 34,314,217 | 30,034,355 |
Prologis, Inc. stockholders’ equity: | ||
Noncontrolling interests | 3,302,401 | 3,317,767 |
Total capital | 58,077,824 | 57,863,093 |
Total liabilities and equity | 92,392,041 | 87,897,448 |
Partners’ capital: | ||
Total partners’ capital | 54,775,423 | 54,545,326 |
Prologis, L.P. [Member] | Preferred [Member] | ||
Partners’ capital: | ||
General partner | 63,948 | 63,948 |
Prologis, L.P. [Member] | Common [Member] | ||
Partners’ capital: | ||
General partner | 53,401,682 | 53,173,334 |
Limited partners | 840,369 | 843,263 |
Prologis, L.P. [Member] | Class A Common [Member] | ||
Partners’ capital: | ||
Limited partners | $ 469,424 | $ 464,781 |