PLNT RSI Chart
Last 7 days
-6.7%
Last 30 days
-0.6%
Last 90 days
-20.8%
Trailing 12 Months
-24.0%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 972.3M | 1.0B | 1.1B | 1.1B |
2022 | 661.8M | 749.0M | 839.1M | 936.8M |
2021 | 391.3M | 488.3M | 537.2M | 587.0M |
2020 | 667.2M | 525.8M | 464.4M | 406.6M |
2019 | 600.4M | 641.5M | 671.7M | 688.8M |
2018 | 460.2M | 493.4M | 532.6M | 572.9M |
2017 | 386.0M | 401.8M | 412.3M | 429.9M |
2016 | 337.0M | 349.5M | 367.7M | 378.2M |
2015 | 299.1M | 315.4M | 320.7M | 330.5M |
2014 | 228.2M | 245.4M | 262.6M | 279.8M |
2013 | 0 | 0 | 0 | 211.0M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 01, 2024 | dunaway cambria w | acquired | - | - | 370 | - |
Apr 01, 2024 | anderson enshalla | acquired | - | - | 351 | - |
Apr 01, 2024 | rathke frances g | acquired | - | - | 370 | - |
Apr 01, 2024 | spinelli stephen jr | acquired | - | - | 556 | - |
Apr 01, 2024 | tanco christopher | acquired | - | - | 360 | - |
Mar 15, 2024 | simmons jennifer | acquired | - | - | 7,067 | div president, corp stores |
Mar 15, 2024 | o'donnell brian | acquired | - | - | 2,436 | svp, chief accounting officer |
Mar 15, 2024 | fitzgerald thomas j iii | acquired | - | - | 6,515 | chief financial officer |
Mar 15, 2024 | bode william | acquired | - | - | 7,988 | div. president, u.s. franchise |
Jan 02, 2024 | rathke frances g | acquired | - | - | 325 | - |
Which funds bought or sold PLNT recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 17, 2024 | Iron Horse Wealth Management, LLC | unchanged | - | -259 | 1,566 | -% |
Apr 17, 2024 | NEW MEXICO EDUCATIONAL RETIREMENT BOARD | sold off | -100 | -1,241,000 | - | -% |
Apr 16, 2024 | Financial Management Professionals, Inc. | sold off | -100 | - | - | -% |
Apr 15, 2024 | FIRST NATIONAL CORP /MA/ /ADV | unchanged | - | - | 579,255 | 0.14% |
Apr 15, 2024 | Legato Capital Management LLC | sold off | -100 | -496,765 | - | -% |
Apr 15, 2024 | Sound Income Strategies, LLC | new | - | 8,142 | 8,142 | -% |
Apr 12, 2024 | Whitaker-Myers Wealth Managers, LTD. | sold off | -100 | -209,948 | - | -% |
Apr 12, 2024 | AdvisorNet Financial, Inc | new | - | 814 | 814 | -% |
Apr 12, 2024 | ARMSTRONG ADVISORY GROUP, INC | unchanged | - | - | 7,300 | -% |
Apr 10, 2024 | Yarbrough Capital, LLC | unchanged | - | -101,253 | 611,519 | 0.03% |
Unveiling Planet Fitness Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Planet Fitness Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 2.7% | 285 | 278 | 286 | 222 | 281 | 244 | 224 | 187 | 184 | 154 | 137 | 112 | 134 | 105 | 40.00 | 127 | 192 | 167 | 182 | 149 | 174 |
Cost Of Revenue | 6.9% | 57.00 | 54.00 | 59.00 | 19.00 | 74.00 | 49.00 | 33.00 | 22.00 | 47.00 | 27.00 | 18.00 | 8.00 | - | 15.00 | 8.00 | 22.00 | 59.00 | 46.00 | 54.00 | 34.00 | 63.00 |
Costs and Expenses | 4.2% | 214 | 205 | 209 | 170 | 217 | 182 | 169 | 138 | 154 | 110 | 97.00 | 82.00 | 102 | 89.00 | 63.00 | 93.00 | 130 | 114 | 116 | 96.00 | 122 |
S&GA Expenses | -6.2% | 31.00 | 33.00 | 33.00 | 28.00 | 29.00 | 27.00 | 28.00 | 31.00 | 27.00 | 23.00 | 22.00 | 22.00 | 17.00 | 18.00 | 16.00 | 17.00 | 21.00 | 21.00 | 19.00 | 18.00 | 20.00 |
EBITDA Margin | 2.4% | 0.41* | 0.40* | 0.40* | 0.40* | 0.40* | 0.36* | 0.35* | 0.35* | 0.33* | 0.40* | 0.38* | 0.30* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 0.5% | 22.00 | 22.00 | 21.00 | 22.00 | 22.00 | 22.00 | 22.00 | 23.00 | 20.00 | 20.00 | 20.00 | 20.00 | 21.00 | 21.00 | 20.00 | 20.00 | 17.00 | 15.00 | 15.00 | 15.00 | 15.00 |
Income Taxes | 45.9% | 20.00 | 13.00 | 16.00 | 10.00 | 15.00 | 16.00 | 9.00 | 12.00 | -9.33 | 6.00 | 5.00 | 3.00 | 8.00 | -1.03 | -10.92 | 5.00 | 11.00 | 10.00 | 11.00 | 5.00 | 5.00 |
Earnings Before Taxes | 5.1% | 58.00 | 55.00 | 60.00 | 35.00 | 51.00 | 46.00 | 34.00 | 30.00 | -2.87 | 25.00 | 20.00 | 10.00 | 17.00 | -4.32 | -42.90 | 15.00 | 45.00 | 40.00 | 51.00 | 37.00 | 34.00 |
EBT Margin | 3.0% | 0.19* | 0.19* | 0.19* | 0.17* | 0.17* | 0.13* | 0.12* | 0.11* | 0.09* | 0.13* | 0.09* | -0.05* | - | - | - | - | - | - | - | - | - |
Net Income | -9.7% | 35.00 | 39.00 | 41.00 | 23.00 | 34.00 | 27.00 | 22.00 | 16.00 | 6.00 | 17.00 | 14.00 | 6.00 | 9.00 | -3.11 | -29.18 | 9.00 | 30.00 | 26.00 | 35.00 | 27.00 | 25.00 |
Net Income Margin | 0.9% | 0.13* | 0.13* | 0.12* | 0.11* | 0.11* | 0.09* | 0.08* | 0.08* | 0.07* | 0.09* | 0.05* | -0.05* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -82.9% | 12.00 | 70.00 | 37.00 | 75.00 | 15.00 | 56.00 | 35.00 | 34.00 | 18.00 | 63.00 | 38.00 | 17.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 0.8% | 2,970 | 2,945 | 2,848 | 2,906 | 2,855 | 2,846 | 2,884 | 2,992 | 2,016 | 1,950 | 1,900 | 1,865 | 1,850 | 1,802 | 1,800 | 1,876 | 1,717 | 1,420 | 1,523 | 1,510 | 1,353 |
Current Assets | -12.6% | 472 | 540 | 505 | 589 | 556 | 540 | 523 | 616 | 662 | 629 | 581 | 556 | 567 | 561 | 581 | 664 | 540 | 306 | 424 | 417 | 389 |
Cash Equivalents | -10.7% | 276 | 309 | 236 | 460 | 410 | 467 | 446 | 537 | 604 | 585 | 527 | 504 | 516 | 502 | 510 | 611 | 479 | 250 | 361 | 367 | 320 |
Inventory | -37.9% | 5.00 | 8.00 | 7.00 | 5.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | 4.00 | 1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 1.00 | 3.00 | 3.00 | 3.00 | 5.00 |
Net PPE | - | - | - | - | - | - | - | - | - | - | - | - | 162 | 161 | 159 | 150 | 145 | 145 | 131 | 119 | 115 | 114 |
Goodwill | 0% | 718 | 718 | 718 | 703 | 703 | 700 | 714 | 696 | 229 | 228 | 228 | 228 | 228 | 228 | 228 | 228 | 228 | 207 | 207 | 200 | 200 |
Current Liabilities | -7.9% | 251 | 273 | 274 | 250 | 245 | 258 | 264 | 326 | 177 | 160 | 135 | 115 | 112 | 120 | 135 | 180 | 145 | 136 | 125 | 134 | 131 |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,688 | 1,155 | 1,157 | 1,158 | 1,160 |
LT Debt, Current | 0% | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 12.00 | 12.00 | 12.00 | 12.00 |
LT Debt, Non Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,688 | 1,155 | 1,157 | 1,158 | 1,160 |
Retained Earnings | 4.9% | -691 | -726 | -765 | -706 | -703 | -737 | -714 | -692 | -708 | -714 | -731 | -746 | -751 | -760 | -757 | -727 | -736 | -466 | -333 | -368 | -394 |
Additional Paid-In Capital | 0.9% | 576 | 570 | 564 | 555 | 505 | 534 | 529 | 480 | 63.00 | 54.00 | 51.00 | 48.00 | 46.00 | 41.00 | 39.00 | 36.00 | 30.00 | 27.00 | 24.00 | 23.00 | 20.00 |
Accumulated Depreciation | -100.0% | - | 297 | 274 | 251 | 228 | 205 | 190 | 169 | 152 | 141 | 129 | 118 | 108 | 98.00 | 89.00 | 82.00 | 74.00 | 70.00 | 65.00 | 59.00 | 53.00 |
Shares Outstanding | - | - | - | 4.00 | 4.00 | 6.00 | 6.00 | 6.00 | 6.00 | - | - | - | - | 4.00 | - | - | - | - | - | - | - | - |
Minority Interest | 57.4% | -3.34 | -7.85 | -13.99 | -7.47 | -12.55 | -44.45 | -43.64 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -3.29 | -3.41 | -0.39 | -1.30 | -3.52 | -5.26 | -8.06 | -8.21 |
Float | - | - | - | 5,700 | - | - | - | 5,700 | - | - | - | 6,300 | - | - | - | 4,800 | - | - | - | 6,100 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -42.2% | 63,334 | 109,590 | 59,420 | 97,910 | 49,781 | 80,163 | 52,253 | 58,010 | 39,799 | 75,224 | 50,743 | 23,523 | 33,253 | 10,869 | -86,106 | 73,122 | 51,574 | 70,233 | 24,570 | 57,934 | 40,513 |
Share Based Compensation | 3.1% | 1,580 | 1,533 | 2,744 | 2,049 | 1,126 | 1,341 | 2,751 | 2,850 | 2,538 | 2,218 | 2,610 | 1,439 | 1,213 | 1,071 | 1,546 | 947 | 1,261 | 1,286 | 964 | 1,315 | 1,342 |
Cashflow From Investing | -96.3% | -92,076 | -46,894 | -178,024 | -22,997 | -37,368 | -2,895 | -16,597 | -449,706 | -24,144 | -12,378 | -23,035 | -31,359 | -15,841 | -15,445 | -12,017 | -8,975 | -58,539 | -18,483 | -26,222 | -7,450 | -22,259 |
Cashflow From Financing | 8.7% | -5,031 | -5,510 | -106,269 | -24,607 | -7,012 | -55,854 | -125,626 | 324,217 | 2,779 | -4,604 | -4,337 | -4,084 | -3,903 | -4,222 | -3,443 | 69,418 | 235,188 | -162,453 | -4,120 | -4,267 | -306,151 |
Buy Backs | 100.0% | - | -524 | 101,074 | 25,005 | 1.00 | 50,015 | 44,299 | - | - | - | - | - | - | - | - | - | 300,221 | 157,945 | 1.00 | - | 300,293 |
Condensed consolidated statements of operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Revenue: | ||||
Total revenue | $ 277,551 | $ 244,386 | $ 786,240 | $ 655,504 |
Operating costs and expenses: | ||||
Cost of revenue | 53,751 | 48,531 | 132,561 | 103,436 |
Store operations | 63,120 | 57,892 | 188,011 | 161,789 |
Selling, general and administrative | 33,290 | 27,148 | 93,705 | 86,176 |
National advertising fund expense | 17,618 | 17,009 | 52,496 | 50,445 |
Depreciation and amortization | 37,477 | 32,572 | 110,254 | 90,427 |
Other (gains) losses, net | (56) | (700) | 7,705 | (2,452) |
Total operating costs and expenses | 205,200 | 182,452 | 584,732 | 489,821 |
Income from operations | 72,351 | 61,934 | 201,508 | 165,683 |
Other expense, net: | ||||
Interest income | 4,245 | 1,561 | 12,339 | 2,244 |
Interest expense | (21,704) | (21,917) | (64,771) | (66,527) |
Other income, net | 148 | 4,762 | 631 | 9,000 |
Total other expense, net | (17,311) | (15,594) | (51,801) | (55,283) |
Income before income taxes | 55,040 | 46,340 | 149,707 | 110,400 |
Equity losses of unconsolidated entities, net of tax | (242) | (2) | (580) | (334) |
Provision for income taxes | 13,474 | 15,661 | 38,855 | 35,942 |
Net income | 41,324 | 30,677 | 110,272 | 74,124 |
Less net income attributable to non-controlling interests | 2,190 | 3,764 | 7,299 | 8,405 |
Net income attributable to Planet Fitness, Inc. | $ 39,134 | $ 26,913 | $ 102,973 | $ 65,719 |
Class A Common Stock | ||||
Net income per share of Class A common stock: | ||||
Basic (in usd per share) | $ 0.46 | $ 0.32 | $ 1.22 | $ 0.78 |
Diluted (in usd per share) | $ 0.46 | $ 0.32 | $ 1.21 | $ 0.78 |
Weighted-average shares of Class A common stock outstanding: | ||||
Basic (in shares) | 84,609,522 | 84,156,488 | 84,557,902 | 84,377,324 |
Diluted (in shares) | 84,886,319 | 84,546,613 | 84,870,312 | 84,797,924 |
Franchise | ||||
Revenue: | ||||
Total revenue | $ 80,587 | $ 66,168 | $ 237,313 | $ 200,243 |
National advertising fund revenue | ||||
Revenue: | ||||
Total revenue | 17,578 | 14,578 | 52,378 | 43,130 |
Corporate-owned stores | ||||
Revenue: | ||||
Total revenue | 113,245 | 101,330 | 332,885 | 278,940 |
Equipment | ||||
Revenue: | ||||
Total revenue | $ 66,141 | $ 62,310 | $ 163,664 | $ 133,191 |
Condensed consolidated balance sheets (Unaudited) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 308,970 | $ 409,840 |
Restricted cash | 46,381 | 62,659 |
Short-term marketable securities | 108,460 | 0 |
Accounts receivable, net of allowances for uncollectible amounts of $0 and $0 as of September 30, 2023 and December 31, 2022, respectively | 36,362 | 46,242 |
Inventory | 7,536 | 5,266 |
Prepaid expenses | 18,073 | 11,078 |
Other receivables | 8,678 | 14,975 |
Income tax receivables | 5,659 | 5,471 |
Total current assets | 540,119 | 555,531 |
Long-term marketable securities | 10,252 | 0 |
Property and equipment, net of accumulated depreciation of $296,677 and $227,869 as of September 30, 2023 and December 31, 2022, respectively | 366,780 | 348,820 |
Investments, net of allowances for expected credit losses of $14,951 and $14,957 as of September 30, 2023 and December 31, 2022, respectively | 46,037 | 25,122 |
Right-of-use assets, net | 381,819 | 346,937 |
Intangible assets, net | 385,462 | 417,067 |
Goodwill | 717,502 | 702,690 |
Deferred income taxes | 492,965 | 454,565 |
Other assets, net | 3,911 | 3,857 |
Total assets | 2,944,847 | 2,854,589 |
Current liabilities: | ||
Current maturities of long-term debt | 20,750 | 20,750 |
Accounts payable | 28,364 | 20,578 |
Accrued expenses | 56,430 | 66,993 |
Equipment deposits | 13,933 | 8,443 |
Restricted liabilities – national advertising fund | 805 | 0 |
Deferred revenue, current | 64,352 | 53,759 |
Payable pursuant to tax benefit arrangements, current | 38,193 | 31,940 |
Other current liabilities | 50,019 | 42,067 |
Total current liabilities | 272,846 | 244,530 |
Long-term debt, net of current maturities | 1,966,682 | 1,978,131 |
Lease liabilities, net of current portion | 379,810 | 341,843 |
Deferred revenue, net of current portion | 32,670 | 33,152 |
Deferred tax liabilities | 1,397 | 1,471 |
Payable pursuant to tax benefit arrangements, net of current portion | 451,569 | 462,525 |
Other liabilities | 4,803 | 4,498 |
Total noncurrent liabilities | 2,836,931 | 2,821,620 |
Commitments and contingencies (Note 14) | ||
Stockholders’ equity (deficit): | ||
Accumulated other comprehensive loss | (684) | (448) |
Additional paid in capital | 570,397 | 505,144 |
Accumulated deficit | (726,800) | (703,717) |
Total stockholders’ deficit attributable to Planet Fitness Inc. | (157,078) | (199,012) |
Non-controlling interests | (7,852) | (12,549) |
Total stockholders’ deficit | (164,930) | (211,561) |
Total liabilities and stockholders’ deficit | 2,944,847 | 2,854,589 |
Class A Common Stock | ||
Stockholders’ equity (deficit): | ||
Common stock | 9 | 8 |
Class B Common Stock | ||
Stockholders’ equity (deficit): | ||
Common stock | $ 0 | $ 1 |