PNTG RSI Chart
Last 7 days
7.2%
Last 30 days
8.8%
Last 90 days
38.1%
Trailing 12 Months
58.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 485.8M | 501.8M | 523.6M | 544.9M |
2022 | 447.9M | 453.9M | 460.3M | 473.2M |
2021 | 404.8M | 422.4M | 435.9M | 439.7M |
2020 | 352.5M | 362.5M | 372.5M | 391.0M |
2019 | 299.2M | 312.3M | 325.4M | 338.5M |
2018 | 0 | 0 | 268.5M | 286.1M |
2017 | 0 | 0 | 0 | 251.0M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 19, 2024 | stringfield joanne | sold | -7,516 | 19.78 | -380 | - |
Apr 15, 2024 | stringfield joanne | acquired | - | - | 3,000 | - |
Apr 15, 2024 | covey stephen m r | acquired | - | - | 3,000 | - |
Apr 15, 2024 | morris gregory k sr. | acquired | - | - | 3,000 | - |
Apr 15, 2024 | nackel john g. | acquired | - | - | 3,000 | - |
Apr 15, 2024 | lamb scott e | acquired | - | - | 3,000 | - |
Apr 15, 2024 | christensen christopher r. | acquired | - | - | 3,000 | - |
Apr 15, 2024 | smith barry m | acquired | - | - | 4,500 | - |
Mar 15, 2024 | gochnour john j | acquired | 197,148 | 18.425 | 10,700 | chief operating officer |
Feb 23, 2024 | guerisoli brent | acquired | 13,349 | 5.31 | 2,514 | president |
Which funds bought or sold PNTG recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | FIFTH THIRD BANCORP | unchanged | - | 10,975 | 37,729 | -% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -77.77 | -38,000 | 18,000 | -% |
Apr 23, 2024 | RICE HALL JAMES & ASSOCIATES, LLC | added | 0.18 | 1,381,000 | 4,726,570 | 0.27% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | 46,953 | 234,260 | -% |
Apr 22, 2024 | Transcendent Capital Group LLC | unchanged | - | - | 599 | -% |
Apr 19, 2024 | TRUST POINT INC. | added | 36.85 | 213,286 | 442,676 | 0.04% |
Apr 19, 2024 | CALDWELL SUTTER CAPITAL, INC. | unchanged | - | 286 | 982 | -% |
Apr 18, 2024 | Park Place Capital Corp | unchanged | - | 3,535 | 12,151 | -% |
Apr 18, 2024 | FARMERS & MERCHANTS INVESTMENTS INC | unchanged | - | 115 | 393 | -% |
Apr 18, 2024 | WASATCH ADVISORS LP | reduced | -12.69 | 4,719,360 | 25,122,700 | 0.13% |
Unveiling Pennant Group Inc-The's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Pennant Group Inc-The)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
UNH | 448.5B | 371.6B | 20.04 | 1.21 | ||||
CI | 103.1B | 195.3B | 19.19 | 0.53 | ||||
CVS | 86.2B | 357.8B | 10.32 | 0.24 | ||||
HCA | 84.5B | 65.0B | 16.12 | 1.3 | ||||
CNC | 40.6B | 154.0B | 15.01 | 0.26 | ||||
DVA | 11.7B | 12.1B | 16.99 | 0.97 | ||||
UHS | 11.4B | 14.3B | 15.93 | 0.8 | ||||
MID-CAP | ||||||||
CHE | 9.3B | 2.3B | 34.2 | 4.12 | ||||
ACHC | 6.5B | 2.9B | -301.31 | 2.23 | ||||
AMN | 2.2B | 3.8B | 10.28 | 0.57 | ||||
AMEH | 2.1B | 1.4B | 34.21 | 1.5 | ||||
SMALL-CAP | ||||||||
ADUS | 1.5B | 1.1B | 24.6 | 1.45 | ||||
BKD | 1.3B | 3.0B | -6.94 | 0.44 | ||||
BEAT | 53.7M | - | -3.67 | - | ||||
AMS | 19.0M | 21.3M | 35.63 | 0.89 |
Pennant Group Inc-The News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 4.1% | 145,954 | 140,192 | 132,281 | 126,464 | 124,665 | 118,350 | 116,316 | 113,910 | 111,765 | 111,921 | 110,345 | 105,663 | 107,967 | 98,397 | 92,740 | 91,849 | 89,492 | 88,398 | 82,734 | 77,907 | 75,430 |
Costs and Expenses | 3.9% | 138,387 | 133,131 | 126,020 | 122,184 | 118,281 | 111,206 | 119,431 | 111,584 | 113,954 | 110,219 | 106,776 | 104,050 | 103,875 | 93,919 | 86,665 | 87,577 | 90,887 | 86,472 | 79,422 | 76,080 | - |
S&GA Expenses | 3.6% | 9,754 | 9,417 | 8,791 | - | 8,328 | 5,879 | 9,741 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Margin | 1.3% | 0.06* | 0.06* | 0.06* | 0.04* | 0.04* | 0.02* | 0.01* | 0.02* | 0.02* | 0.04* | 0.04* | 0.05* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 4.9% | 1,569 | 1,496 | 1,453 | 1,406 | 1,308 | 1,058 | 821 | 629 | 597 | 512 | 472 | 360 | 343 | 192 | 301 | 403 | 410 | - | - | - | - |
Income Taxes | 67.0% | 1,780 | 1,066 | 1,921 | 907 | 1,408 | 1,074 | -1,375 | 542 | -431 | 69.00 | 604 | 340 | -80.00 | 104 | 1,437 | 889 | 1,994 | 123 | -375 | 343 | - |
Earnings Before Taxes | 14.1% | 6,309 | 5,528 | 4,843 | 2,904 | 5,095 | 6,068 | -3,971 | 1,700 | -2,786 | 1,190 | 3,073 | 1,253 | 3,749 | 4,511 | 5,774 | 3,869 | -1,805 | 1,926 | 3,312 | 1,827 | - |
EBT Margin | 2.4% | 0.04* | 0.04* | 0.04* | 0.02* | 0.02* | 0.00* | -0.01* | 0.01* | 0.01* | 0.02* | 0.03* | 0.04* | - | - | - | - | - | - | - | - | - |
Net Income | -0.8% | 4,349 | 4,383 | 2,797 | 1,850 | 3,474 | 4,831 | -2,676 | 1,014 | -2,149 | 1,245 | 2,650 | 950 | 4,020 | 4,407 | 4,337 | 2,980 | -3,799 | 1,524 | 3,487 | 1,334 | 3,770 |
Net Income Margin | 2.8% | 0.02* | 0.02* | 0.03* | 0.02* | 0.01* | 0.00* | -0.01* | 0.01* | 0.01* | 0.02* | 0.03* | 0.03* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -73.4% | 2,821 | 10,604 | 4,878 | 6,682 | -7,674 | 5,512 | 3,499 | -6,463 | -7,317 | -2,991 | -6,197 | -8,021 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2018Q4 |
Assets | 3.7% | 540 | 520 | 515 | 508 | 512 | 505 | 496 | 507 | 530 | 529 | 530 | 519 | 507 | 480 | 469 | 459 | 448 | 363 | 98.00 |
Current Assets | 10.9% | 80.00 | 72.00 | 72.00 | 67.00 | 74.00 | 67.00 | 75.00 | 82.00 | 76.00 | 75.00 | 73.00 | 72.00 | 60.00 | 53.00 | 52.00 | 46.00 | 39.00 | 34.00 | 29.00 |
Cash Equivalents | 79.1% | 6.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 4.00 | 5.00 | 4.00 | 3.00 | 6.00 | 0.00 | 8.00 | 12.00 | 5.00 | 0.00 | 0.00 | 0.00 |
Net PPE | 2.2% | 29.00 | 28.00 | 27.00 | 27.00 | 27.00 | 24.00 | 22.00 | 18.00 | 17.00 | 19.00 | 18.00 | 17.00 | 18.00 | 19.00 | 19.00 | 17.00 | 15.00 | 14.00 | 10.00 |
Goodwill | 5.7% | 91.00 | 86.00 | 84.00 | 79.00 | 79.00 | 5.00 | 1.00 | 74.00 | 74.00 | 7.00 | 7.00 | 68.00 | 66.00 | 8.00 | 4.00 | 2.00 | 41.00 | 10.00 | 31.00 |
Liabilities | 3.5% | 394 | 381 | 382 | 379 | 386 | 384 | 378 | 390 | 416 | 415 | 420 | 415 | 406 | 391 | 387 | 383 | 377 | 279 | 33.00 |
Current Liabilities | 4.1% | 72.00 | 69.00 | 68.00 | 66.00 | 70.00 | 73.00 | 75.00 | 69.00 | 72.00 | 77.00 | 83.00 | 88.00 | 89.00 | 83.00 | 80.00 | 49.00 | 51.00 | 51.00 | 30.00 |
Long Term Debt | 18.8% | 64.00 | 54.00 | 59.00 | 57.00 | 63.00 | 56.00 | 53.00 | 57.00 | 51.00 | 43.00 | 38.00 | 25.00 | 8.00 | 1.00 | 1.00 | 28.00 | 19.00 | - | - |
Shareholder's Equity | 4.3% | 146 | 140 | 134 | 129 | 126 | 121 | 118 | 118 | 114 | 114 | 110 | 105 | 101 | 89.00 | 83.00 | 76.00 | 71.00 | 84.00 | 65.00 |
Retained Earnings | 14.3% | 35.00 | 30.00 | 26.00 | 23.00 | 21.00 | 18.00 | 13.00 | 16.00 | 15.00 | 17.00 | 16.00 | 13.00 | 12.00 | 8.00 | 4.00 | -0.82 | -3.80 | - | - |
Additional Paid-In Capital | 1.4% | 106 | 104 | 103 | 101 | 100 | 99.00 | 101 | 98.00 | 96.00 | 93.00 | 90.00 | 87.00 | 85.00 | 81.00 | 79.00 | 77.00 | 75.00 | - | - |
Shares Outstanding | 0.1% | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 29.00 | 29.00 | 29.00 | 28.00 | 28.00 | 28.00 | 28.00 | - | - | - | - | - | - | - |
Minority Interest | 3.6% | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | - | - | - | - | 13.00 | 9.00 |
Float | - | - | - | 352 | - | - | - | 362 | - | - | - | 1,143 | - | - | - | 604 | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -58.1% | 5,180 | 12,377 | 6,537 | 8,996 | -3,930 | 8,075 | 8,970 | -4,071 | -5,158 | -1,259 | -4,539 | -7,267 | -2,883 | 9,689 | 41,308 | 2,090 | -2,642 | 8,193 | 5,416 | -1,413 | - |
Share Based Compensation | 1.3% | 1,358 | 1,341 | 1,303 | 1,367 | 1,013 | -2,747 | 2,380 | 2,440 | 2,557 | 2,568 | 2,499 | 2,416 | 2,318 | 2,102 | 1,959 | 1,956 | 1,987 | 268 | 508 | 619 | - |
Cashflow From Investing | -99.1% | -12,646 | -6,350 | -8,900 | -2,326 | -4,063 | -11,426 | -6,168 | -2,582 | -2,054 | -2,589 | -11,482 | -3,995 | -14,038 | -13,775 | -7,031 | -6,772 | -3,959 | -3,939 | -16,002 | -2,565 | - |
Cashflow From Financing | 285.0% | 10,142 | -5,482 | 2,249 | -5,797 | 7,117 | 3,106 | -3,229 | 5,090 | 8,695 | 4,676 | 13,295 | 16,824 | 8,644 | 277 | -26,980 | 9,112 | 6,956 | -4,250 | 10,588 | 3,978 | - |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.00 | - | - | - | - | - | - | - |
CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | |||
Revenue | $ 544,891 | $ 473,241 | $ 439,694 |
Expense: | |||
Cost of services | 438,096 | 376,638 | 350,236 |
Rent—cost of services | 39,759 | 38,018 | 40,863 |
General and administrative expense | 36,667 | 33,981 | 36,259 |
Depreciation and amortization | 5,130 | 4,900 | 4,784 |
Loss on asset dispositions and impairment, net | 70 | 6,965 | 2,857 |
Total expenses | 519,722 | 460,502 | 434,999 |
Income from operations | 25,169 | 12,739 | 4,695 |
Other income (expense), net: | |||
Other income (expense) | 339 | (31) | (24) |
Interest expense, net | (5,924) | (3,816) | (1,941) |
Other expense, net | (5,585) | (3,847) | (1,965) |
Income before provision for income taxes | 19,584 | 8,892 | 2,730 |
Provision for income taxes | 5,674 | 1,649 | 582 |
Net income | 13,910 | 7,243 | 2,148 |
Less: net income (loss) attributable to noncontrolling interest | 531 | 600 | (548) |
Net income and other comprehensive income attributable to The Pennant Group, Inc. | $ 13,379 | $ 6,643 | $ 2,696 |
Earnings per share: | |||
Basic (in dollars per share) | $ 0.45 | $ 0.23 | $ 0.09 |
Diluted (in dollars per share) | $ 0.44 | $ 0.22 | $ 0.09 |
Weighted average common shares outstanding: | |||
Basic (in shares) | 29,863 | 29,064 | 28,406 |
Diluted (in shares) | 30,193 | 30,159 | 30,642 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash | $ 6,059 | $ 2,079 |
Accounts receivable—less allowance for doubtful accounts of $259 and $592 at December 31, 2023 and 2022, respectively | 61,116 | 53,420 |
Prepaid expenses and other current assets | 12,902 | 18,323 |
Total current assets | 80,077 | 73,822 |
Property and equipment, net | 28,598 | 26,621 |
Right-of-use assets | 262,923 | 260,868 |
Deferred tax assets, net | 0 | 2,149 |
Restricted and other assets | 9,337 | 10,545 |
Goodwill | 91,014 | 79,497 |
Other indefinite-lived intangibles | 67,742 | 58,617 |
Total assets | 539,691 | 512,119 |
Current liabilities: | ||
Accounts payable | 10,841 | 13,647 |
Accrued wages and related liabilities | 28,256 | 23,283 |
Lease liabilities—current | 17,122 | 16,633 |
Other accrued liabilities | 15,330 | 16,684 |
Total current liabilities | 71,549 | 70,247 |
Long-term lease liabilities—less current portion | 248,596 | 247,042 |
Deferred tax liabilities, net | 1,855 | 0 |
Other long-term liabilities | 8,262 | 6,281 |
Long-term debt, net | 63,914 | 62,892 |
Total liabilities | 394,176 | 386,462 |
Commitments and contingencies (Note 16) | ||
Equity: | ||
Common stock, $0.001 par value; 100,000 shares authorized; 30,297 and 29,948 shares issued and outstanding at December 31, 2023, respectively, and 30,149 and 29,692 shares issued and outstanding at December 31, 2022, respectively | 29 | 29 |
Additional paid-in capital | 105,712 | 99,764 |
Retained earnings | 34,663 | 21,284 |
Treasury stock, at cost, 3 shares at December 31, 2023 and 2022 | (65) | (65) |
Total The Pennant Group, Inc. stockholders' equity | 140,339 | 121,012 |
Noncontrolling interest | 5,176 | 4,645 |
Total equity | 145,515 | 125,657 |
Total liabilities and equity | $ 539,691 | $ 512,119 |