PNW RSI Chart
Last 7 days
4.6%
Last 30 days
2.0%
Last 90 days
9.2%
Trailing 12 Months
-7.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 4.5B | 4.5B | 4.7B | 4.7B |
2022 | 3.9B | 4.0B | 4.1B | 4.3B |
2021 | 3.6B | 3.7B | 3.7B | 3.8B |
2020 | 3.4B | 3.5B | 3.5B | 3.6B |
2019 | 3.7B | 3.6B | 3.6B | 3.5B |
2018 | 3.6B | 3.6B | 3.7B | 3.7B |
2017 | 3.5B | 3.5B | 3.5B | 3.6B |
2016 | 3.5B | 3.5B | 3.5B | 3.5B |
2015 | 3.5B | 3.5B | 3.5B | 3.5B |
2014 | 3.5B | 3.4B | 3.5B | 3.5B |
2013 | 3.4B | 3.4B | 3.4B | 3.5B |
2012 | 3.2B | 3.3B | 3.3B | 3.3B |
2011 | 3.2B | 3.2B | 3.2B | 3.2B |
2010 | 3.2B | 3.1B | 3.2B | 3.2B |
2009 | 0 | 3.2B | 3.2B | 3.2B |
2008 | 0 | 0 | 0 | 3.2B |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed S&P 500 Index
Grufity's Fair Value model takes all the S&P 500 stocks and divides them into separate buckets based on their attractiveness. The 'Very Cheap' bucket of S&P 500 has greatly outperformed S&P 500 Index. Conversely, S&P500 stocks considered 'Very Expensive' by the model underperformed the S&P500 index in the past three years. Grufity Fair Value is available for 2300+ stocks, including 90% of S&P 500 stocks. Grufity's Fair Value Model separates high-return stocks from low-return stocks.
Returns of $10,000 invested in:
Very Cheap Stocks: $17,289
S&P 500 Index: $12,922
Very Expensive Stocks: $11,022
Grufity's Fair Value model does a great job in separating High Performing Stocks from Low Performing ones in the S&P 500 list.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Feb 20, 2024 | heflin adam c | back to issuer | -29,643 | 69.1 | -429 | - |
Feb 20, 2024 | cooper andrew d | sold (taxes) | -112,218 | 69.1 | -1,624 | svp & cfo |
Feb 20, 2024 | geisler theodore n | acquired | - | - | 5,388 | - |
Feb 20, 2024 | geisler theodore n | gifted | - | - | 4,697 | - |
Feb 20, 2024 | tetlow jacob | acquired | - | - | 1,883 | - |
Feb 20, 2024 | cooper andrew d | acquired | - | - | 530 | svp & cfo |
Feb 20, 2024 | geisler theodore n | back to issuer | -17,344 | 69.1 | -251 | - |
Feb 20, 2024 | mountain paul j | acquired | - | - | 475 | vp, finance and treasurer |
Feb 20, 2024 | mountain paul j | gifted | - | - | -902 | vp, finance and treasurer |
Feb 20, 2024 | geisler theodore n | gifted | - | - | -4,697 | - |
Which funds bought or sold PNW recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | Global Retirement Partners, LLC | reduced | -0.11 | 8,552 | 133,219 | -% |
Apr 23, 2024 | Gradient Investments LLC | sold off | -100 | -21,696 | - | -% |
Apr 23, 2024 | REGIONS FINANCIAL CORP | reduced | -3.87 | -5.00 | 480,963 | -% |
Apr 23, 2024 | WESBANCO BANK INC | new | - | 204,312 | 204,312 | 0.01% |
Apr 23, 2024 | FIFTH THIRD BANCORP | reduced | -11.42 | -18,487 | 216,717 | -% |
Apr 23, 2024 | WETZEL INVESTMENT ADVISORS, INC. | unchanged | - | 1,267 | 80,267 | 0.05% |
Apr 23, 2024 | Venturi Wealth Management, LLC | sold off | -100 | -9,555 | - | -% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -8.5 | -124,000 | 2,444,000 | 0.02% |
Apr 23, 2024 | SEVEN GRAND MANAGERS, LLC | new | - | 3,736,500 | 3,736,500 | 1.83% |
Apr 23, 2024 | WEDGE CAPITAL MANAGEMENT L L P/NC | added | 15.53 | 2,220,710 | 13,224,400 | 0.21% |
Unveiling Pinnacle West Capital Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Pinnacle West Capital Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AEP | 44.4B | 19.0B | 20.06 | 2.34 | ||||
AWK | 23.3B | 4.2B | 24.73 | 5.51 | ||||
AEE | 19.7B | 7.5B | 17.03 | 2.63 | ||||
ATO | 17.7B | 3.9B | 19.18 | 4.49 | ||||
NRG | 14.9B | 28.8B | -73.61 | 0.52 | ||||
AGR | 14.3B | 8.3B | 18.14 | 1.72 | ||||
AES | 12.2B | 12.7B | 60.95 | 0.96 | ||||
CPK | 2.3B | 670.6M | 26.95 | 3.5 | ||||
MID-CAP | ||||||||
PNW | 8.5B | 4.7B | 16.29 | 1.8 | ||||
ALE | 3.4B | 1.9B | 13.93 | 1.83 | ||||
AVA | 2.8B | 1.7B | 16.25 | 1.6 | ||||
SMALL-CAP | ||||||||
CWCO | 392.1M | 180.2M | 13.18 | 2.18 | ||||
CDZI | 150.2M | 2.0M | -4.78 | 74.74 | ||||
VIA | 34.9M | 436.8M | 2.33 | 0.08 | ||||
CREG | 9.4M | - | -12.58 | 12.3 |
Pinnacle West Capital Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -39.5% | 992 | 1,638 | 1,122 | 945 | 1,009 | 1,470 | 1,062 | 784 | 799 | 1,308 | 1,000 | 696 | 741 | 1,255 | 930 | 662 | 670 | 1,191 | 870 | 741 | 756 |
Costs and Expenses | -18.2% | 917 | 1,121 | 938 | 894 | 973 | 1,052 | 839 | 729 | 749 | 879 | 722 | 649 | 710 | 799 | 668 | 622 | 658 | 787 | 673 | 680 | 689 |
EBITDA Margin | 3.0% | 0.26* | 0.25* | 0.25* | 0.25* | 0.25* | 0.26* | 0.26* | 0.26* | 0.26* | 0.25* | 0.26* | 0.26* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -1.4% | 87.00 | 88.00 | 82.00 | 75.00 | 69.00 | 63.00 | 62.00 | 61.00 | 60.00 | 59.00 | 58.00 | 57.00 | 59.00 | 57.00 | 58.00 | 55.00 | 56.00 | 54.00 | 53.00 | 54.00 | 56.00 |
Income Taxes | -95.1% | 3.00 | 57.00 | 16.00 | 1.00 | -8.75 | 53.00 | 27.00 | 4.00 | -3.99 | 72.00 | 47.00 | -4.35 | -19.91 | 77.00 | 41.00 | -20.21 | -88.54 | 53.00 | 17.00 | 2.00 | 7.00 |
Earnings Before Taxes | - | - | - | - | - | - | - | - | - | - | - | - | - | -652 | 428 | 240 | 15.00 | - | 370 | 166 | 25.00 | - |
EBT Margin | 0.4% | 0.00* | 0.00* | 0.00* | 0.00* | 0.00* | 0.00* | 0.01* | 0.01* | 0.01* | 0.01* | 0.01* | 0.01* | - | - | - | - | - | - | - | - | - |
Net Income | -98.9% | 4.00 | 403 | 111 | 1.00 | -19.69 | 331 | 169 | 21.00 | 32.00 | 344 | 219 | 41.00 | -14.52 | 351 | 198 | 35.00 | 69.00 | 317 | 149 | 23.00 | 31.00 |
Net Income Margin | 5.2% | 0.11* | 0.10* | 0.09* | 0.11* | 0.12* | 0.13* | 0.14* | 0.16* | 0.17* | 0.16* | 0.16* | 0.16* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -5.7% | 374 | 396 | 226 | 212 | 210 | 444 | 248 | 341 | 200 | 348 | 110 | 202 | 194 | 403 | 185 | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 0.9% | 24,661 | 24,434 | 23,979 | 23,580 | 22,723 | 22,845 | 22,501 | 22,201 | 22,003 | 21,536 | 21,062 | 20,185 | 20,020 | 19,751 | 19,307 | 18,562 | 18,479 | 18,378 | 18,166 | 17,854 | 17,664 |
Current Assets | -10.9% | 1,927 | 2,162 | 1,852 | 1,748 | 1,751 | 2,017 | 1,798 | 1,595 | 1,551 | 1,709 | 1,523 | 1,170 | 1,198 | 1,455 | 1,147 | 1,078 | 1,030 | 1,133 | 1,029 | 876 | 925 |
Cash Equivalents | -67.2% | 5.00 | 15.00 | 8.00 | 7.00 | 5.00 | 7.00 | 29.00 | 14.00 | 10.00 | 26.00 | 14.00 | 17.00 | 60.00 | 182 | 7.00 | 63.00 | 10.00 | 30.00 | 2.00 | 6.00 | 6.00 |
Net PPE | 1.2% | 15,803 | 15,621 | 15,469 | 14,552 | 14,522 | 14,477 | 14,500 | 14,248 | 14,184 | 14,023 | 13,958 | 13,759 | 13,728 | 13,453 | 13,438 | 13,147 | 13,198 | 13,126 | 13,159 | 12,365 | 12,371 |
Current Liabilities | 46.8% | 2,889 | 1,968 | 1,933 | 1,724 | 1,762 | 2,061 | 2,022 | 1,597 | 1,757 | 1,649 | 2,023 | 1,331 | 1,360 | 1,245 | 1,496 | 2,295 | 2,078 | 1,587 | 1,901 | 1,591 | 1,649 |
Short Term Borrowings | 43.8% | 610 | 424 | 305 | 498 | 341 | 467 | 541 | 263 | 292 | 125 | 505 | 215 | 169 | 58.00 | 292 | 563 | 115 | 57.00 | 432 | 244 | 76.00 |
Long Term Debt | -7.6% | 7,541 | 8,164 | 8,164 | 7,917 | 7,741 | 7,344 | 7,241 | 7,227 | 6,914 | 6,763 | 6,316 | 6,465 | 6,314 | 6,316 | 5,922 | 4,833 | 4,833 | 4,985 | 4,887 | 4,886 | 4,638 |
LT Debt, Current | -100.0% | - | 250 | 250 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
LT Debt, Non Current | -7.6% | 7,541 | 8,164 | 8,164 | 7,917 | 7,741 | 7,344 | 7,241 | 7,227 | 6,914 | 6,763 | 6,316 | 6,465 | 6,314 | 6,316 | 5,922 | 4,833 | 4,833 | 4,985 | 4,887 | 4,886 | 4,638 |
Shareholder's Equity | -3.1% | 6,178 | 6,375 | 6,076 | 6,164 | 6,049 | 6,362 | 6,022 | 6,050 | 6,021 | 6,186 | 5,835 | 5,807 | 5,753 | 5,967 | 5,610 | 5,597 | 5,553 | 5,682 | 5,357 | 5,382 | 5,349 |
Retained Earnings | -5.4% | 3,466 | 3,666 | 3,268 | 3,357 | 3,360 | 3,580 | 3,254 | 3,282 | 3,265 | 3,429 | 3,089 | 3,061 | 3,025 | 3,231 | 2,885 | 2,868 | 2,838 | 2,950 | 2,638 | 2,659 | 2,641 |
Additional Paid-In Capital | 0% | 3,322 | 3,322 | 3,322 | 3,322 | 3,172 | 3,172 | 3,172 | 3,172 | 3,022 | 2,872 | 2,872 | 2,872 | 2,872 | 2,722 | 2,722 | 2,722 | 2,722 | 2,722 | 2,722 | 2,722 | 2,722 |
Accumulated Depreciation | 1.1% | 8,408 | 8,319 | 8,199 | 8,073 | 7,930 | 7,799 | 7,668 | 7,597 | 7,505 | 7,368 | 7,279 | 7,190 | 7,110 | 7,000 | 6,905 | 6,784 | 6,638 | 6,552 | 6,471 | 6,399 | 6,366 |
Shares Outstanding | 0.0% | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | - | - | - | - | - | - | - | - | - |
Minority Interest | -5.6% | 107 | 114 | 109 | 116 | 111 | 118 | 113 | 120 | 115 | 122 | 117 | 124 | 119 | 126 | 121 | 127 | 123 | 129 | 124 | 131 | 126 |
Float | - | - | - | 9,215 | - | - | - | 8,248 | - | - | - | 9,025 | - | - | - | 8,232 | - | 10,536 | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -5.7% | 373,798 | 396,286 | 226,008 | 211,605 | 209,527 | 443,628 | 247,678 | 340,608 | 199,501 | 348,163 | 110,338 | 202,012 | 194,346 | 402,987 | 185,404 | 183,628 | 121,965 | 488,827 | 172,502 | 173,432 | 317,381 |
Share Based Compensation | -0.8% | 5,037 | 5,079 | 3,590 | 3,635 | 3,118 | 4,952 | 2,534 | 5,338 | 1,752 | 3,224 | 2,147 | 11,337 | 6,173 | 2,989 | 2,848 | 6,282 | 1,890 | 2,761 | 1,651 | 12,074 | 3,407 |
Cashflow From Investing | -30.2% | -458,345 | -352,133 | -430,532 | -453,239 | -396,151 | -427,645 | -419,909 | -374,341 | -424,617 | -312,744 | -301,499 | -348,069 | -322,315 | -302,982 | -311,361 | -341,160 | -298,964 | -304,375 | -273,125 | -254,513 | -279,508 |
Cashflow From Financing | 302.7% | 74,394 | -36,703 | 205,231 | 243,753 | 184,424 | -38,140 | 187,452 | 37,732 | 209,397 | -23,877 | 188,105 | 103,291 | 6,011 | 75,158 | 69,581 | 210,388 | 157,430 | -156,248 | 96,162 | 81,424 | -97,098 |
Dividend Payments | 1.9% | 98,030 | 96,221 | 96,157 | 96,078 | 96,043 | 94,296 | 94,277 | 94,265 | 94,149 | 91,829 | 91,779 | 91,721 | 91,653 | 86,358 | 86,309 | 86,257 | 86,527 | 81,137 | 81,082 | 80,897 | 80,855 |
Buy Backs | - | - | - | - | - | - | - | - | - | - | 653 | 562 | -738 | - | 555 | -524 | -1,680 | - | 2,230 | 293 | -2,653 | - |
CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | |||
OPERATING REVENUES (Note 2) | $ 4,695,991 | $ 4,324,385 | $ 3,803,835 |
OPERATING EXPENSES | |||
Fuel and purchased power | 1,792,657 | 1,629,343 | 1,152,551 |
Operations and maintenance | 1,058,725 | 987,072 | 954,067 |
Depreciation and amortization | 794,043 | 753,195 | 650,875 |
Taxes other than income taxes | 224,013 | 220,370 | 234,639 |
Other expenses | 1,913 | 2,494 | 6,393 |
Total | 3,871,351 | 3,592,474 | 2,998,525 |
OPERATING INCOME | 824,640 | 731,911 | 805,310 |
OTHER INCOME (DEDUCTIONS) | |||
Allowance for equity funds used during construction (Note 1) | 53,118 | 45,263 | 41,737 |
Pension and other postretirement non-service credits, net (Note 7) | 40,648 | 98,487 | 112,541 |
Other income (Note 16) | 33,666 | 7,916 | 45,100 |
Other expense (Note 16) | (25,056) | (52,385) | (25,396) |
Total | 102,376 | 99,281 | 173,982 |
INTEREST EXPENSE | |||
Interest charges | 374,887 | 283,569 | 254,314 |
Allowance for borrowed funds used during construction (Note 1) | (43,564) | (28,030) | (21,052) |
Total | 331,323 | 255,539 | 233,262 |
INCOME BEFORE INCOME TAXES | 595,693 | 575,653 | 746,030 |
INCOME TAXES (Note 4) | 76,912 | 74,827 | 110,086 |
NET INCOME | 518,781 | 500,826 | 635,944 |
Less: Net income attributable to noncontrolling interests (Note 17) | 17,224 | 17,224 | 17,224 |
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ 501,557 | $ 483,602 | $ 618,720 |
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING — BASIC (in shares) | 113,442 | 113,196 | 112,910 |
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING — DILUTED (in shares) | 113,804 | 113,416 | 113,192 |
EARNINGS PER WEIGHTED-AVERAGE COMMON SHARE OUTSTANDING | |||
Net income attributable to common shareholders - basic (in dollars per share) | $ 4.42 | $ 4.27 | $ 5.48 |
Net income attributable to common shareholders — diluted (in dollars per share) | $ 4.41 | $ 4.26 | $ 5.47 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
CURRENT ASSETS | ||
Cash and cash equivalents | $ 4,955 | $ 4,832 |
Customer and other receivables | 513,892 | 453,209 |
Accrued unbilled revenues | 167,553 | 164,764 |
Allowance for doubtful accounts (Note 2) | (22,433) | (23,778) |
Materials and supplies (at average cost) | 444,344 | 410,481 |
Fossil fuel (at average cost) | 49,203 | 40,155 |
Income tax receivable (Note 4) | 332 | 14,086 |
Assets from risk management activities (Note 15) | 6,808 | 87,835 |
Assets held for sale (Note 20) | 35,139 | 0 |
Deferred fuel and purchased power regulatory asset (Note 3) | 463,195 | 460,561 |
Other regulatory assets (Note 3) | 162,562 | 78,318 |
Other current assets | 101,417 | 60,091 |
Total current assets | 1,926,967 | 1,750,554 |
INVESTMENTS AND OTHER ASSETS | ||
Nuclear decommissioning trusts (Notes 12 and 18) | 1,201,246 | 1,073,410 |
Other special use funds (Notes 12 and 18) | 362,781 | 347,231 |
Assets from risk management activities (Note 15) | 0 | 44,394 |
Other assets | 102,845 | 125,672 |
Total investments and other assets | 1,666,872 | 1,590,707 |
PROPERTY, PLANT AND EQUIPMENT (Notes 1, 6 and 9) | ||
Plant in service and held for future use | 24,211,167 | 22,452,146 |
Accumulated depreciation and amortization | (8,408,040) | (7,929,878) |
Net | 15,803,127 | 14,522,268 |
Construction work in progress | 1,724,004 | 1,882,791 |
Palo Verde sale leaseback, net of accumulated depreciation of $264,624 and $260,754 (Note 17) | 86,426 | 90,296 |
Intangible assets, net of accumulated amortization of $885,505 and $817,961 | 267,110 | 258,880 |
Nuclear fuel, net of accumulated amortization of $118,074 and $126,157 | 99,490 | 100,119 |
Total property, plant and equipment | 17,980,157 | 16,854,354 |
DEFERRED DEBITS | ||
Regulatory assets (Notes 1, 3, 4 and 7) | 1,390,279 | 1,283,221 |
Operating lease right-of-use assets (Note 8) | 1,309,975 | 801,688 |
Assets for pension and other postretirement benefits (Note 7) | 323,438 | 396,599 |
Other | 63,465 | 46,282 |
Total deferred debits | 3,087,157 | 2,527,790 |
TOTAL ASSETS | 24,661,153 | 22,723,405 |
CURRENT LIABILITIES | ||
Accounts payable | 442,455 | 430,425 |
Accrued taxes | 166,833 | 164,440 |
Accrued interest | 72,916 | 61,217 |
Common dividends payable | 99,813 | 97,895 |
Short-term borrowings (Note 5) | 609,500 | 340,720 |
Current maturities of long-term debt (Note 6) | 875,000 | 50,685 |
Customer deposits | 42,037 | 41,769 |
Liabilities from risk management activities (Note 15) | 80,913 | 37,697 |
Liabilities for asset retirements (Note 11) | 28,550 | 12,232 |
Operating lease liabilities (Note 8) | 67,883 | 105,210 |
Regulatory liabilities (Note 3) | 209,923 | 271,575 |
Other current liabilities | 193,524 | 148,276 |
Total current liabilities | 2,889,347 | 1,762,141 |
LONG-TERM DEBT LESS CURRENT MATURITIES (Note 6) | 7,540,622 | 7,741,286 |
DEFERRED CREDITS AND OTHER | ||
Deferred income taxes (Note 4) | 2,416,480 | 2,384,421 |
Regulatory liabilities (Notes 1, 3, 4 and 7) | 1,965,865 | 2,061,776 |
Liabilities for asset retirements (Note 11) | 937,451 | 785,530 |
Liabilities for pension benefits (Note 7) | 112,702 | 116,286 |
Liabilities from risk management activities (Note 15) | 42,975 | 4,749 |
Customer advances | 533,580 | 422,103 |
Coal mine reclamation | 184,007 | 179,255 |
Deferred investment tax credit | 257,743 | 180,677 |
Unrecognized tax benefits (Note 4) | 33,861 | 38,658 |
Operating lease liabilities (Note 8) | 1,210,189 | 639,247 |
Other | 251,469 | 247,400 |
Total deferred credits and other | 7,946,322 | 7,060,102 |
COMMITMENTS AND CONTINGENCIES (Note 10) | ||
EQUITY | ||
Common stock, no par value; authorized 150,000,000 shares, 113,537,689 and 113,247,189 issued at respective dates | 2,752,676 | 2,724,740 |
Treasury stock at cost; 113,272 and 73,613 shares at respective dates | (8,185) | (5,005) |
Total common stock | 2,744,491 | 2,719,735 |
Retained earnings | 3,466,317 | 3,360,347 |
Accumulated other comprehensive loss (Note 19) | (33,144) | (31,435) |
Total shareholders’ equity | 6,177,664 | 6,048,647 |
Noncontrolling interests (Note 17) | 107,198 | 111,229 |
Total equity | 6,284,862 | 6,159,876 |
TOTAL LIABILITIES AND EQUITY | $ 24,661,153 | $ 22,723,405 |