PRAA RSI Chart
Last 7 days
11.7%
Last 30 days
-1.3%
Last 90 days
0.6%
Trailing 12 Months
-33.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 881.4M | 832.4M | 804.0M | 802.6M |
2022 | 1.0B | 1.0B | 1.0B | 966.5M |
2021 | 1.1B | 1.1B | 1.1B | 1.1B |
2020 | 1.0B | 1.0B | 1.1B | 1.1B |
2019 | 930.0M | 960.6M | 984.7M | 1.0B |
2018 | 844.4M | 862.3M | 883.7M | 908.3M |
2017 | 912.3M | 887.5M | 869.9M | 826.9M |
2016 | 921.7M | 913.0M | 905.5M | 930.6M |
2015 | 932.3M | 972.1M | 962.6M | 942.0M |
2014 | 759.5M | 773.9M | 815.1M | 881.0M |
2013 | 622.2M | 657.3M | 704.5M | 735.1M |
2012 | 487.3M | 520.4M | 556.6M | 592.8M |
2011 | 401.1M | 422.9M | 441.6M | 458.9M |
2010 | 296.3M | 318.2M | 345.2M | 372.7M |
2009 | 0 | 269.2M | 275.2M | 281.1M |
2008 | 0 | 0 | 0 | 263.3M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 15, 2024 | atal vikram a | sold | -142,194 | 24.39 | -5,830 | president and ceo |
Mar 15, 2024 | marino glenn p | acquired | - | - | 1,619 | - |
Mar 07, 2024 | sehgal rakesh | acquired | - | - | 19,755 | chief financial officer |
Mar 07, 2024 | tarrant latisha owens | acquired | - | - | 24,609 | general counsel & chro |
Mar 07, 2024 | james richard owen | acquired | - | - | 21,199 | global investments officer |
Mar 07, 2024 | james richard owen | sold (taxes) | -46,244 | 24.69 | -1,873 | global investments officer |
Mar 07, 2024 | sehgal rakesh | sold (taxes) | -13,974 | 24.69 | -566 | chief financial officer |
Mar 07, 2024 | atal vikram a | acquired | - | - | 94,824 | president and ceo |
Mar 07, 2024 | sjolund martin | sold (taxes) | -182,434 | 24.69 | -7,389 | president, pra group europe |
Mar 07, 2024 | sjolund martin | acquired | - | - | 34,064 | president, pra group europe |
Which funds bought or sold PRAA recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | FIFTH THIRD BANCORP | unchanged | - | -43.00 | 9,389 | -% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -18.47 | -73,000 | 315,000 | -% |
Apr 23, 2024 | WETZEL INVESTMENT ADVISORS, INC. | sold off | -100 | -4,000 | - | -% |
Apr 23, 2024 | Louisiana State Employees Retirement System | reduced | -1.02 | -7,568 | 505,952 | 0.01% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | 140,820 | 527,825 | -% |
Apr 19, 2024 | Maryland State Retirement & Pension System | reduced | -2.17 | -43,553 | 335,142 | 0.01% |
Apr 19, 2024 | State of Alaska, Department of Revenue | reduced | -0.98 | -9,000 | 623,000 | 0.01% |
Apr 19, 2024 | Red Tortoise LLC | unchanged | - | -13.00 | 2,712 | -% |
Apr 18, 2024 | FARMERS & MERCHANTS INVESTMENTS INC | unchanged | - | -4.00 | 730 | -% |
Apr 17, 2024 | ROMANO BROTHERS AND COMPANY | unchanged | - | -1,289 | 280,204 | 0.04% |
Unveiling PRA Group Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to PRA Group Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MA | 436.8B | 25.1B | 39.02 | 17.4 | ||||
AXP | 166.1B | 62.0B | 18.47 | 2.68 | ||||
PYPL | 69.1B | 29.8B | 16.26 | 2.32 | ||||
COF | 56.2B | 41.9B | 11.39 | 1.34 | ||||
DFS | 32.4B | 17.8B | 10.97 | 1.82 | ||||
ALLY | 12.1B | 14.0B | 11.84 | 0.86 | ||||
MID-CAP | ||||||||
CACC | 6.4B | 1.9B | 22.46 | 3.38 | ||||
FCFS | 6.0B | 3.2B | 27.25 | 1.9 | ||||
WU | 4.6B | 4.4B | 7.32 | 1.05 | ||||
NNI | 3.6B | 1.1B | 38.79 | 3.2 | ||||
SMALL-CAP | ||||||||
ENVA | 1.8B | 2.1B | 10.35 | 0.86 | ||||
ATLC | 354.5M | 1.2B | 3.45 | 0.31 | ||||
CPSS | 180.4M | 352.0M | 3.98 | 0.51 | ||||
AIHS | 8.6M | 7.3M | -2.23 | 1.18 | ||||
CURO | 3.7M | 853.2M | -0.01 | 0 |
PRA Group Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 2.3% | 221,418 | 216,430 | 209,236 | 155,470 | 222,850 | 244,807 | 258,262 | 240,605 | 256,936 | 263,698 | 285,629 | 289,469 | 273,856 | 267,864 | 271,910 | 251,784 | 269,133 | 250,014 | 252,057 | 245,877 | 236,742 |
Operating Expenses | 1.4% | 175,889 | 173,384 | 163,675 | 189,114 | 163,540 | 174,019 | 174,525 | 168,638 | 174,487 | 186,119 | 181,415 | 178,715 | 184,641 | 179,198 | 160,630 | 191,244 | 185,751 | 181,188 | 187,496 | 190,934 | 183,147 |
EBITDA Margin | -23.6% | -0.31* | -0.25* | -0.17* | -0.09* | 0.04* | 0.07* | 0.08* | 0.10* | 0.13* | 0.13* | 0.13* | 0.13* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -3.0% | -50,946 | -49,473 | -43,022 | -38,283 | -34,912 | -32,455 | -31,562 | -31,748 | -32,156 | -29,599 | -30,836 | -31,552 | -35,393 | -33,692 | -35,416 | -37,211 | -36,046 | -35,864 | -36,027 | -33,981 | -33,549 |
Income Taxes | -145.6% | -816 | 1,788 | 1,578 | -18,683 | 6,959 | 11,072 | 14,177 | 4,579 | 12,947 | 12,627 | 11,921 | 17,322 | 16,469 | 7,497 | 14,137 | 3,100 | 4,073 | 6,665 | 5,075 | 3,867 | 1,980 |
Earnings Before Taxes | -4.9% | -6,676 | -6,363 | 2,738 | -72,586 | 24,021 | 38,254 | 53,313 | 39,197 | 49,345 | 49,297 | 72,482 | 79,202 | 53,118 | 55,326 | 74,965 | 25,536 | 35,092 | 34,213 | 27,275 | 20,779 | 20,306 |
EBT Margin | -59.1% | -0.10* | -0.06* | -0.01* | 0.05* | 0.16* | 0.18* | 0.19* | 0.20* | 0.23* | 0.23* | 0.23* | 0.24* | - | - | - | - | - | - | - | - | - |
Net Income | 28.4% | -8,782 | -12,262 | -3,804 | -58,629 | 15,959 | 24,732 | 36,484 | 39,972 | 34,276 | 34,480 | 55,996 | 58,406 | 29,798 | 42,492 | 57,914 | 19,135 | 27,341 | 24,971 | 18,619 | 15,227 | 14,942 |
Net Income Margin | -42.4% | -0.10* | -0.07* | -0.03* | 0.02* | 0.12* | 0.14* | 0.14* | 0.16* | 0.17* | 0.16* | 0.17* | 0.17* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 152.2% | 20,156 | -38,648 | -34,004 | -47,926 | 22,453 | 35,864 | -23,488 | -26,488 | 42,202 | 13,972 | -303 | 17,842 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 4.5% | 4,525 | 4,330 | 4,321 | 4,544 | 4,176 | 3,895 | 4,089 | 4,258 | 4,366 | 4,332 | 4,261 | 4,279 | 4,453 | 4,197 | 4,198 | 4,350 | 4,424 | 4,118 | 4,165 | 4,106 | 3,910 |
Cash Equivalents | 7.0% | 113 | 105 | 111 | 116 | 83.00 | 58.00 | 68.00 | 79.00 | 88.00 | 57.00 | 76.00 | 93.00 | 121 | 105 | 125 | 184 | 124 | 90.00 | 105 | 102 | 99.00 |
Net PPE | -5.5% | 36.00 | 39.00 | 46.00 | 49.00 | 52.00 | 52.00 | 54.00 | 54.00 | 55.00 | 54.00 | 55.00 | 57.00 | 58.00 | 58.00 | 59.00 | 60.00 | 57.00 | 57.00 | 51.00 | 54.00 | 54.00 |
Goodwill | 4.6% | 432 | 413 | 415 | 421 | 436 | 404 | 437 | 483 | 480 | 482 | 493 | 493 | 493 | 456 | 445 | 419 | 481 | 466 | 489 | 481 | 464 |
Liabilities | 4.6% | 3,286 | 3,140 | 3,081 | 3,319 | 2,889 | 2,713 | 2,846 | 2,912 | 3,041 | 2,903 | 2,786 | 2,875 | 3,080 | 2,925 | 3,003 | 3,229 | 3,197 | 2,967 | 3,010 | 2,974 | 2,779 |
Shareholder's Equity | 4.6% | 1,167 | 1,116 | 29.00 | 1,158 | 1,228 | 1,183 | 1,242 | 1,346 | 1,325 | 1,429 | 1,475 | 1,403 | 1,359 | 1,272 | 1,195 | 1,121 | 1,227 | 1,146 | 1,151 | 1,126 | 0.00 |
Retained Earnings | -0.6% | 1,490 | 1,498 | 1,511 | 1,514 | 1,573 | 1,557 | 1,554 | 1,549 | 1,553 | 1,655 | 1,638 | 1,582 | 1,512 | 1,482 | 1,440 | 1,382 | 1,363 | 1,335 | 1,310 | 1,292 | 1,276 |
Additional Paid-In Capital | 70.1% | 7.00 | 4.00 | 3.00 | 0.00 | 2.00 | - | - | - | - | - | 51.00 | 47.00 | 75.00 | 70.00 | 70.00 | 67.00 | 67.00 | 65.00 | 62.00 | 59.00 | 60.00 |
Shares Outstanding | 0.0% | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 | 40.00 | 41.00 | 45.00 | 46.00 | 46.00 | 46.00 | - | - | - | - | - | - | - | - | - |
Minority Interest | -2.9% | 72.00 | 74.00 | 74.00 | 66.00 | 59.00 | 51.00 | 36.00 | 41.00 | 38.00 | 38.00 | 20.00 | 27.00 | 32.00 | 33.00 | 32.00 | 47.00 | 58.00 | 52.00 | 31.00 | 23.00 | 29.00 |
Float | - | - | - | 885 | - | - | - | 1,410 | - | - | - | 1,730 | - | - | - | 1,730 | - | - | - | 1,256 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 155.4% | 20,737 | -37,433 | -33,318 | -47,521 | 25,006 | 38,350 | -19,020 | -22,744 | 46,642 | 16,646 | 1,429 | 20,208 | 10,345 | 8,859 | 75,694 | 46,806 | 62,695 | 39,745 | 15,991 | 14,957 | 12,791 |
Share Based Compensation | 81.2% | 2,952 | 1,629 | 2,715 | 3,799 | 2,159 | 3,101 | 3,849 | 3,891 | 3,430 | 4,317 | 4,040 | 4,113 | 5,370 | 3,097 | 3,063 | 2,857 | 2,809 | 2,974 | 2,620 | 2,314 | 1,599 |
Cashflow From Investing | 35.4% | -55,271 | -85,622 | -102,946 | 8,979 | -74,953 | 48,396 | 20,681 | 126,329 | 36,545 | -116,852 | 73,701 | 166,982 | -57,464 | 84,390 | 130,257 | -42,180 | -208,109 | -55,378 | -64,804 | -112,899 | -324,615 |
Cashflow From Financing | -77.4% | 27,049 | 119,755 | -217,310 | 425,806 | 68,712 | -79,810 | 2,403 | -112,647 | -46,150 | 84,748 | -108,455 | -192,955 | 53,766 | -112,916 | -265,092 | 72,142 | 171,892 | 10,794 | 51,373 | 105,464 | 291,289 |
Buy Backs | - | - | - | - | - | 5,991 | 25,001 | 34,935 | 39,454 | 127,040 | 73,847 | - | - | - | - | - | - | - | - | - | - | - |
Consolidated Income Statements - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Revenues: | |||
Portfolio income | $ 757,128 | $ 772,315 | $ 875,327 |
Changes in estimated recoveries | 29,134 | 168,904 | 197,904 |
Total portfolio revenue | 786,262 | 941,219 | 1,073,231 |
Other revenue | 16,292 | 25,305 | 22,501 |
Total revenues | 802,554 | 966,524 | 1,095,732 |
Operating expenses: | |||
Compensation and employee services | 288,778 | 285,537 | 301,981 |
Legal collection costs | 89,131 | 76,757 | 78,330 |
Agency fees | 74,699 | 63,808 | 63,140 |
Outside fees and services | 82,619 | 92,355 | 92,615 |
Communication | 40,430 | 39,205 | 42,755 |
Rent and occupancy | 17,319 | 18,589 | 18,376 |
Depreciation and amortization | 13,376 | 15,243 | 15,256 |
Other operating expenses | 52,399 | 50,778 | 61,077 |
Total operating expenses | 702,062 | 680,722 | 720,736 |
Income from operations | 100,492 | 285,802 | 374,996 |
Other income and (expense): | |||
Interest Income (Expense), Net | (181,724) | (130,677) | (124,143) |
Gain (Loss), Foreign Currency Transaction, before Tax | 289 | 985 | (809) |
Other | (1,944) | (1,325) | 282 |
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total | (82,887) | 154,785 | 250,326 |
Income Tax Expense (Benefit) | (16,133) | 36,787 | 54,817 |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total | (66,754) | 117,998 | 195,509 |
Adjustment for net income attributable to noncontrolling interests | 16,723 | 851 | 12,351 |
Net Income (Loss) Attributable to Parent, Total | $ (83,477) | $ 117,147 | $ 183,158 |
Net income per share attributable to PRA Group, Inc.: | |||
Basic (USD per share) | $ (2.13) | $ 2.96 | $ 4.07 |
Diluted (USD per share) | $ (2.13) | $ 2.94 | $ 4.04 |
Weighted average number of shares outstanding: | |||
Basic (shares) | 39,177 | 39,638 | 44,960 |
Diluted (shares) | 39,177 | 39,888 | 45,330 |
Legal Fees | $ 38,072 | $ 38,450 | $ 47,206 |
Impairment, Long-Lived Asset, Held-for-Use | $ 5,239 | $ 0 | $ 0 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Assets | ||
Cash and cash equivalents | $ 112,528 | $ 83,376 |
Investments | 72,404 | 79,948 |
Finance receivables, net | 3,656,598 | 3,295,008 |
Income taxes receivable | 27,713 | 31,774 |
Deferred tax assets, net | 74,694 | 56,908 |
Right-of-use assets | 45,877 | 54,506 |
Property and equipment, net | 36,450 | 51,645 |
Goodwill | 431,564 | 435,921 |
Other assets | 67,526 | 86,588 |
Total assets | 4,525,354 | 4,175,674 |
Liabilities: | ||
Accounts payable | 6,325 | 7,329 |
Accrued expenses | 131,893 | 111,395 |
Income taxes payable | 17,912 | 25,693 |
Deferred tax liabilities, net | 17,051 | 42,918 |
Lease liabilities | 50,300 | 59,384 |
Interest-bearing deposits | 115,589 | 112,992 |
Borrowings | 2,914,270 | 2,494,858 |
Other liabilities | 32,638 | 34,355 |
Total liabilities | $ 3,285,978 | $ 2,888,924 |
Preferred Stock, Shares Outstanding | 0 | 0 |
Preferred Stock, Shares Issued | 0 | 0 |
Preferred Stock, Shares Authorized | 2,000,000 | 2,000,000 |
Preferred Stock, Par or Stated Value Per Share | $ 0.01 | $ 0.01 |
Common Stock, Shares, Outstanding | 39,247,000 | 38,980,000 |
Common Stock, Shares, Issued | 39,247,000 | 38,980,000 |
Common Stock, Shares Authorized | 100,000,000 | 100,000,000 |
Common Stock, Par or Stated Value Per Share | $ 0.01 | $ 0.01 |
Equity: | ||
Preferred stock, $0.01 par value, 2,000 shares authorized, no shares issued and outstanding | $ 0 | $ 0 |
Common stock, $0.01 par value, 100,000 shares authorized, 39,247 shares issued and outstanding as of December 31, 2023; 100,000 shares authorized, 38,980 shares issued and outstanding as of December 31, 2022 | 392 | 390 |
Additional paid-in capital | 7,071 | 2,172 |
Retained earnings | 1,489,548 | 1,573,025 |
Accumulated Other Comprehensive Income (Loss), Net of Tax | (329,899) | (347,926) |
Total stockholders' equity - PRA Group, Inc. | 1,167,112 | 1,227,661 |
Noncontrolling interests | 72,264 | 59,089 |
Total equity | 1,239,376 | 1,286,750 |
Total liabilities and equity | $ 4,525,354 | $ 4,175,674 |
 | Mr. Vikram A. Atal |
---|---|
 | pragroup.com |
 | Credit Services |
 | 3145 |