PRPH RSI Chart
Last 7 days
6.7%
Last 30 days
-23.4%
Last 90 days
3.9%
Trailing 12 Months
-42.2%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 94.4M | 78.5M | 62.7M | 44.4M |
2022 | 87.8M | 105.2M | 113.9M | 122.6M |
2021 | 27.9M | 33.4M | 39.0M | 79.0M |
2020 | 9.4M | 11.4M | 12.5M | 14.5M |
2019 | 12.0M | 10.5M | 10.8M | 9.9M |
2018 | 12.5M | 13.8M | 13.2M | 13.1M |
2017 | 4.0M | 4.8M | 6.5M | 9.9M |
2016 | 15.8M | 14.6M | 11.6M | 4.2M |
2015 | 21.8M | 22.2M | 21.4M | 20.6M |
2014 | 23.7M | 23.5M | 22.7M | 22.1M |
2013 | 23.9M | 24.0M | 24.5M | 25.0M |
2012 | 20.3M | 20.5M | 20.8M | 22.4M |
2011 | 15.7M | 16.3M | 16.2M | 17.5M |
2010 | 0 | 18.0M | 16.3M | 14.5M |
2009 | 0 | 0 | 0 | 19.8M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 05, 2023 | karkus ted william | gifted | - | - | -50,000 | ceo & chairman |
Apr 05, 2023 | karkus ted william | gifted | - | - | 50,000 | ceo & chairman |
Apr 03, 2023 | karkus ted william | gifted | - | - | -100,000 | ceo & chairman |
Feb 01, 2023 | karkus ted william | sold (taxes) | -2,195,000 | 8.18 | -268,337 | ceo & chairman |
Feb 01, 2023 | karkus ted william | acquired | 300,000 | 0.6 | 500,000 | ceo & chairman |
Jan 13, 2023 | karkus ted william | sold (taxes) | -2,988,000 | 9.36 | -319,231 | ceo & chairman |
Jan 13, 2023 | karkus ted william | acquired | 360,000 | 0.6 | 600,000 | ceo & chairman |
Oct 16, 2022 | karkus ted william | sold (taxes) | -3,303,000 | 10.41 | -317,291 | ceo & chairman |
Oct 16, 2022 | karkus ted william | acquired | 360,000 | 0.6 | 600,000 | ceo & chairman |
Aug 10, 2022 | karkus ted william | sold (taxes) | -3,432,000 | 10.84 | -316,605 | ceo & chairman |
Which funds bought or sold PRPH recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 01, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | unchanged | - | 570 | 1,889 | -% |
Apr 29, 2024 | COMMONWEALTH EQUITY SERVICES, LLC | reduced | -7.27 | 24,000 | 96,000 | -% |
Apr 26, 2024 | JAMISON PRIVATE WEALTH MANAGEMENT, INC. | new | - | - | - | -% |
Apr 25, 2024 | SIMPLEX TRADING, LLC | reduced | -87.77 | -12,000 | 2,000 | -% |
Apr 25, 2024 | Bank of New York Mellon Corp | reduced | -12.88 | 47,491 | 239,729 | -% |
Apr 24, 2024 | Spire Wealth Management | new | - | 518 | 518 | -% |
Apr 18, 2024 | Capital Advisors, Ltd. LLC | added | 6.74 | - | 1,000 | -% |
Apr 18, 2024 | CHAPIN DAVIS, INC. | unchanged | - | 78,000 | 258,800 | 0.10% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 1.25 | 124,208 | 2,754,250 | -% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | reduced | -14.94 | -46,300 | 338,972 | -% |
Unveiling ProPhase Labs Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to ProPhase Labs Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
DHR | 182.8B | 23.7B | 41.54 | 7.7 | ||||
A | 40.3B | 6.7B | 32.59 | 5.98 | ||||
IDXX | 39.3B | 3.7B | 45.35 | 10.55 | ||||
DGX | 15.1B | 9.3B | 17.9 | 1.63 | ||||
MEDP | 12.1B | 2.0B | 38.77 | 6.17 | ||||
CRL | 11.8B | 4.1B | 24.86 | 2.86 | ||||
NTRA | 11.3B | 1.1B | -26.03 | 10.45 | ||||
EXAS | 11.0B | 2.5B | -53.83 | 4.4 | ||||
MID-CAP | ||||||||
NEOG | 2.7B | 929.2M | 1.7K | 2.9 | ||||
GH | 2.3B | 563.9M | -4.72 | 4.01 | ||||
SMALL-CAP | ||||||||
CDNA | 480.0M | 280.3M | -2.52 | 1.71 | ||||
ACRS | 92.9M | 31.2M | -1.05 | 2.97 | ||||
APDN | 69.4M | 9.0M | -9.61 | 7.72 | ||||
AWH | 39.6M | 9.2M | -2.37 | 4.33 | ||||
BIOC | 183.8K | 25.9M | -0.01 | 0.01 |
ProPhase Labs Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -58.2% | 3,499 | 8,365 | 13,217 | 19,303 | 21,824 | 24,200 | 29,092 | 47,531 | 46,344 | 45,157 | 9,472 | 9,142 | 15,271 | 5,163 | 3,840 | 3,623 | 1,888 | 3,141 | 2,766 | 1,651 | 2,318 |
Gross Profit | -231.3% | -3,056 | 2,327 | 6,448 | 10,520 | 11,284 | 11,973 | 18,720 | 28,677 | - | 24,618 | 3,977 | 4,466 | 8,927 | 1,870 | 1,042 | 1,279 | 415 | 1,000 | 834 | 261 | 520 |
Operating Expenses | -5.8% | 8,296 | 8,805 | 11,106 | 9,645 | 16,374 | 10,020 | 8,133 | 12,531 | - | 10,941 | 7,624 | 5,916 | 7,706 | 4,523 | 1,609 | 1,220 | 1,227 | 1,466 | 1,295 | 1,529 | 1,564 |
S&GA Expenses | -2.7% | 8,022 | 8,245 | 9,937 | 8,298 | 12,743 | 7,512 | 6,306 | 7,824 | - | 7,780 | 5,938 | 4,993 | 3,782 | 3,623 | 1,552 | 1,155 | 1,168 | 132 | 302 | 342 | 266 |
R&D Expenses | -36.0% | 274 | 428 | 572 | 144 | 479 | 110 | 28.00 | 35.00 | - | 104 | 208 | 93.00 | 115 | 452 | 57.00 | 65.00 | 59.00 | 86.00 | 57.00 | 95.00 | 94.00 |
EBITDA Margin | -114.3% | -0.34* | -0.16* | -0.03* | 0.14* | 0.23* | 0.38* | 0.36* | 0.26* | 0.11* | 0.12* | 0.03* | 0.00* | -0.03* | - | - | - | - | - | - | - | - |
Interest Expenses | 79.6% | 494 | 275 | 291 | 215 | 129 | 201 | 201 | 233 | - | 278 | 296 | 323 | 251 | 254 | 41.00 | - | - | - | - | - | - |
Income Taxes | -77.3% | -2,914 | -1,644 | -1,474 | 14.00 | -2,745 | 809 | 2,965 | 3,416 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Before Taxes | -71.9% | -11,665 | -6,785 | -4,914 | 564 | -5,189 | 1,777 | 10,411 | 15,910 | - | 9,621 | -3,978 | -1,395 | 1,057 | - | - | - | - | - | - | - | - |
EBT Margin | -97.3% | -0.51* | -0.26* | -0.10* | 0.08* | 0.19* | 0.33* | 0.30* | 0.21* | 0.06* | 0.07* | -0.06* | -0.07* | -0.08* | - | - | - | - | - | - | - | - |
Net Income | -70.2% | -8,751 | -5,141 | -3,440 | 550 | -2,444 | 968 | 7,446 | 12,494 | - | 10,589 | -3,978 | -1,395 | 1,057 | -978 | -408 | 70.00 | -809 | -467 | -428 | -1,238 | -1,013 |
Net Income Margin | -126.3% | -0.38* | -0.17* | -0.06* | 0.07* | 0.15* | 0.28* | 0.25* | 0.18* | 0.07* | 0.08* | -0.14* | -0.05* | -0.01* | - | - | - | - | - | - | - | - |
Free Cashflow | 94.9% | -238 | -4,679 | -6,982 | 451 | 786 | 2,607 | 4,796 | 20,262 | -4,672 | -4,672 | -5,547 | 4,417 | -7,917 | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 0.2% | 92.00 | 92.00 | 91.00 | 95.00 | 88.00 | 98.00 | 98.00 | 100 | 89.00 | 73.00 | 76.00 | 85.00 | 31.00 | 23.00 | 12.00 | 12.00 | 12.00 | 16.00 | 16.00 | 17.00 | 21.00 |
Current Assets | -4.4% | 48.00 | 50.00 | 55.00 | 61.00 | 61.00 | 70.00 | 70.00 | 73.00 | 61.00 | 44.00 | 58.00 | 67.00 | 16.00 | 18.00 | 10.00 | 10.00 | 10.00 | 13.00 | 13.00 | 14.00 | 18.00 |
Cash Equivalents | 129.2% | 2.00 | 1.00 | 4.00 | 10.00 | 9.00 | 23.00 | 24.00 | 26.00 | 9.00 | 9.00 | 18.00 | 33.00 | 7.00 | 11.00 | 3.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 |
Inventory | -24.0% | 4.00 | 5.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 9.00 | 15.00 | 16.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Net PPE | -100.0% | - | 13.00 | 9.00 | 9.00 | 7.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 7.00 | 7.00 | 4.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Goodwill | 0% | 5.00 | 5.00 | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 1.00 | 1.00 | 1.00 | 1.00 | - | - | - | - | - | - | - | - |
Liabilities | 20.6% | 43.00 | 35.00 | 32.00 | 35.00 | 24.00 | 30.00 | 30.00 | 33.00 | 31.00 | 24.00 | 29.00 | 33.00 | 21.00 | 12.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - | 4.00 |
Current Liabilities | 27.1% | 21.00 | 16.00 | 14.00 | 18.00 | 16.00 | 17.00 | 17.00 | 20.00 | 16.00 | 10.00 | 14.00 | 18.00 | 6.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 4.00 |
Long Term Debt | - | 3.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
LT Debt, Non Current | - | 3.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholder's Equity | -12.5% | 49.00 | 56.00 | 59.00 | 60.00 | 64.00 | 68.00 | 68.00 | 66.00 | 59.00 | 48.00 | 48.00 | 53.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 14.00 | 15.00 | 16.00 | 17.00 |
Retained Earnings | -235.1% | -5.03 | 4.00 | 9.00 | 12.00 | 12.00 | 14.00 | 13.00 | 10.00 | 3.00 | -7.95 | -3.97 | -2.57 | -3.63 | -2.65 | -2.24 | -2.31 | -1.51 | 2.00 | 2.00 | 4.00 | 5.00 |
Additional Paid-In Capital | 0.5% | 119 | 118 | 114 | 111 | 109 | 108 | 106 | 106 | 105 | 104 | 99.00 | 103 | 62.00 | 61.00 | 61.00 | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 | 59.00 |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Shares Outstanding | 0% | 18.00 | 18.00 | 17.00 | 17.00 | 16.00 | 16.00 | 16.00 | 15.00 | 15.00 | 16.00 | - | 15.00 | 12.00 | 12.00 | - | - | - | - | - | - | - |
Float | - | - | - | 100 | - | - | - | 152 | - | - | - | 73.00 | - | - | - | 13.00 | - | - | - | 19.00 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 95.4% | -213 | -4,654 | -6,957 | 476 | 811 | 2,632 | 4,821 | 20,287 | -4,647 | -5,522 | 4,442 | -7,892 | -6,768 | -481 | 4,372 | 285 | -428 | -889 | -927 | 1,403 | -781 |
Share Based Compensation | -21.1% | 676 | 857 | 1,056 | 947 | 1,007 | 1,969 | 528 | 482 | 745 | 934 | 1,076 | 428 | 780 | 283 | 198 | 198 | 188 | 180 | 180 | 196 | 201 |
Cashflow From Investing | -480.7% | -1,264 | 332 | 1,215 | -1,652 | -5,003 | -670 | -488 | 4,084 | 5,484 | -3,372 | -14,946 | -6,832 | 2,658 | -1,120 | -2,532 | -22.00 | 2,787 | 808 | -474 | 2,422 | 66.00 |
Cashflow From Financing | 143.7% | 2,924 | 1,200 | -47.00 | 1,680 | -9,498 | -3,122 | -6,181 | -7,222 | -962 | - | -4,546 | 40,635 | 66.00 | - | - | - | -2,893 | - | - | -2,929 | - |
Dividend Payments | - | - | - | - | - | 2.00 | - | 4,705 | 4,646 | - | - | - | - | - | - | - | - | 2,893 | - | - | 2,929 | - |
Buy Backs | - | - | - | 47.00 | 541 | 952 | 50.00 | - | 1,150 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Consolidated Statements of Operations and Other Comprehensive Income - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | |
---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | |
Income Statement [Abstract] | ||
Revenues, net | $ 44,384 | $ 122,647 |
Cost of revenues | 28,145 | 51,993 |
Gross profit | 16,239 | 70,654 |
Operating expenses: | ||
Diagnostic expenses | 1,932 | 12,022 |
General and administration | 34,502 | 34,385 |
Research and development | 1,418 | 652 |
Total operating expenses | 37,852 | 47,059 |
(Loss) income from operations | (21,613) | 23,595 |
Interest income, net | 78 | 153 |
Interest expense | (1,275) | (764) |
Change in fair value of investment securities | 0 | (76) |
Other income | 10 | 0 |
(Loss) income from operations before income taxes | (22,800) | 22,908 |
Income tax benefit (expense) | 6,018 | (4,445) |
Loss (income) from operations after income taxes | (16,782) | 18,463 |
Other comprehensive (loss) income: | ||
Unrealized gain on marketable debt securities, net of taxes | (1,057) | 932 |
Total comprehensive (loss) income | $ (17,839) | $ 19,395 |
Earnings (loss) per share: | ||
Basic (in dollars per share) | $ (0.98) | $ 1.17 |
Diluted (in dollars per share) | $ (0.98) | $ 1.02 |
Weighted average common shares outstanding: | ||
Basic (in shares) | 17,207 | 15,845 |
Diluted (in shares) | 17,207 | 18,651 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Assets, Current [Abstract] | ||
Cash and cash equivalents | $ 1,609 | $ 9,109 |
Restricted cash | 540 | 0 |
Marketable securities, available for sale | 3,127 | 8,328 |
Accounts receivable, net | 36,313 | 37,054 |
Inventory, net | 3,841 | 3,976 |
Prepaid expenses and other current assets | 2,155 | 2,366 |
Total current assets | 47,585 | 60,833 |
Property, plant and equipment, net | 12,898 | 7,288 |
Prepaid expenses, net of current portion | 832 | 121 |
Operating lease right-of-use asset, net | 4,572 | 4,059 |
Intangible assets, net | 12,333 | 8,475 |
Goodwill | 5,231 | 5,709 |
Deferred tax asset | 7,313 | 0 |
Other assets | 1,163 | 1,163 |
TOTAL ASSETS | 91,927 | 87,648 |
Current liabilities | ||
Accounts payable | 9,383 | 5,905 |
Accrued diagnostic services | 314 | 1,009 |
Accrued advertising and other allowances | 24 | 99 |
Finance lease liabilities | 1,840 | 0 |
Operating lease liabilities | 953 | 301 |
Deferred revenue | 2,382 | 2,499 |
Income tax payable | 3,278 | 4,190 |
Other current liabilities | 2,683 | 2,072 |
Total current liabilities | 20,857 | 16,075 |
Non-current liabilities: | ||
Long-term debt, net of discount of $341 | 2,924 | 0 |
Due to sellers (see Note 3) | 2,000 | 0 |
Deferred revenue, net of current portion | 1,100 | 1,059 |
Deferred tax liability, net | 0 | 224 |
Finance lease liabilities, net of current portion | 4,092 | 0 |
Operating lease liabilities, net of current portion | 4,237 | 4,259 |
Total non-current liabilities | 21,687 | 7,942 |
Total liabilities | 42,544 | 24,017 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | 91,927 | 87,648 |
COMMITMENTS AND CONTINGENCIES | ||
Stockholders’ equity | ||
Preferred stock authorized 1,000,000, $0.0005 par value, no shares issued and outstanding | 0 | 0 |
Common stock authorized 50,000,000, $0.0005 par value, 18,045,029 and 16,210,776 shares outstanding, respectively | 18 | 16 |
Additional paid-in capital | 118,694 | 109,138 |
Retained earnings (accumulated deficit) | (5,029) | 11,753 |
Treasury stock, at cost, 18,940,967 and 18,126,790 shares, respectively | (64,000) | (58,033) |
Accumulated other comprehensive loss | (300) | 757 |
Total stockholders’ equity | 49,383 | 63,631 |
2023 Note | ||
Non-current liabilities: | ||
Unsecured convertible promissory notes, net | 7,334 | 0 |
September 2020 Notes | ||
Non-current liabilities: | ||
Unsecured convertible promissory notes, net | $ 0 | $ 2,400 |