RGS RSI Chart
Last 7 days
-15.1%
Last 30 days
-24.2%
Last 90 days
-36.1%
Trailing 12 Months
-73.6%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 243.7M | 233.3M | 224.8M | 215.9M |
2022 | 305.6M | 276.0M | 261.0M | 251.7M |
2021 | 376.1M | 411.7M | 377.1M | 342.0M |
2020 | 857.8M | 669.7M | 534.1M | 429.6M |
2019 | 1.1B | 1.1B | 1.0B | 962.3M |
2018 | 1.3B | 1.2B | 1.2B | 1.2B |
2017 | 1.4B | 1.3B | 1.3B | 1.3B |
2016 | 1.8B | 1.8B | 1.7B | 1.5B |
2015 | 1.9B | 1.8B | 1.8B | 1.8B |
2014 | 1.9B | 1.9B | 1.9B | 1.9B |
2013 | 2.0B | 2.0B | 2.0B | 1.9B |
2012 | 2.2B | 2.1B | 2.1B | 2.1B |
2011 | 2.3B | 2.3B | 2.3B | 2.2B |
2010 | 2.4B | 2.4B | 2.3B | 2.3B |
2009 | 0 | 2.4B | 2.4B | 2.4B |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Feb 08, 2024 | doctor matthew | sold (taxes) | -2,605 | 12.35 | -211 | president and ceo |
Nov 06, 2023 | zupfer kersten delores | sold (taxes) | -4,312 | 0.53 | -8,136 | chief financial officer |
Nov 06, 2023 | suarez james raymon | sold (taxes) | -621 | 0.53 | -1,173 | evp merchandising & education |
Nov 06, 2023 | doctor matthew | sold (taxes) | -1,933 | 0.53 | -3,648 | president and ceo |
Nov 06, 2023 | ferranti michael heath | sold (taxes) | -328 | 0.53 | -619 | evp, chief people officer |
Sep 14, 2023 | suarez james raymon | sold (taxes) | -373 | 0.88 | -424 | svp merchandising & education |
Aug 31, 2023 | zupfer kersten delores | sold (taxes) | -442 | 1.08 | -410 | chief financial officer |
Jun 15, 2023 | suarez james raymon | sold (taxes) | -65.27 | 1.07 | -61.00 | svp merchandising & education |
Nov 11, 2022 | zupfer kersten delores | sold (taxes) | -4,837 | 1.27 | -3,809 | chief financial officer |
Nov 07, 2022 | ferranti michael heath | sold (taxes) | -750 | 1.26 | -596 | evp, chief people officer |
Which funds bought or sold RGS recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 16, 2024 | TSFG, LLC | reduced | -21.26 | -2,000 | 2,000 | -% |
Mar 11, 2024 | VANGUARD GROUP INC | sold off | -100 | -1,344,490 | - | -% |
Mar 11, 2024 | VANGUARD GROUP INC | new | - | 914,260 | 914,260 | -% |
Feb 26, 2024 | Virtu Financial LLC | sold off | -100 | -33,000 | - | -% |
Feb 15, 2024 | JCP Investment Management, LLC | reduced | -95.00 | -314,114 | 643,866 | 0.76% |
Feb 14, 2024 | STATE STREET CORP | sold off | -100 | -85,677 | - | -% |
Feb 14, 2024 | GROUP ONE TRADING, L.P. | sold off | -100 | -108,609 | - | -% |
Feb 14, 2024 | GROUP ONE TRADING, L.P. | new | - | 72,963 | 72,963 | -% |
Feb 14, 2024 | BANK OF AMERICA CORP /DE/ | sold off | -100 | -1,230 | - | -% |
Feb 14, 2024 | BANK OF AMERICA CORP /DE/ | new | - | 840 | 840 | -% |
Unveiling Regis Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Regis Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ROL | 20.8B | 3.1B | 47.8 | 6.77 | ||||
SCI | 10.0B | 4.1B | 18.63 | 2.44 | ||||
MID-CAP | ||||||||
BFAM | 6.1B | 2.4B | 81.81 | 2.51 | ||||
FTDR | 2.3B | 1.8B | 13.72 | 1.32 | ||||
MCW | 2.1B | 927.1M | 25.87 | 2.24 | ||||
SMALL-CAP | ||||||||
CSV | 353.9M | 382.5M | 10.59 | 0.93 | ||||
MED | 347.1M | 1.1B | 3.49 | 0.32 | ||||
WW | 141.0M | 889.6M | -1.26 | 0.16 | ||||
RGS | 13.5M | 215.9M | -3.17 | 0.06 |
Regis Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -4.3% | 51,053,000 | 53,372,000 | 55,715,000 | 55,773,000 | 59,967,000 | 61,871,000 | 66,069,500 | 63,810,000 | 69,270,000 | 76,818,000 | 95,668,000 | 100,267,000 | 104,320,000 | 111,396,000 | 60,143,000 | 153,783,000 | 208,765,000 | 247,038,000 | 248,190,000 | 258,343,000 | 274,671,000 |
Costs and Expenses | 0.7% | 46,274,000 | 45,938,000 | 52,140,000 | 53,769,000 | 59,237,000 | 59,401,000 | 67,383,500 | 86,022,000 | 69,758,000 | 81,702,000 | 113,458,500 | 118,808,000 | 131,075,000 | 142,987,000 | 128,710,000 | 213,182,000 | 216,231,000 | 256,944,000 | 250,025,000 | 280,505,000 | 276,222,000 |
S&GA Expenses | 9.7% | 11,772,000 | 10,729,000 | 11,544,000 | 13,099,000 | 11,747,000 | 14,361,000 | 14,566,000 | 14,842,000 | 15,082,000 | 20,784,000 | 19,007,500 | 24,582,000 | 26,690,000 | 26,148,000 | 25,766,000 | 31,871,000 | 32,691,000 | 40,625,000 | 41,747,000 | 41,694,000 | 45,836,000 |
EBITDA Margin | -22.1% | -0.02 | -0.01 | 0.04 | 0.03 | -0.07 | -0.07 | -0.09 | -0.15 | -0.09 | -0.15 | -0.19 | -0.32 | - | - | - | - | - | - | - | - | - |
Income Taxes | 27.7% | -107,000 | -148,000 | -442,000 | -241,000 | - | 28,000 | 3,499,000 | -1,270,000 | -164,000 | -48,000 | -4,060,000 | -333,000 | -400,000 | -635,000 | 1,164,000 | -979,000 | -1,948,000 | -2,856,000 | -5,133,000 | 3,248,000 | 454,000 |
Earnings Before Taxes | -206.1% | -1,110,000 | 1,046,000 | -5,245,000 | -2,402,000 | -2,541,000 | -1,810,000 | -5,061,000 | -25,777,000 | -4,274,000 | -9,330,000 | -28,274,500 | -11,180,000 | -33,279,000 | -35,901,000 | -72,490,000 | -68,821,000 | -18,468,000 | -17,034,000 | -10,398,000 | -11,563,000 | 871,000 |
EBT Margin | 12.2% | -0.04 | -0.04 | -0.05 | -0.05 | -0.14 | -0.14 | -0.16 | -0.22 | -0.16 | -0.22 | -0.26 | -0.41 | - | - | - | - | - | - | - | - | - |
Net Income | -16.5% | 997,000 | 1,194,000 | -4,803,000 | -1,643,000 | -2,407,000 | 1,468,000 | -42,633,000 | -27,918,000 | -4,928,000 | -10,378,000 | -34,339,500 | -10,847,000 | -32,879,000 | -35,266,000 | -73,575,000 | -67,541,000 | -16,441,000 | -13,805,000 | -5,396,000 | -14,633,000 | 6,530,000 |
Net Income Margin | 42.2% | -0.02 | -0.03 | -0.03 | -0.19 | -0.28 | -0.28 | -0.31 | -0.25 | -0.18 | -0.23 | -0.28 | -0.41 | - | - | - | - | - | - | - | - | - |
Free Cashflow | -40.2% | -4,189,000 | -2,987,000 | 434,000 | -1,529,000 | -2,034,000 | -5,241,000 | -5,343,000 | -11,336,000 | -13,497,000 | -13,778,000 | -21,742,000 | -16,650,000 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -1.1% | 574 | 580 | 607 | 641 | 688 | 722 | 769 | 863 | 926 | 969 | 996 | 1,048 | 1,105 | 1,252 | 1,343 | 1,551 | 1,499 | 1,557 | 683 | 739 | 789 |
Current Assets | 2.3% | 35.00 | 35.00 | 37.00 | 39.00 | 44.00 | 43.00 | 49.00 | 63.00 | 84.00 | 100 | 87.00 | 118 | 151 | 199 | 226 | 351 | 178 | 194 | 211 | 228 | 249 |
Cash Equivalents | -23.1% | 7.00 | 9.00 | 10.00 | 9.00 | 22.00 | 22.00 | 27.00 | 34.00 | 45.00 | 56.00 | 29.00 | 40.00 | 57.00 | 93.00 | 123 | 256 | 72.00 | 81.00 | 92.00 | 95.00 | 97.00 |
Inventory | 20.4% | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 5.00 | 3.00 | 9.00 | 16.00 | 17.00 | 21.00 | 38.00 | 51.00 | 58.00 | 63.00 | 59.00 | 68.00 | 75.00 | 77.00 | 91.00 | 86.00 |
Net PPE | -7.1% | 6.00 | 6.00 | 6.00 | 8.00 | 9.00 | 12.00 | 13.00 | 22.00 | 22.00 | 23.00 | 17.00 | 27.00 | 44.00 | 50.00 | 57.00 | 66.00 | 69.00 | 71.00 | 78.00 | 84.00 | 96.00 |
Goodwill | 0.3% | 174 | 173 | 174 | 173 | 173 | 173 | 174 | 213 | 229 | 229 | 230 | 229 | 229 | 228 | 227 | 227 | 286 | 313 | 346 | 379 | 394 |
Liabilities | -1.3% | 607 | 615 | 644 | 674 | 719 | 752 | 800 | 852 | 888 | 929 | 979 | 998 | 1,047 | 1,162 | 1,217 | 1,353 | 1,224 | 1,273 | 359 | 363 | 364 |
Current Liabilities | -2.0% | 115 | 117 | 126 | 129 | 139 | 143 | 153 | 352 | 168 | 183 | 198 | 203 | 214 | 236 | 237 | 232 | 271 | 277 | 128 | 141 | 144 |
Long Term Debt | 1.1% | 182 | 180 | 177 | 175 | 175 | 172 | 180 | - | 194 | 196 | 187 | 178 | 178 | 178 | 178 | 273 | 60.00 | 90.00 | 90.00 | 90.00 | 90.00 |
LT Debt, Non Current | 1.1% | 182 | 180 | 177 | 175 | 175 | 172 | 180 | - | - | - | 187 | - | - | - | - | - | - | - | - | - | - |
Shareholder's Equity | - | - | - | - | - | - | - | - | 11.00 | 38.00 | 40.00 | 17.00 | 50.00 | 58.00 | 90.00 | 126 | 198 | 268 | 284 | 324 | 376 | 425 |
Retained Earnings | 0.9% | -110 | -111 | -112 | -107 | -106 | -103 | -105 | -62.61 | -34.69 | -29.77 | -19.39 | 15.00 | 26.00 | 59.00 | 94.00 | 168 | 243 | 252 | 266 | 271 | 286 |
Additional Paid-In Capital | 3.9% | 68.00 | 65.00 | 67.00 | 64.00 | 64.00 | 63.00 | 63.00 | 62.00 | 62.00 | 58.00 | 25.00 | 24.00 | 22.00 | 21.00 | 22.00 | 21.00 | 21.00 | 21.00 | 47.00 | 94.00 | 129 |
Shares Outstanding | -100.0% | - | 46.00 | - | 46.00 | - | 46.00 | 46.00 | 46.00 | 46.00 | 37.00 | 36.00 | 36.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | - | 55.00 | - | - | - | 78.00 | - | - | - | 228 | - | - | - | 440 | - | - | - | 520 |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -42.7% | -4,029 | -2,824 | 576 | -1,551 | -1,857 | -5,057 | -4,285 | -10,025 | -12,074 | -12,254 | -19,876 | -14,543 | -36,598 | -28,866 | -35,388 | -31,692 | -5,849 | -13,480 | 2,749 | -9,649 | 6,540 |
Share Based Compensation | -58.7% | 260 | 630 | 648 | 557 | 580 | 531 | 480 | 549 | -1,373 | 1,678 | 1,462 | 1,703 | 1,314 | -1,225 | 1,161 | -25.00 | 339 | 1,800 | 1,938 | 2,513 | 2,217 |
Cashflow From Investing | 1.8% | -160 | -163 | -142 | 522 | 323 | 3,316 | 11,942 | -1,311 | -1,423 | -1,524 | -1,191 | -1,532 | 825 | -201 | -1,665 | 3,410 | 27,257 | 32,027 | 31,712 | 24,213 | 6,082 |
Cashflow From Financing | -62.1% | 636 | 1,680 | 407 | -956 | 2,202 | -3,798 | -13,821 | -383 | 2,796 | 40,832 | 9,379 | -350 | -827 | -425 | -95,944 | 212,644 | -30,232 | -30,303 | -36,952 | -40,370 | -28,118 |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.00 | 28,247 | 46,854 | 37,920 | 48,993 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | |||||
Revenues: | ||||||||
Franchise | $ 24,087 | $ 28,886 | $ 48,754 | $ 59,216 | ||||
Total revenue | 51,053 | 59,967 | 104,425 | 121,838 | ||||
Operating expenses: | ||||||||
Inventory reserve | 0 | 1,228 | 0 | 1,228 | ||||
General and administrative | 11,772 | 11,747 | 22,501 | 26,108 | ||||
Rent | 24,100 | 28,900 | 48,800 | 59,200 | ||||
Advertising fund expense | 6,808 | 7,965 | 14,034 | 16,216 | ||||
Depreciation and amortization | 677 | 3,793 | 1,047 | 5,044 | ||||
Long-lived asset impairment | 170 | 0 | 170 | 0 | ||||
Total operating expenses | 46,274 | 59,237 | 92,212 | 118,638 | ||||
Operating income | 4,779 | 730 | 12,213 | 3,200 | ||||
Other (expense) income: | ||||||||
Interest expense | (6,188) | (4,519) | (12,376) | (8,336) | ||||
Other, net | 299 | 1,248 | 99 | 785 | ||||
Loss from operations before income taxes | (1,110) | (2,541) | (64) | (4,351) | ||||
Income tax benefit (expense) | 107 | 0 | 255 | (28) | ||||
(Loss) income from continuing operations | (1,003) | (2,541) | 191 | (4,379) | ||||
Income from discontinued operations (Note 3) | 2,000 | 134 | 2,000 | 3,440 | ||||
Net income (loss) | $ 997 | $ (2,407) | $ 2,191 | $ (939) | ||||
Basic: | ||||||||
Income (loss) from continuing operations (in dollars per share) | $ (0.43) | $ (1.10) | $ 0.08 | $ (1.90) | ||||
Income from discontinued operations, basic (in dollars per share) | 0.85 | 0.06 | 0.86 | 1.49 | ||||
Net income per share, basic (in dollars per share) | [1] | 0.43 | (1.04) | 0.94 | (0.41) | |||
Diluted: | ||||||||
Income (loss) from continuing operations, diluted (in dollars per share) | (0.43) | (1.10) | 0.08 | (1.90) | ||||
Income from discontinued operations, diluted (in dollars per share) | 0.85 | 0.06 | 0.84 | 1.49 | ||||
Net income per share, diluted (in dollars per share) | [1] | $ 0.43 | $ (1.04) | $ 0.93 | $ (0.41) | |||
Weighted average common and common equivalent shares outstanding: | ||||||||
Basic (in shares) | 2,341 | 2,307 | 2,336 | 2,305 | ||||
Diluted (in shares) | 2,341 | 2,307 | 2,367 | 2,305 | ||||
Non-Franchise Lease | ||||||||
Operating expenses: | ||||||||
Rent | $ 1,394 | $ 2,090 | $ 2,491 | $ 3,843 | ||||
Franchisor | ||||||||
Operating expenses: | ||||||||
Rent | 24,087 | 28,886 | 48,754 | 59,216 | ||||
Royalties | ||||||||
Revenues: | ||||||||
Revenues | 15,820 | 16,158 | 32,348 | 33,338 | ||||
Fees | ||||||||
Revenues: | ||||||||
Revenues | 2,492 | 3,238 | 5,123 | 5,791 | ||||
Product sales to franchisees | ||||||||
Revenues: | ||||||||
Revenues | 67 | 1,107 | 451 | 1,550 | ||||
Operating expenses: | ||||||||
Cost of product sales to franchisees | 58 | 1,310 | 417 | 1,780 | ||||
Advertising fund contributions | ||||||||
Revenues: | ||||||||
Revenues | 6,808 | 7,965 | 14,034 | 16,216 | ||||
Company-owned salon revenue | ||||||||
Revenues: | ||||||||
Revenues | 1,779 | 2,613 | 3,715 | 5,727 | ||||
Operating expenses: | ||||||||
Company-owned salon expense | [2] | $ 1,308 | $ 2,218 | $ 2,798 | $ 5,203 | |||
|
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Dec. 31, 2023 | Jun. 30, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 7,153 | $ 9,508 |
Receivables, net | 12,012 | 10,885 |
Inventories, net | 1,217 | 1,681 |
Other current assets | 15,034 | 15,164 |
Total current assets | 35,416 | 37,238 |
Property and equipment, net | 5,889 | 6,422 |
Goodwill (Note 1) | 173,780 | 173,791 |
Other intangibles, net | 2,635 | 2,783 |
Right of use asset (Note 8) | 331,183 | 360,836 |
Other assets | 24,814 | 26,307 |
Total assets | 573,717 | 607,377 |
Current liabilities: | ||
Accounts payable | 12,047 | 14,309 |
Accrued expenses | 25,923 | 30,109 |
Short-term lease liability (Note 8) | 76,895 | 81,917 |
Total current liabilities | 114,865 | 126,335 |
Long-term debt, net (Note 9) | 181,663 | 176,830 |
Long-term lease liability (Note 8) | 266,483 | 291,901 |
Other non-current liabilities | 44,296 | 49,041 |
Total liabilities | 607,307 | 644,107 |
Commitments and contingencies (Note 6) | ||
Shareholders' deficit: | ||
Common stock, $0.05 par value; issued and outstanding, 2,279,450 and 2,277,828 common shares at December 31, 2023 and June 30, 2023, respectively (Note 1) | 114 | 114 |
Additional paid-in capital (Note 1) | 67,710 | 66,764 |
Accumulated other comprehensive income | 9,026 | 9,023 |
Accumulated deficit | (110,440) | (112,631) |
Total shareholders' deficit | (33,590) | (36,730) |
Total liabilities and shareholders' deficit | $ 573,717 | $ 607,377 |