Last 7 days
-2.0%
Last 30 days
19.6%
Last 90 days
-0.2%
Trailing 12 Months
-26.8%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
GS | 110.1B | 39.0B | -3.67% | 3.47% | 10.43 | 2.82 | -18.28% | -43.67% |
SCHW | 99.6B | 21.2B | 3.06% | -22.82% | 13.86 | 4.8 | 14.77% | 27.91% |
MCO | 57.5B | 5.4B | 0.13% | 2.71% | 41.74 | 10.61 | -11.79% | -30.31% |
MSCI | 37.7B | 2.3B | -2.29% | 5.73% | 42.85 | 16.55 | 7.33% | 16.27% |
FDS | 14.9B | 2.0B | -5.30% | 0.48% | 33.36 | 7.44 | 20.43% | 6.77% |
MID-CAP | ||||||||
IBKR | 8.5B | 3.5B | 1.40% | 29.22% | 4.63 | 3.18 | 133.79% | 12.59% |
SEIC | 7.6B | 1.9B | -2.73% | -1.27% | 19.47 | 4.06 | -8.09% | -35.44% |
SF | 6.6B | 4.7B | -3.77% | -9.88% | 9.92 | 1.43 | -0.66% | -21.72% |
AMG | 5.4B | 2.3B | -1.76% | 5.64% | 4.75 | 2.34 | -3.43% | 102.56% |
JHG | 4.4B | 2.1B | 2.31% | -3.44% | 16.02 | 2.12 | -24.19% | -55.18% |
AMK | 2.1B | 646.6M | -7.20% | 35.96% | 21.42 | 3.26 | 15.54% | 72.98% |
SMALL-CAP | ||||||||
DFIN | 1.3B | 821.2M | 2.38% | 38.98% | 14.21 | 1.59 | -14.37% | -32.97% |
BCOR | 1.1B | 536.9M | 7.56% | 73.30% | 2.75 | 1.98 | -21.89% | 2529.15% |
RILY | 1.0B | 1.3B | 19.64% | -26.82% | -7.76 | 0.81 | -41.53% | -173.54% |
GRNQ | 14.4M | 3.7M | -2.09% | -42.76% | -2.73 | 3.86 | 27.24% | 41.81% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Revenue | 17.1% | 1,266 | 1,081 | 1,099 | 1,179 | 1,358 |
S&GA Expenses | 5.2% | 752 | 715 | 777 | 857 | 890 |
EBITDA | 7.9% | 115 | 106 | 377 | - | - |
EBITDA Margin | 12.3% | 0.11* | 0.10* | 0.28* | - | - |
Earnings Before Taxes | 17.0% | -183 | -220 | -41.70 | -36.35 | 248 |
EBT Margin | -19.4% | -0.04* | -0.03* | 0.18* | - | - |
Interest Expenses | 12.1% | 158 | 141 | 123 | 114 | 103 |
Net Income | 17.0% | -132 | -159 | -38.21 | -35.50 | 180 |
Net Income Margin | -12.0% | -0.04* | -0.03* | 0.13* | - | - |
Free Cahsflow | -2.8% | 145 | 149 | 79.00 | - | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Assets | 8.3% | 6,618 | 6,111 | 5,834 | 5,875 | 5,252 |
Cash Equivalents | -21.0% | 212 | 269 | 232 | 216 | 214 |
Net PPE | 1.6% | 28.00 | 27.00 | 16.00 | 14.00 | 13.00 |
Goodwill | 2.2% | 524 | 513 | 429 | 394 | 362 |
Liabilities | 10.6% | 6,003 | 5,427 | 5,078 | 4,979 | 4,207 |
Shareholder's Equity | -1.4% | 440 | 447 | 514 | 543 | 700 |
Retained Earnings | -38.4% | -62.57 | -45.22 | 47.00 | 33.00 | 206 |
Additional Paid-In Capital | -9.9% | 445 | 494 | 473 | 459 | 450 |
Shares Outstanding | -1.4% | 28.00 | 29.00 | 28.00 | 28.00 | 28.00 |
Minority Interest | -0.3% | 59.00 | 59.00 | 64.00 | 55.00 | 46.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Cashflow From Operations | 1014.8% | 74.00 | 7.00 | 145 | 149 | 79.00 |
Share Based Compensation | -5.3% | 58.00 | 61.00 | 58.00 | 53.00 | 47.00 |
Cashflow From Investing | -67.0% | -53.94 | -32.29 | -498 | -597 | -820 |
Cashflow From Financing | -231.9% | -23.26 | 18.00 | 213 | 370 | 710 |
Dividend Payments | 15.9% | 138 | 119 | 201 | 228 | 280 |
Buy Backs | 1134.3% | 80.00 | 7.00 | 0.00 | 4.00 | - |
78.5%
62.7%
40.8%
Y-axis is the maximum loss one would have experienced if B Riley Financial was unfortunately bought at previous high price.
69.4%
29.8%
22.2%
38.7%
FIve years rolling returns for B Riley Financial.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-05-25 | Brandywine Global Investment Management, LLC | sold off | -100 | -1,735,240 | - | -% |
2023-05-23 | ROYCE & ASSOCIATES LP | reduced | -7.31 | -4,532,320 | 15,127,100 | 0.15% |
2023-05-23 | Capital Impact Advisors, LLC | reduced | -50.00 | -105,987 | 75,205 | 0.09% |
2023-05-22 | EMC Capital Management | unchanged | - | -11,000 | 54,000 | 0.04% |
2023-05-22 | AMERIPRISE FINANCIAL INC | added | 26.83 | 138,999 | 2,816,000 | -% |
2023-05-18 | JPMORGAN CHASE & CO | added | 23.81 | 19,000 | 697,000 | -% |
2023-05-18 | NEW YORK STATE COMMON RETIREMENT FUND | reduced | -16.89 | -163,000 | 363,000 | -% |
2023-05-17 | B. Riley Wealth Advisors, Inc. | added | 15.52 | -33,675 | 786,529 | 0.02% |
2023-05-17 | Thrivent Financial for Lutherans | reduced | -3.39 | -112,000 | 450,000 | -% |
2023-05-16 | JANE STREET GROUP, LLC | added | 20.27 | -1,496 | 928,949 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Mar 08, 2023 | blackrock inc. | 10.0% | 2,864,842 | SC 13G/A | |
Feb 09, 2023 | dj fund investments, llc - series e | 2.89% | 825,000 | SC 13D | |
Jan 24, 2023 | blackrock inc. | 9.9% | 2,839,073 | SC 13G/A | |
May 25, 2022 | dj fund investments, llc - series e | 2.95% | 825,000 | SC 13D | |
May 17, 2022 | dj fund investments, llc - series e | 2.95% | 825,000 | SC 13D | |
Feb 07, 2022 | blackrock inc. | 10.3% | 2,850,327 | SC 13G/A | |
Feb 02, 2022 | dj fund investments, llc - series e | 3.00% | 825,000 | SC 13D | |
Nov 24, 2021 | dj fund investments, llc - series e | 3.00% | 825,000 | SC 13D | |
May 07, 2021 | blackrock inc. | 12.4% | 3,370,256 | SC 13G/A | |
Feb 16, 2021 | punch & associates investment management, inc. | 4.62% | 1,176,188 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
May 30, 2023 | 8-K | Current Report | |
May 26, 2023 | 4 | Insider Trading | |
May 26, 2023 | 4 | Insider Trading | |
May 26, 2023 | 4 | Insider Trading | |
May 26, 2023 | 4 | Insider Trading | |
May 26, 2023 | 4 | Insider Trading | |
May 26, 2023 | 4 | Insider Trading | |
May 26, 2023 | 4 | Insider Trading | |
May 25, 2023 | 4 | Insider Trading | |
May 25, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-05-24 | Ahn Phillip J. | sold (taxes) | -101,835 | 36.83 | -2,765 | cfo & chief operating officer |
2023-05-24 | Young Kenneth M | sold (taxes) | -131,188 | 36.83 | -3,562 | president |
2023-05-24 | WEITZMAN HOWARD | sold (taxes) | -50,493 | 36.83 | -1,371 | svp, chief accounting officer |
2023-05-24 | Moore Andrew | sold (taxes) | -134,687 | 36.83 | -3,657 | ceo b. riley securities, inc. |
2023-05-24 | KELLEHER THOMAS J /ADV | sold (taxes) | -252,506 | 36.83 | -6,856 | co-ceo |
2023-05-24 | Forman Alan N | sold (taxes) | -86,661 | 36.83 | -2,353 | evp, general counsel, sec |
2023-05-24 | RILEY BRYANT R | sold (taxes) | -252,506 | 36.83 | -6,856 | chairman and co-ceo |
2023-05-23 | ANTIN ROBERT L | acquired | - | - | 1,997 | - |
2023-05-23 | D Agostino Robert P | acquired | - | - | 1,997 | - |
2023-05-23 | PAULSON RANDALL E | acquired | - | - | 1,997 | - |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2023 | Mar. 31, 2022 | |
Revenues: | ||
Services and fees | $ 235,559 | $ 202,814 |
Trading income (loss) and fair value adjustments on loans | 51,568 | (19,278) |
Interest income - Loans and securities lending | 77,186 | 61,426 |
Sale of goods | 67,777 | 1,878 |
Total revenues | 432,090 | 246,840 |
Operating expenses: | ||
Direct cost of services | 54,397 | 11,651 |
Cost of goods sold | 47,626 | 2,251 |
Selling, general and administrative expenses | 212,627 | 175,199 |
Restructuring charge | 93 | 0 |
Interest expense - Securities lending and loan participations sold | 32,424 | 11,766 |
Total operating expenses | 347,167 | 200,867 |
Operating income | 84,923 | 45,973 |
Other income (expense): | ||
Interest income | 2,574 | 67 |
Dividend income | 13,204 | 7,861 |
Realized and unrealized gains (losses) on investments | (28,442) | (49,112) |
Change in fair value of financial instruments and other | (209) | 5,981 |
(Loss) income from equity investments | (10) | 6,775 |
Interest expense | (47,561) | (30,436) |
Income (loss) before income taxes | 24,479 | (12,891) |
(Provision for) benefit from income taxes | (7,919) | 3,695 |
Net income (loss) | 16,560 | (9,196) |
Net (loss) income attributable to noncontrolling interests and redeemable noncontrolling interests | (595) | 866 |
Net income (loss) attributable to B. Riley Financial, Inc. | 17,155 | (10,062) |
Preferred stock dividends | 2,012 | 2,002 |
Net income (loss) available to common shareholders | 15,143 | (12,064) |
Net income (loss) available to common shareholders | $ 15,143 | $ (12,064) |
Basic (loss) income per common share (in dollars per share) | $ 0.53 | $ (0.43) |
Diluted (loss) income per common share (in dollars per share) | $ 0.51 | $ (0.43) |
Weighted average basic common shares outstanding (in shares) | 28,585,337 | 27,855,033 |
Weighted average diluted common shares outstanding (in shares) | 29,513,435 | 27,855,033 |
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Assets: | ||
Cash and cash equivalents | $ 209,971 | $ 268,618 |
Restricted cash | 2,351 | 2,308 |
Due from clearing brokers | 19,145 | 48,737 |
Securities and other investments owned, at fair value | 1,049,230 | 1,129,268 |
Securities borrowed | 2,942,843 | 2,343,327 |
Accounts receivable, net | 120,853 | 149,110 |
Due from related parties | 372 | 1,081 |
Loans receivable, at fair value (includes $97,062 and $98,729 from related parties as of March 31, 2023 and December 31, 2022, respectively) | 772,085 | 701,652 |
Prepaid expenses and other assets | 491,872 | 460,696 |
Operating lease right-of-use assets | 88,989 | 88,593 |
Property and equipment, net | 27,577 | 27,141 |
Goodwill | 523,997 | 512,595 |
Other intangible assets, net | 366,060 | 374,098 |
Deferred income taxes | 2,845 | 3,978 |
Total assets | 6,618,190 | 6,111,202 |
Liabilities: | ||
Accounts payable | 59,969 | 81,384 |
Accrued expenses and other liabilities | 263,335 | 322,974 |
Deferred revenue | 84,019 | 85,441 |
Deferred income taxes | 34,274 | 29,548 |
Due to related parties and partners | 431 | 2,210 |
Due to clearing brokers | 6,033 | 19,307 |
Securities sold not yet purchased | 7,806 | 5,897 |
Securities loaned | 2,937,982 | 2,334,031 |
Operating lease liabilities | 100,075 | 99,124 |
Notes payable | 19,882 | 25,263 |
Revolving credit facility | 139,463 | 127,678 |
Term loans, net | 626,613 | 572,079 |
Senior notes payable, net | 1,722,977 | 1,721,751 |
Total liabilities | 6,002,859 | 5,426,687 |
Commitments and contingencies (Note 17) | ||
Redeemable noncontrolling interests in equity of subsidiaries | 174,967 | 178,622 |
B. Riley Financial, Inc. equity: | ||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; 4,563 and 4,545 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively; and liquidation preference of $114,082 and $113,615 as of March 31, 2023 and December 31, 2022, respectively | 0 | 0 |
Common stock, $0.0001 par value; 100,000,000 shares authorized; 28,135,636 and 28,523,764 issued and outstanding as of March 31, 2023 and December 31, 2022, respectively | 3 | 3 |
Additional paid-in capital | 445,352 | 494,201 |
Accumulated deficit | (62,566) | (45,220) |
Accumulated other comprehensive loss | (1,604) | (2,470) |
Total B. Riley Financial, Inc. stockholders’ equity | 381,185 | 446,514 |
Noncontrolling interests | 59,179 | 59,379 |
Total equity | 440,364 | 505,893 |
Total liabilities and equity | $ 6,618,190 | $ 6,111,202 |