Last 7 days
-1.1%
Last 30 days
0.8%
Last 90 days
-7.9%
Trailing 12 Months
10.8%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 982.6M | 0 | 0 | 0 |
2023 | 912.4M | 981.6M | 962.3M | 973.2M |
2022 | 698.0M | 763.8M | 832.5M | 901.7M |
2021 | 577.3M | 583.9M | 607.2M | 631.9M |
2020 | 603.7M | 598.6M | 589.5M | 586.6M |
2019 | 537.6M | 619.2M | 713.4M | 592.9M |
2018 | 390.0M | 396.5M | 405.0M | 466.8M |
2017 | 268.1M | 271.4M | 271.7M | 385.0M |
2016 | 254.8M | 258.8M | 266.9M | 262.1M |
2015 | 239.0M | 216.0M | 192.9M | 256.2M |
2014 | 0 | 0 | 285.0M | 262.0M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 11, 2020 | logan ann | acquired | - | - | 3,000 | - |
Which funds bought or sold RMR recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 08, 2024 | Russell Investments Group, Ltd. | added | 25.84 | 105,448 | 1,615,640 | -% |
May 08, 2024 | Sandy Spring Bank | new | - | 96.00 | 96.00 | -% |
May 08, 2024 | US BANCORP \DE\ | added | 72.37 | 5,755 | 18,120 | -% |
May 08, 2024 | STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | reduced | -3.49 | -99,164 | 864,241 | -% |
May 07, 2024 | NEW YORK STATE COMMON RETIREMENT FUND | reduced | -28.73 | -99,000 | 153,000 | -% |
May 07, 2024 | Swiss National Bank | unchanged | - | -130,250 | 739,008 | -% |
May 07, 2024 | LINCLUDEN MANAGEMENT LTD | unchanged | - | -1,227,000 | 6,960,000 | 0.83% |
May 07, 2024 | Meixler Investment Management, Ltd. | sold off | -100 | -204,668 | - | -% |
May 07, 2024 | PANAGORA ASSET MANAGEMENT INC | added | 185 | 324,129 | 551,352 | -% |
May 07, 2024 | MEEDER ASSET MANAGEMENT INC | reduced | -71.69 | -47,393 | 15,024 | -% |
Unveiling RMR GROUP INC-THE - A's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to RMR GROUP INC-THE - A)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
CSGP | 37.3B | 2.5B | 126.76 | 14.76 | ||||
CBRE | 26.8B | 32.5B | 26.97 | 0.83 | ||||
Z | 10.1B | 2.0B | -63.59 | 5.04 | ||||
MID-CAP | ||||||||
JLL | 9.2B | 21.2B | 30.67 | 0.44 | ||||
JOE | 3.4B | 404.1M | 42.44 | 8.53 | ||||
DBRG | 2.4B | - | 6.78 | 2.92 | ||||
CWK | 2.4B | 9.4B | 196 | 0.25 | ||||
SMALL-CAP | ||||||||
EXPI | 1.9B | 4.4B | -213.99 | 0.44 | ||||
ARL | 230.3M | 50.7M | 84.03 | 4.54 | ||||
AXR | 109.4M | 44.5M | 49.07 | 2.46 | ||||
CHCI | 73.9M | 44.7M | 9.49 | 1.65 | ||||
ASPS | 51.2M | 145.1M | -0.98 | 0.35 |
RMR GROUP INC-THE - A News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -16.8% | 218 | 262 | 223 | 280 | 208 | 251 | 242 | 211 | 198 | 182 | 173 | 145 | 132 | 157 | 150 | 139 | 141 | 160 | 159 | 144 | 130 |
Operating Expenses | -17.9% | 206 | 251 | 208 | 219 | 191 | 230 | 221 | 186 | 176 | 161 | 152 | 124 | 115 | 143 | 136 | 124 | 123 | 138 | 138 | 124 | 111 |
S&GA Expenses | -100.0% | - | 10.00 | 8.00 | 10.00 | 9.00 | 9.00 | 8.00 | 8.00 | 8.00 | 8.00 | 7.00 | 6.00 | 7.00 | 6.00 | 6.00 | 6.00 | 7.00 | 7.00 | 7.00 | 8.00 | 7.00 |
EBITDA Margin | -22.0% | 0.12* | 0.16* | 0.16* | 0.17* | 0.13* | 0.10* | 0.11* | 0.12* | 0.14* | 0.15* | 0.16* | 0.13* | 0.12* | 0.13* | 0.13* | 0.14* | 0.13* | 0.14* | 0.28* | 0.32* | 0.38* |
Income Taxes | -19.6% | 2.00 | 3.00 | 3.00 | 9.00 | 7.00 | 2.00 | 5.00 | 3.00 | 2.00 | 3.00 | 5.00 | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 3.00 |
Earnings Before Taxes | -18.3% | 15.00 | 18.00 | 20.00 | 64.00 | 48.00 | 17.00 | 32.00 | 20.00 | 17.00 | 21.00 | 36.00 | 22.00 | 13.00 | 23.00 | 17.00 | 18.00 | 18.00 | 25.00 | 22.00 | 16.00 | 22.00 |
EBT Margin | -22.8% | 0.12* | 0.16* | 0.16* | 0.16* | 0.13* | 0.10* | 0.11* | 0.12* | 0.14* | 0.15* | 0.16* | 0.13* | 0.12* | 0.13* | 0.13* | 0.14* | 0.13* | 0.14* | 0.28* | 0.32* | 0.38* |
Net Income | -16.2% | 6.00 | 7.00 | -3.72 | 25.00 | 41.00 | 6.00 | 3.00 | 8.00 | 15.00 | 18.00 | 5.00 | 8.00 | 11.00 | 20.00 | 6.00 | 7.00 | 15.00 | 22.00 | 8.00 | 6.00 | 8.00 |
Net Income Margin | -51.7% | 0.03* | 0.07* | 0.07* | 0.08* | 0.06* | 0.03* | 0.05* | 0.06* | 0.07* | 0.07* | 0.07* | 0.08* | 0.08* | 0.08* | 0.08* | 0.09* | 0.08* | 0.07* | 0.10* | 0.12* | 0.14* |
Free Cashflow | -85.0% | 4.00 | 29.00 | -5.23 | 70.00 | 13.00 | 27.00 | 11.00 | 39.00 | 15.00 | 35.00 | -0.78 | 36.00 | 8.00 | 27.00 | -1.49 | 30.00 | 7.00 | 42.00 | 4.00 | 18.00 | 122 |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -6.7% | 584 | 625 | 582 | 601 | 592 | 565 | 542 | 531 | 529 | 522 | 498 | 725 | 702 | 698 | 690 | 705 | 686 | 705 | 661 | 660 | 657 |
Current Assets | -10.7% | 291 | 326 | 386 | 404 | 322 | 327 | 303 | 296 | 284 | 271 | 255 | 491 | 466 | 457 | 456 | 477 | 457 | 467 | 458 | 460 | 453 |
Cash Equivalents | -5.1% | 192 | 202 | 268 | 295 | 198 | 201 | 189 | 196 | 182 | 182 | 160 | 398 | 376 | 383 | 370 | 394 | 377 | 386 | 358 | 377 | 384 |
Net PPE | 3.3% | 15.00 | 15.00 | 5.00 | 6.00 | 5.00 | 4.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Goodwill | 0% | 72.00 | 72.00 | 2.00 | - | - | - | - | - | - | - | - | - | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Liabilities | -20.6% | 160 | 201 | 159 | 176 | 197 | 195 | 173 | 174 | 174 | 169 | 150 | 174 | 156 | 150 | 149 | 164 | 148 | 168 | 132 | 134 | 126 |
Current Liabilities | -28.9% | 90.00 | 126 | 106 | 121 | 118 | 127 | 109 | 107 | 96.00 | 90.00 | 81.00 | 104 | 86.00 | 80.00 | 82.00 | 95.00 | 79.00 | 95.00 | 91.00 | 95.00 | 87.00 |
Long Term Debt | 0.6% | 5.00 | 5.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholder's Equity | 76.0% | 424 | 241 | 240 | 238 | 396 | 369 | 370 | 357 | 355 | 354 | 348 | 551 | 546 | 548 | 541 | 540 | 538 | 537 | 529 | 529 | 534 |
Retained Earnings | 1.4% | 426 | 420 | 413 | 405 | 381 | 362 | 356 | 344 | 336 | 330 | 322 | 308 | 300 | 295 | 286 | 280 | 273 | 267 | 257 | 249 | 243 |
Additional Paid-In Capital | 1.2% | 118 | 117 | 116 | 115 | 115 | 114 | 113 | 112 | 112 | 111 | 110 | 109 | 109 | 108 | 107 | 106 | 105 | 104 | 103 | 103 | 102 |
Accumulated Depreciation | 6.9% | 3.00 | 3.00 | 3.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding | 0.0% | 17.00 | 17.00 | 15.00 | 16.00 | 16.00 | 16.00 | 15.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 |
Minority Interest | -0.5% | 183 | 184 | 184 | 187 | 176 | 162 | 163 | 157 | 156 | 156 | 153 | 249 | 246 | 249 | 245 | 245 | 244 | 244 | 240 | 244 | 250 |
Float | - | - | - | - | - | 400 | - | - | - | 472 | - | - | - | 617 | - | - | - | 406 | - | - | - | 436 |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -83.0% | 5,085 | 29,931 | -4,477 | 71,577 | 14,015 | 28,100 | 11,414 | 39,525 | 15,363 | 34,968 | -577 | 36,266 | 8,445 | 27,660 | -1,293 | 30,054 | 6,816 | 41,920 | 4,361 | 17,983 | 121,792 |
Share Based Compensation | -75.3% | 700 | 2,829 | 3,769 | 2,100 | 3,769 | 2,850 | 5,417 | 512 | 1,988 | 2,219 | 4,755 | 1,954 | 1,752 | 3,561 | 4,645 | 1,299 | 302 | 1,582 | 4,691 | 1,334 | 1,204 |
Cashflow From Investing | 99.1% | -750 | -79,894 | -756 | 52,130 | -961 | -917 | -206 | -9,774 | -445 | -165 | -202 | -182 | -198 | -560 | -5,516 | -52.00 | -204 | -148 | -403 | -5,824 | 45.00 |
Cashflow From Financing | 6.0% | -14,655 | -15,598 | -22,201 | -26,263 | -16,040 | -15,306 | -18,056 | -15,555 | -15,065 | -12,751 | -237,187 | -14,535 | -15,208 | -13,550 | -17,183 | -13,709 | -14,945 | -14,525 | -22,623 | -19,159 | -21,796 |
Dividend Payments | 0% | 6,684 | 6,684 | 6,645 | 6,648 | 6,641 | 6,642 | 6,600 | 6,601 | 6,265 | 6,264 | 121,086 | 6,237 | 6,230 | 6,230 | 6,200 | 6,200 | 6,194 | 6,195 | 5,683 | 5,684 | 5,680 |
Buy Backs | 833.3% | 112 | 12.00 | 555 | 100 | 54.00 | 25.00 | 516 | - | 23.00 | 8.00 | 612 | 203 | 19.00 | - | 368 | 60.00 | - | - | 671 | 156 | - |
Condensed Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | |
Revenues: | ||||
Total revenues | $ 217,749 | $ 208,419 | $ 479,420 | $ 459,159 |
Expenses: | ||||
Compensation and benefits | 44,168 | 34,536 | 78,940 | 67,800 |
Equity based compensation | 700 | 3,769 | 3,529 | 6,619 |
Separation costs | 410 | 500 | 3,954 | 938 |
Total compensation and benefits expense | 45,278 | 38,805 | 86,423 | 75,357 |
General and administrative | 11,641 | 9,460 | 21,152 | 18,623 |
Other reimbursable expenses | 145,232 | 142,095 | 341,230 | 326,584 |
Transaction and acquisition related costs | 2,628 | 0 | 6,615 | 0 |
Depreciation and amortization | 1,223 | 272 | 1,646 | 540 |
Total expenses | 206,002 | 190,632 | 457,066 | 421,104 |
Operating income | 11,747 | 17,787 | 22,354 | 38,055 |
Interest income | 2,523 | 2,234 | 6,031 | 4,004 |
Gain on equity method investments | 563 | 28,164 | 4,612 | 22,850 |
Income before income tax expense | 14,833 | 48,185 | 32,997 | 64,909 |
Income tax expense | (2,120) | (6,883) | (4,758) | (9,367) |
Net income | 12,713 | 41,302 | 28,239 | 55,542 |
Net income attributable to noncontrolling interest in The RMR Group LLC | (6,863) | (22,829) | (15,394) | (30,732) |
Net loss attributable to noncontrolling interest in consolidated entity | 12 | 0 | 14 | 0 |
Net income attributable to The RMR Group Inc. | $ 5,862 | $ 18,473 | $ 12,859 | $ 24,810 |
Weighted average common shares outstanding - basic (in shares) | 16,515 | 16,408 | 16,511 | 16,406 |
Weighted average common shares outstanding - diluted (in shares) | 31,539 | 31,430 | 31,525 | 31,422 |
Net income attributable to The RMR Group Inc. per common share - basic (in dollars per share) | $ 0.35 | $ 1.11 | $ 0.77 | $ 1.49 |
Net income attributable to The RMR Group Inc. per common share - diluted (in dollars per share) | $ 0.34 | $ 1.11 | $ 0.75 | $ 1.48 |
Total management, incentive and advisory services revenues | ||||
Revenues: | ||||
Total revenues | $ 49,646 | $ 48,209 | $ 96,164 | $ 97,848 |
Management services | ||||
Revenues: | ||||
Total revenues | 48,460 | 47,070 | 93,554 | 95,618 |
Incentive fees | ||||
Revenues: | ||||
Total revenues | 60 | 0 | 359 | 0 |
Advisory services | ||||
Revenues: | ||||
Total revenues | 1,126 | 1,139 | 2,251 | 2,230 |
Total reimbursable costs | ||||
Revenues: | ||||
Total revenues | 168,103 | 160,210 | 383,256 | 361,311 |
Reimbursable compensation and benefits | ||||
Revenues: | ||||
Total revenues | 22,629 | 14,883 | 39,457 | 29,206 |
Reimbursable equity based compensation | ||||
Revenues: | ||||
Total revenues | 242 | 3,232 | 2,569 | 5,521 |
Other reimbursable expenses | ||||
Revenues: | ||||
Total revenues | $ 145,232 | $ 142,095 | $ 341,230 | $ 326,584 |
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Sep. 30, 2023 |
---|---|---|
Assets | ||
Cash and cash equivalents | $ 192,108 | |
Prepaid and other current assets | 11,562 | $ 6,997 |
Total current assets | 291,006 | 386,309 |
Property and equipment, net of accumulated depreciation of $3,328 and $3,212, respectively | 15,210 | 5,446 |
Equity method investment | 22,068 | 18,651 |
Goodwill | 71,620 | 1,859 |
Intangible assets, net of accumulated amortization of $1,991 and $983, respectively | 20,477 | 167 |
Operating lease right of use assets | 29,366 | 29,032 |
Deferred tax asset | 16,947 | 18,220 |
Other assets, net of accumulated amortization of $83,032 and $78,324, respectively | 110,771 | 115,479 |
Total assets | 583,701 | 582,424 |
Current liabilities: | ||
Reimbursable accounts payable and accrued expenses | 51,103 | 77,924 |
Accounts payable and accrued expenses | 32,569 | 22,578 |
Operating lease liabilities | 5,941 | 5,068 |
Total current liabilities | 89,613 | 105,570 |
Operating lease liabilities, net of current portion | 24,350 | 25,044 |
Amounts due pursuant to tax receivable agreement, net of current portion | 20,886 | 20,886 |
Other liabilities | 19,932 | 7,261 |
Mortgage note payable | 4,759 | 0 |
Total liabilities | 159,540 | 158,761 |
Commitments and contingencies | ||
Equity: | ||
Additional paid in capital | 117,954 | 116,010 |
Retained earnings | 425,955 | 413,096 |
Cumulative common distributions | (302,440) | (289,072) |
Total shareholders’ equity | 241,501 | 240,066 |
Noncontrolling interest in The RMR Group LLC | 182,230 | 183,597 |
Noncontrolling interest in consolidated entity | 430 | 0 |
Total noncontrolling interests | 182,660 | 183,597 |
Total equity | 424,161 | 423,663 |
Total liabilities and equity | 583,701 | 582,424 |
Parent Company | ||
Assets | ||
Cash and cash equivalents | 25,918 | 26,802 |
RMR LLC | ||
Assets | ||
Cash and cash equivalents | 166,190 | 241,187 |
Related Party | ||
Assets | ||
Due from related parties | 87,336 | 111,323 |
Due from related parties, net of current portion | 6,236 | 7,261 |
Class A Common Stock | ||
Equity: | ||
Common stock | 16 | 16 |
Class B-1 Common Stock | ||
Equity: | ||
Common stock | 1 | 1 |
Class B-2 Common Stock | ||
Equity: | ||
Common stock | $ 15 | $ 15 |