Grufity logoGrufity logo

RPM

104.57USD+0.34(+0.33%)Market Closed

RPM International Inc

Market Summary

USD104.57+0.34Market Closed
0.33%

RPM Alerts

RPM Stock Price

RSI Chart

Valuation

Market Cap

12.3B

Price/Earnings

24.93

Price/Sales

1.83

Price/Cashflow

68.54

MarketCap/EBT

20.19

Price/Sales

Profitability

EBT Margin

9.05%

Return on Equity

24.79%

Return on Assets

7.33%

Fundamentals

Revenue

Revenue (TTM)

6.7B

Revenue Y/Y

13.74%

Revenue Q/Q

38.36%

Earnings

Earnings (TTM)

491.5M

Earnings Y/Y

27.45%

Earnings Q/Q

502.7%

Price Action

52 Week Range

73.85105.17
(Low)(High)

Last 7 days

0.8%

Last 30 days

13.4%

Last 90 days

13.5%

Trailing 12 Months

13.8%

Financial Health

Current Ratio

1.56

Debt/Equity

1.05

Debt/Cashflow

0.09

Investor Care

Dividend Yield

1.71%

Buy Backs (1Y)

0.59%

Diluted EPS (TTM)

3.79

Peers (Alternatives to RPM International)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
32.8B
5.6B
6.66% 9.33%
124.51
7.57
68.83% 632.35%
26.8B
17.7B
25.40% -12.04%
24.98
1.52
7.87% -24.63%
25.4B
53.1B
10.05% 9.06%
4.66
0.48
28.57% 33.04%
24.7B
12.6B
14.54% -21.70%
38.33
1.95
27.61% -794.99%
12.3B
6.7B
13.38% 13.75%
24.93
1.83
9.85% -2.22%
MID-CAP
5.3B
4.8B
18.48% -12.60%
26.11
1.1
9.91% -28.25%
3.2B
4.6B
25.54% -36.64%
12.58
0.63
0.15% -31.57%
3.0B
2.7B
10.12% 0.38%
14.52
1.13
15.23% -14.28%
SMALL-CAP
1.8B
1.1B
1.57% 27.74%
12.39
1.64
17.45% 247.74%
1.5B
2.0B
0.13% 14.37%
8.8
0.76
26.04% 176.07%
1.0B
2.0B
14.47% -8.29%
5.28
0.53
22.79% 13.21%
948.1M
258.8M
-35.27% -70.13%
-4.46
4.03
-27.46% 18.54%
809.2M
1.4B
1.78% 6.78%
10.8
0.56
34.41% 1.53%
642.4M
5.3B
22.18% -49.42%
2.37
0.12
20.10% -84.83%
278.9M
1.6B
33.33% 44.40%
-3.63
0.19
3.18% -142.91%

Financials for RPM International

Income Statement (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q22022Q12021Q42021Q32021Q2
Revenue3.7%6,7086,4686,3046,1506,106
Gross Profit1.9%2,4332,3882,3612,3652,405
  S&GA Expenses1.8%1,7881,7571,7251,6871,664
  R&D Expenses3.7%8178
Earnings Before Taxes3.0%607589605609668
Net Income9.6%491449454457503
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q22022Q12021Q42021Q32021Q2
Assets6.0%6,7086,3316,2556,1666,253
  Current Assets12.1%3,1522,8102,7592,7132,782
    Cash Equivalents4.4%202193193213247
  Inventory1.7%1,2131,1921,041997938
  Net PPE5.2%1,1041,0491,023951965
  Goodwill-0.5%1,3381,3441,3381,3491,346
  Current Liabilities4.2%2,0161,9351,4841,1641,331
  Long Term Debt10.6%2,0831,8832,1632,4302,379
    LT Debt, Current-14.2%60370330321
Shareholder's Equity8.0%1,9821,8351,8361,7891,741
  Retained Earnings7.4%2,1391,9922,0111,9381,852
  Additional Paid-In Capital1.0%1,0961,0851,0731,0611,055
Accumulated Depreciation-0.3%1,0291,0321,0129991,002
Shares Outstanding-0.2%129129130130130
Minority Interest-12.5%12222
Float-11,658----
* denotes actual numbers (not divided by Millions)
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q22022Q12021Q42021Q32021Q2
Cashflow From Operations-33.9%179270346524766
  Share Based Compensation2.7%4039373641
Cashflow From Investing21.4%-259.55-330.13-308.83-374.63-326.39
Cashflow From Financing620.4%578-115.54-197.90-459.62
  Dividend Payments1.3%204202199197195
  Buy Backs-0.6%5353626250

Risks

What is the probability of a big loss on RPM?

52.3%


Probability that RPM International stock will be more than 20% underwater in next one year

18.5%


Probability that RPM International stock will be more than 30% underwater in next one year.

0%


Probability that RPM International stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does RPM drawdown profile look like?

Y-axis is the maximum loss one would have experienced if RPM International was unfortunately bought at previous high price.

Returns

Cumulative Returns on RPM

16.4%


10-Year Cumulative Returns

14.4%


7-Year Cumulative Returns

17.2%


5-Year Cumulative Returns

15.0%


3-Year Cumulative Returns

What are the long-term rolling returns for RPM?

FIve years rolling returns for RPM International.

Which funds bought or sold RPM recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-23
Eagle Bay Advisors LLC
REDUCED
-0.96
3,377
61,000
0.04%
2022-11-23
Aurora Investment Counsel
REDUCED
-48.31
-1,090,000
1,268,000
0.96%
2022-11-22
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
NEW
-
1,669,000
1,669,000
0.02%
2022-11-22
B. Riley Wealth Advisors, Inc.
ADDED
70.79
265,000
593,000
0.02%
2022-11-21
DEARBORN PARTNERS LLC
-
-
473,000
8,596,000
0.38%
2022-11-21
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM
-
-
691,000
16,989,000
0.03%
2022-11-21
17 CAPITAL PARTNERS, LLC
-
-
54,000
1,095,000
1.50%
2022-11-21
FourThought Financial, LLC
-
-
6,000
11,000
-%
2022-11-18
Horizon Wealth Management, LLC
ADDED
0.12
12,000
212,000
0.16%
2022-11-17
M&T Bank Corp
-
-
902,000
10,892,000
0.05%

1–10 of 45

Latest Funds Activity

Are funds buying RPM calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own RPM

RPM International News

Stocks Register

Is RPM International Inc. (NYSE: RPM) A Good Stock To Invest In Right Now?.9 hours ago

Team-BHP

RPM Fair Value

RPM International fair value in different scenarios

The table shows the Fair Value estimates for RPM International for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

48.46

-53.66%

73.60

-29.62%

91.02

-12.96%

117.24

12.12%

143.52

37.25%

Current Inflation

44.24

-57.69%

65.44

-37.42%

79.55

-23.93%

101.59

-2.85%

123.36

17.97%

Very High Inflation

39.05

-62.66%

55.78

-46.66%

66.28

-36.62%

83.63

-20.02%

100.43

-3.96%

Historical RPM International Fair Value Estimates


Recent SEC filings of RPM International

View All Filings
Date Filed Form Type Document
Nov 14, 2022
4
Insider Trading
Nov 02, 2022
4
Insider Trading
Nov 02, 2022
4
Insider Trading
Nov 02, 2022
4
Insider Trading
Nov 02, 2022
4
Insider Trading
Nov 02, 2022
4
Insider Trading
Nov 02, 2022
4
Insider Trading
Nov 02, 2022
4
Insider Trading
Nov 02, 2022
4
Insider Trading
Nov 02, 2022
4
Insider Trading

Latest Insider Trading transactions for RPM

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2022-11-10
Ratajczak Matthew T
SOLD
-1,596,640
99.79
-16,000
VP-Global Tax and Treasurer
2022-10-31
FAZZOLARI SALVATORE D
SOLD FOR TAXES
-49,838.4
94.57
-527
-
2022-10-31
Andrews Kirkland B
SOLD FOR TAXES
-52,202.6
94.57
-552
-
2022-10-31
Nance Frederick R.
SOLD FOR TAXES
-52,675.5
94.57
-557
-
2022-10-31
SUMMERS WILLIAM B JR
SOLD FOR TAXES
-50,689.5
94.57
-536
-
2022-10-31
Lagacy Julie A.
SOLD FOR TAXES
-53,526.6
94.57
-566
-
2022-10-31
BALLBACH JOHN M
SOLD FOR TAXES
-49,838.4
94.57
-527
-
2022-10-31
CARBONARI BRUCE A
SOLD FOR TAXES
-43,691.3
94.57
-462
-
2022-10-31
Livingston Robert
SOLD FOR TAXES
-53,526.6
94.57
-566
-
2022-10-31
Deckard Jenniffer D.
SOLD FOR TAXES
-50,689.5
94.57
-536
-

1–10 of 50

Frank C. Sullivan
15500
RPM International Inc. manufactures, markets, and sells specialty chemicals for the industrial, specialty, and consumer markets worldwide. It offers waterproofing, coatings, and institutional roofing systems; air barriers, tapes, and foams; residential home weatherization systems; roofing and building maintenance and related services; sealing and bonding, and subfloor preparation, flooring, and in-plant glazing solutions; solutions for fire stopping and intumescent steel coating, and the manufacturing industry; rolled asphalt roofing materials and chemical admixtures; concrete and masonry admixtures, concrete fibers, curing and sealing compounds, structural grouts and mortars, epoxy adhesives, injection resins, polyurethane foams, floor hardeners and toppings, joint fillers, industrial and architectural coatings, decorative color/stains/stamps, and restoration materials; and insulated building cladding materials and concrete form wall systems. It also provides polymer flooring systems; fiberglass reinforced plastic gratings and shapes; corrosion-control coating, containment and railcar lining, fire and sound proofing, and heat and cryogenic insulation products; and specialty construction products; and amine curing agents, reactive diluents, specialty epoxy resins and other intermediates. In addition, it offers fluorescent colorants and pigments; shellac-based-specialty and marine coatings; fire and water damage restoration, and carpet cleaning and disinfecting products; fuel additives; wood treatments, furniture finishes, and touch-up products; and nail enamels, polishes, and coating components. Further, it offers specialty products for paint contractors and the DIYers, concrete restoration and flooring systems, metallic and faux finish coatings, cleaners, and hobby paints and cements; and caulk, sealant, adhesive, insulating foam, spackling, glazing, and patch and repair products. The company was incorporated in 1947 and is headquartered in Medina, Ohio.

RPM Income Statement

2022-05-31
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
May 31, 2022
May 31, 2021
May 31, 2020
Income Statement [Abstract]   
Net Sales[1]$ 6,707,728$ 6,106,288$ 5,506,994
Cost of Sales4,274,6753,701,1293,414,139
Gross Profit2,433,0532,405,1592,092,855
Selling, General and Administrative Expenses1,788,2841,664,0261,548,653
Restructuring Expense6,27618,10633,108
Interest Expense87,92885,400101,003
Investment Expense (Income), Net7,595(44,450)(9,739)
(Gain) on Sales of Assets, Net(51,983)  
Other (Income) Expense, Net(11,846)13,63912,066
Income Before Income Taxes606,799668,438407,764
Provision for Income Taxes114,333164,938102,682
Net Income492,466503,500305,082
Less: Net Income Attributable to Noncontrolling Interests985857697
Net Income Attributable to RPM International Inc. Stockholders$ 491,481$ 502,643$ 304,385
Average Number of Shares of Common Stock Outstanding:   
Basic127,948128,334128,468
Diluted[2]129,580128,927129,974
Earnings per Share of Common Stock Attributable to RPM International Inc. Stockholders:   
Basic$ 3.81$ 3.89$ 2.35
Diluted$ 3.79$ 3.87$ 2.34
[1]It is not practicable to obtain the information needed to disclose revenues attributable to each of our product lines.
[2]For the years ended May 31, 2022, 2021 and 2020, approximately 655,000, 362,016 and 340,000 shares of stock, respectively, granted under stock-based compensation plans were excluded from the calculation of diluted EPS, as the effect would have been anti-dilutive.

RPM Balance Sheet

2022-05-31
Consolidated Balance Sheet - USD ($)
$ in Thousands
May 31, 2022
May 31, 2021
Current Assets  
Cash and cash equivalents$ 201,672$ 246,704
Trade accounts receivable (less allowances of $46,669 and $55,922, respectively)1,432,6321,280,806
Inventories1,212,618938,095
Prepaid expenses and other current assets304,887316,399
Total current assets3,151,8092,782,004
Property, Plant and Equipment, at Cost2,132,9151,967,482
Allowance for depreciation(1,028,932)(1,002,300)
Property, plant and equipment, net1,103,983965,182
Other Assets  
Goodwill1,337,8681,345,754
Other intangible assets, net of amortization592,261628,693
Operating lease right-of-use assets307,797300,827
Deferred income taxes18,91426,804
Other195,074203,705
Total other assets2,451,9142,505,783
Total Assets6,707,7066,252,969
Current Liabilities  
Accounts payable800,369717,176
Current portion of long-term debt603,4541,282
Accrued compensation and benefits262,445258,380
Accrued losses24,50829,054
Other accrued liabilities325,632325,522
Total current liabilities2,016,4081,331,414
Long-Term Liabilities  
Long-term debt, less current maturities2,083,1552,378,544
Operating lease liabilities265,139257,415
Other long-term liabilities276,990436,176
Deferred income taxes82,186106,395
Total long-term liabilities2,707,4703,178,530
Contingencies and Accrued Losses (Note Q)
Stockholders' Equity  
Preferred stock, par value $0.01; authorized 50,000 shares; none issued
Common stock, par value $0.01; authorized 300,000 shares; issued 144,685 and outstanding 129,199 as of May 2022; issued 144,199 and outstanding 129,573 as of May 20211,2921,295
Paid-in capital1,096,1471,055,400
Treasury stock, at cost(717,019)(653,006)
Accumulated other comprehensive (loss)(537,337)(514,884)
Retained earnings2,139,3461,852,259
Total RPM International Inc. stockholders' equity1,982,4291,741,064
Noncontrolling Interest1,3991,961
Total equity1,983,8281,743,025
Total Liabilities and Stockholders' Equity$ 6,707,706$ 6,252,969