RSI RSI Chart
Last 7 days
-10.8%
Last 30 days
-2.4%
Last 90 days
19.2%
Trailing 12 Months
82.6%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 619.6M | 641.0M | 662.8M | 691.2M |
2022 | 511.2M | 532.2M | 557.2M | 592.2M |
2021 | 355.1M | 412.9M | 457.6M | 488.1M |
2020 | 117.4M | 171.1M | 224.8M | 278.5M |
2019 | 0 | 0 | 0 | 63.7M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 19, 2024 | bluhm neil | acquired | - | - | 16,234 | executive chairman |
Apr 19, 2024 | schwartz richard todd | acquired | - | - | 38,555 | chief executive officer |
Apr 19, 2024 | stetz mattias | acquired | - | - | 16,234 | chief operating officer |
Apr 19, 2024 | sauers kyle | acquired | - | - | 29,221 | chief financial officer |
Apr 19, 2024 | stetz mattias | sold | -30,578 | 6.1144 | -5,001 | chief operating officer |
Apr 19, 2024 | sauers kyle | sold | -97,726 | 6.1144 | -15,983 | chief financial officer |
Apr 19, 2024 | schwartz richard todd | sold | -145,138 | 6.1144 | -23,737 | chief executive officer |
Apr 02, 2024 | schwartz richard todd | sold | -709,938 | 6.6699 | -106,439 | chief executive officer |
Apr 01, 2024 | schwartz richard todd | sold | -691,126 | 6.779 | -101,951 | chief executive officer |
Mar 27, 2024 | stetz mattias | sold | -567,948 | 6.4225 | -88,431 | chief operating officer |
Which funds bought or sold RSI recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 18, 2024 | Allspring Global Investments Holdings, LLC | added | 13,627 | 77,359 | 77,749 | -% |
Apr 18, 2024 | Hexagon Capital Partners LLC | unchanged | - | 40.00 | 130 | -% |
Apr 18, 2024 | AlphaMark Advisors, LLC | reduced | -16.33 | 1,000 | 7,000 | -% |
Apr 15, 2024 | Future Financial Wealth Managment LLC | new | - | 10,416 | 10,416 | -% |
Apr 15, 2024 | EXCHANGE TRADED CONCEPTS, LLC | reduced | -9.95 | 488,889 | 2,088,780 | 0.05% |
Apr 12, 2024 | AdvisorNet Financial, Inc | reduced | -62.41 | -66,807 | 80,034 | 0.01% |
Apr 12, 2024 | Dynamic Advisor Solutions LLC | unchanged | - | 54,859 | 131,782 | -% |
Apr 05, 2024 | LOS ANGELES CAPITAL MANAGEMENT LLC | reduced | -33.83 | -24,121 | 569,951 | -% |
Mar 27, 2024 | NOMURA HOLDINGS INC | added | 24.71 | 3,285,940 | 18,787,800 | 0.04% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 3.77 | 204,039 | 24,225,700 | -% |
Unveiling Rush Street Interactive, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Rush Street Interactive, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
BKNG | 116.7B | 21.4B | 27.21 | 5.46 | ||||
ABNB | 98.8B | 9.9B | 20.61 | 9.96 | ||||
DKNG | 35.3B | 3.7B | -43.95 | 9.62 | ||||
RCL | 33.2B | 13.9B | 19.54 | 2.39 | ||||
CCL | 15.8B | 22.6B | 39.13 | 0.7 | ||||
MGM | 13.6B | 16.2B | 11.87 | 0.84 | ||||
MID-CAP | ||||||||
NCLH | 7.8B | 8.5B | 46.8 | 0.91 | ||||
HAS | 7.7B | 5.0B | -5.15 | 1.53 | ||||
MAT | 6.2B | 5.4B | 28.97 | 1.14 | ||||
PENN | 2.5B | 6.4B | -5.15 | 0.4 | ||||
SMALL-CAP | ||||||||
PTON | 1.1B | 2.7B | -1.25 | 0.4 | ||||
ACEL | 952.8M | 1.2B | 20.89 | 0.81 | ||||
AGS | 332.2M | 356.5M | 776.2 | 0.93 | ||||
CLAR | 238.6M | 286.0M | -23.52 | 0.83 | ||||
CNTY | 89.3M | 550.2M | -3.17 | 0.16 |
Rush Street Interactive, Inc. News
Income Statement (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 |
Revenue | 14.1% | 193,851,000 | 169,887,000 | 165,062,000 | 162,361,000 | 165,534,000 | 148,004,000 | 143,736,000 | 134,938,000 | 130,565,000 | 122,920,000 | 122,800,000 | 111,820,000 | 100,048,000 | 78,237,000 | 65,038,000 | 35,177,000 | - |
Cost Of Revenue | 13.5% | 131,848,000 | 116,159,000 | 109,853,000 | 107,154,000 | 106,603,000 | 103,321,000 | 104,882,000 | 99,858,000 | 86,477,000 | 81,221,000 | 84,760,000 | 79,687,000 | - | 47,107,000 | - | - | - |
Costs and Expenses | 8.7% | 197,378,000 | 181,589,000 | 179,364,000 | 184,441,000 | 193,899,000 | 168,603,000 | 169,524,000 | 184,984,000 | 167,635,000 | 140,623,000 | 134,985,000 | 139,141,000 | - | 104,715,000 | - | - | - |
Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | 134,985,000 | 139,141,000 | - | - | 115,588,000 | 48,075,000 | - |
S&GA Expenses | 1.7% | 22,790,000 | 22,409,000 | 20,558,000 | 21,592,000 | 19,371,000 | 16,040,000 | 16,610,000 | 15,540,000 | 14,868,000 | 12,318,000 | 11,768,000 | 16,564,000 | 47,632,000 | 39,650,000 | 58,399,000 | 16,766,000 | 720 |
EBITDA Margin | 65.9% | -0.02 | -0.07 | -0.10 | -0.13 | -0.19 | -0.22 | -0.23 | -0.22 | -0.13 | -0.14 | -0.18 | -0.32 | -0.45 | -0.09 | -0.12 | -0.18 | -0.33 |
Interest Expenses | 75.2% | 1,335,000 | 762,000 | 288,000 | 380,000 | 91,000 | -219,000 | -223,000 | -222,000 | -228,000 | 11,000 | 17,000 | 13,000 | 34,000 | 16,000 | 40,000 | 45,000 | - |
Income Taxes | 34.5% | 3,263,000 | 2,426,000 | 2,720,000 | 2,800,000 | 2,785,000 | 1,839,000 | 2,335,000 | 2,002,000 | 907,000 | 1,225,000 | 1,752,000 | 804,000 | 2,869,655 | - | - | 98,690 | - |
Earnings Before Taxes | 80.0% | -2,192,000 | -10,940,000 | -14,014,000 | -21,700,000 | -28,274,000 | -20,818,000 | -26,011,000 | -50,268,000 | -37,216,000 | -17,714,000 | -12,202,000 | 728,000 | -38,699,000 | -26,494,000 | -50,590,000 | -12,943,000 | - |
EBT Margin | 37.5% | -0.07 | -0.11 | -0.13 | -0.16 | -0.21 | -0.24 | -0.25 | -0.23 | -0.14 | -0.15 | -0.19 | -0.32 | -0.46 | -0.10 | -0.13 | -0.19 | -0.35 |
Net Income | 403.7% | 12,690,500 | -4,179,000 | -16,734,000 | -24,500,000 | 19,804,500 | -6,613,000 | -28,346,000 | -52,270,000 | -5,282,000 | -5,300,000 | -13,954,000 | -76,000 | 91,108,000 | -26,494,000 | -50,590,000 | -12,943,000 | -720 |
Net Income Margin | -22.5% | -0.05 | -0.04 | -0.04 | -0.06 | -0.11 | -0.17 | -0.17 | -0.15 | -0.05 | 0.16 | 0.12 | 0.04 | 0.00 | -0.40 | -0.13 | -0.19 | -0.35 |
Free Cashflow | -98.2% | 546,000 | 30,138,000 | -13,202,000 | -24,705,000 | -9,084,000 | 7,639,000 | -24,981,000 | -38,052,000 | -33,383,000 | -7,397,000 | 412,000 | -11,679,000 | 12,678,000 | 643,000 | 4,370,000 | -3,363,000 | - |
Balance Sheet | ||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 |
Assets | 1.2% | 319 | 315 | 295 | 319 | 350 | 345 | 347 | 377 | 409 | 421 | 415 | 429 | 309 | 232 | 232 | 232 | 25.00 |
Current Assets | 2.3% | 229 | 223 | 202 | 228 | 264 | 263 | 272 | 309 | 342 | 397 | 395 | 412 | 294 | 1.00 | 1.00 | 2.00 | 17.00 |
Cash Equivalents | -1.7% | 168 | 171 | 128 | 147 | 180 | 225 | 228 | 261 | 300 | 360 | 373 | 375 | 262 | 15.00 | 15.00 | 8.00 | 11.00 |
Net PPE | - | 5.00 | - | - | - | 7.00 | 9.00 | 8.00 | 8.00 | 7.00 | 5.00 | 3.00 | 2.00 | 2.00 | - | - | - | 1.00 |
Liabilities | 0.0% | 152 | 152 | 128 | 145 | 159 | 128 | 109 | 116 | 101 | 81.00 | 60.00 | 64.00 | 576 | 387 | 198 | 9.00 | 29.00 |
Current Liabilities | -0.1% | 138 | 138 | 113 | 130 | 144 | 111 | 93.00 | 99.00 | 84.00 | 76.00 | 55.00 | 59.00 | 401 | 3.00 | 1.00 | 1.00 | 26.00 |
Shareholder's Equity | 4.4% | 54.00 | 52.00 | 167 | 174 | 56.00 | 217 | 237 | 261 | 308 | 340 | 355 | 365 | -267 | 5.00 | 5.00 | 5.00 | 0.00 |
Retained Earnings | -1.3% | -138 | -136 | -132 | -127 | -120 | -111 | -104 | -96.08 | -81.38 | -70.98 | -47.27 | -43.51 | -61.89 | -2.44 | -0.14 | 0.00 | - |
Additional Paid-In Capital | 1.8% | 192 | 189 | 184 | 182 | 178 | 175 | 174 | 172 | 167 | 164 | 144 | 143 | - | 7.00 | 5.00 | 5.00 | - |
Shares Outstanding | 1.5% | 69.00 | 67.00 | 67.00 | 65.00 | 64.00 | 64.00 | 63.00 | 62.00 | 56.00 | 55.00 | 59.00 | 47.00 | 205 | - | - | - | - |
Minority Interest | 1.4% | 112 | 111 | 116 | 122 | 135 | 154 | 168 | 185 | 222 | 248 | 259 | 266 | -205 | - | - | - | - |
Float | - | - | - | 202 | - | - | - | 276 | - | - | - | 655 | - | - | - | 231 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 |
Cashflow From Operations | -97.3% | 827 | 30,396 | -12,879 | -24,276 | -7,698 | 8,641 | -24,257 | -37,007 | -31,523 | -6,254 | 809 | -11,232 | 13,620 | 743 | 4,853 | -3,037 | - |
Share Based Compensation | 0.3% | 7,425 | 7,402 | 7,518 | 7,675 | 6,790 | 4,084 | 3,880 | 3,937 | 4,207 | 4,468 | 4,661 | 11,576 | 41,451 | 36,023 | 53,769 | 13,490 | - |
Cashflow From Investing | -11.3% | -7,726 | -6,939 | -12,648 | -6,467 | -8,910 | -10,166 | -6,542 | -3,372 | -26,059 | -5,680 | -2,207 | -3,056 | -1,547 | -370 | -2,949 | -1,377 | - |
Cashflow From Financing | -11.7% | -143 | -128 | -223 | -24.00 | -738 | -23.00 | -23.00 | -432 | -1,332 | -413 | -653 | 127,982 | 233,921 | - | 4,500 | 2,650 | - |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | 3,465 | - | - | - | - | - |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | |||
Revenue | $ 691,161 | $ 592,212 | $ 488,105 |
Operating costs and expenses | |||
Costs of revenue | 465,014 | 414,664 | 332,145 |
Advertising and promotions | 160,650 | 220,460 | 190,476 |
General and administrative | 87,349 | 67,561 | 55,518 |
Depreciation and amortization | 29,759 | 14,325 | 4,245 |
Total operating costs and expenses | 742,772 | 717,010 | 582,384 |
Loss from operations | (51,611) | (124,798) | (94,279) |
Other income (expenses) | |||
Interest income (expense), net | 2,765 | (573) | (187) |
Change in fair value of warrant liabilities | 0 | 0 | 41,802 |
Change in fair value of earnout interests liability | 0 | 0 | (13,740) |
Total other income (expense) | 2,765 | (573) | 27,875 |
Loss before income taxes | (48,846) | (125,371) | (66,404) |
Income tax expense | 11,209 | 8,961 | 4,688 |
Net loss | (60,055) | (134,332) | (71,092) |
Net loss attributable to non-controlling interests | (41,750) | (95,701) | (51,603) |
Net loss attributable to Rush Street Interactive, Inc. | $ (18,305) | $ (38,631) | $ (19,489) |
Net income (loss) per common share attributable to Rush Street Interactive, Inc. - basic (in USD per share) | $ (0.27) | $ (0.61) | $ (0.35) |
Weighted average common shares outstanding - basic (in shares) | 68,508,093 | 63,532,906 | 56,265,541 |
Net loss per common share attributable to Rush Street Interactive, Inc. - diluted (in USD per share) | $ (0.27) | $ (0.61) | $ (0.51) |
Weighted average common shares outstanding - diluted (in shares) | 68,508,093 | 63,532,906 | 57,426,885 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets | ||
Cash and cash equivalents | $ 168,330 | $ 179,723 |
Restricted cash | 2,647 | 26,358 |
Players' receivables | 10,516 | 11,174 |
Prepaid expenses and other current assets | 13,651 | 11,312 |
Total current assets | 228,615 | 264,471 |
Intangible assets, net | 74,874 | 69,025 |
Property and equipment, net | 8,611 | 9,764 |
Operating lease assets | 1,276 | 1,852 |
Other assets | 5,204 | 5,234 |
Total assets | 318,580 | 350,346 |
Current liabilities | ||
Accounts payable | 32,347 | 29,803 |
Accrued expenses | 51,312 | 64,903 |
Players' liabilities | 42,135 | 42,512 |
Current deferred royalty liabilities | 1,712 | 1,526 |
Current operating lease liabilities | 621 | 722 |
Other current liabilities | 9,566 | 4,479 |
Total current liabilities | 137,693 | 143,945 |
Non-current deferred royalty liabilities | 12,395 | 14,106 |
Non-current operating lease liabilities | 673 | 1,177 |
Other non-current liabilities | 1,690 | 244 |
Total liabilities | 152,451 | 159,472 |
Commitments and contingencies | ||
Stockholders’ equity | ||
Additional paid-in capital | 192,163 | 177,683 |
Accumulated other comprehensive loss | (100) | (1,648) |
Accumulated deficit | (138,317) | (120,012) |
Total stockholders’ equity attributable to Rush Street Interactive, Inc. | 53,768 | 56,045 |
Non-controlling interests | 112,361 | 134,829 |
Total stockholders’ equity | 166,129 | 190,874 |
Total liabilities and stockholders’ equity | 318,580 | 350,346 |
Related Party | ||
Current assets | ||
Due from affiliates | 33,471 | 35,904 |
Class A Common Stock | ||
Stockholders’ equity | ||
Common stock, value | 7 | 6 |
Class V Common Stock | ||
Stockholders’ equity | ||
Common stock, value | $ 15 | $ 16 |