SALM RSI Chart
Last 7 days
-9.5%
Last 30 days
11.8%
Last 90 days
46.2%
Trailing 12 Months
-65.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 267.8M | 264.9M | 261.6M | 0 |
2022 | 261.5M | 266.4M | 267.3M | 267.0M |
2021 | 237.3M | 248.3M | 253.6M | 258.2M |
2020 | 251.7M | 239.9M | 236.4M | 236.2M |
2019 | 259.5M | 257.9M | 256.5M | 253.9M |
2018 | 262.6M | 262.7M | 262.8M | 262.8M |
2017 | 274.7M | 273.1M | 267.2M | 263.7M |
2016 | 268.5M | 269.0M | 272.8M | 274.3M |
2015 | 266.0M | 264.7M | 262.6M | 265.8M |
2014 | 243.7M | 252.2M | 263.3M | 266.5M |
2013 | 230.5M | 233.0M | 234.8M | 236.9M |
2012 | 221.3M | 223.5M | 225.7M | 229.2M |
2011 | 209.3M | 211.6M | 214.7M | 218.2M |
2010 | 0 | 201.6M | 204.0M | 206.5M |
2009 | 0 | 0 | 0 | 199.2M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 02, 2022 | santrella david p | acquired | - | - | 6,684 | chief executive officer |
Mar 01, 2022 | evans david | acquired | - | - | 8,170 | chief operating officer |
Nov 22, 2021 | epperson stuart w | gifted | - | - | -162,000 | - |
Nov 09, 2021 | santrella david p | acquired | 40,850 | 1.36167 | 30,000 | president - broadcast media |
Nov 09, 2021 | santrella david p | sold | -121,353 | 4.0451 | -30,000 | president - broadcast media |
Nov 09, 2021 | masyr evan d | sold | -318,454 | 4.14924 | -76,750 | evp & cfo |
Nov 09, 2021 | masyr evan d | acquired | 171,345 | 2.23251 | 76,750 | evp & cfo |
Nov 08, 2021 | santrella david p | sold | -162,508 | 4.0627 | -40,000 | president - broadcast media |
Nov 08, 2021 | santrella david p | acquired | 109,600 | 2.74 | 40,000 | president - broadcast media |
Oct 22, 2021 | henderson christopher j | acquired | 30,312 | 4.85 | 6,250 | evp, general counsel & secy |
Which funds bought or sold SALM recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 11, 2024 | SALEM INVESTMENT COUNSELORS INC | sold off | -100 | -780 | - | -% |
Mar 11, 2024 | VANGUARD GROUP INC | unchanged | - | -109,918 | 214,338 | -% |
Feb 26, 2024 | Virtu Financial LLC | new | - | 12,000 | 12,000 | -% |
Feb 15, 2024 | JANE STREET GROUP, LLC | new | - | 5,593 | 5,593 | -% |
Feb 14, 2024 | SUSQUEHANNA INTERNATIONAL GROUP, LLP | new | - | 3,903 | 3,903 | -% |
Feb 14, 2024 | CITADEL ADVISORS LLC | added | 277 | 10,684 | 17,841 | -% |
Feb 14, 2024 | EARNEST PARTNERS LLC | sold off | -100 | -1,475 | - | -% |
Feb 14, 2024 | BRIDGEWAY CAPITAL MANAGEMENT, LLC | reduced | -20.24 | -186,673 | 208,200 | -% |
Feb 14, 2024 | RBF Capital, LLC | unchanged | - | -6,840 | 13,338 | -% |
Unveiling Salem Media Group Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Salem Media Group Inc)
Salem Media Group Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Revenue | -3.5% | 63,497 | 65,774 | 63,489 | 68,813 | 66,862 | 68,682 | 62,609 | 69,129 | 65,983 | 63,782 | 59,353 | 64,477 | 60,641 | 52,871 | 58,250 | 64,633 | 64,116 | 64,680 | 60,469 | 67,188 | 65,528 |
Costs and Expenses | - | - | - | - | - | - | - | - | - | 50,184 | 58,141 | 54,997 | 58,085 | 55,889 | 53,759 | 76,260 | 62,964 | 78,603 | 59,079 | 61,453 | 63,511 | 59,253 |
Operating Expenses | 42.8% | 99,787 | 69,875 | 67,669 | 67,179 | 75,646 | 61,354 | 57,635 | 48,677 | 50,184 | 58,141 | 54,997 | - | - | - | - | - | - | - | - | - | - |
S&GA Expenses | -3.0% | 4,514 | 4,655 | 4,996 | 4,126 | 4,840 | 4,781 | 4,810 | 4,719 | 4,284 | 4,192 | 4,288 | 4,285 | 3,849 | 3,850 | 4,210 | 3,554 | 4,183 | 4,332 | 3,871 | 3,748 | 3,987 |
EBITDA Margin | -1071.7% | -0.12* | -0.01* | 0.05* | 0.08* | 0.15* | 0.28* | 0.27* | 0.27* | 0.22* | 0.14* | 0.12* | 0.03* | 0.01* | -0.06* | -0.03* | 0.04* | 0.04* | 0.13* | 0.11* | 0.14* | 0.14* |
Interest Expenses | 2.5% | 3,626 | 3,539 | 3,431 | 3,135 | 3,142 | 3,389 | 3,394 | 3,912 | 4,026 | 3,935 | 3,926 | 4,006 | 4,024 | 4,013 | 4,032 | 4,290 | 4,410 | 4,371 | 4,425 | 4,549 | 4,507 |
Income Taxes | -1465.4% | -8,782 | -561 | -2,276 | 842 | 59.00 | -1,082 | -211 | -1,238 | 837 | -488 | 130 | -906 | 401 | -2,380 | 33,159 | 3,280 | 1,108 | 4,892 | -5,303 | 2,605 | 564 |
Earnings Before Taxes | -423.6% | -40,079 | -7,655 | -7,430 | -1,365 | -11,826 | 8,035 | 1,528 | 15,602 | 22,931 | 1,769 | 453 | 2,422 | 730 | -4,895 | -22,045 | -1,232 | -18,897 | 1,248 | -4,981 | -455 | 1,771 |
EBT Margin | -102.5% | -0.22* | -0.11* | -0.05* | -0.01* | 0.05* | 0.18* | 0.16* | 0.16* | 0.11* | 0.02* | -0.01* | -0.10* | -0.12* | -0.20* | -0.16* | -0.09* | -0.09* | -0.01* | -0.03* | 0.00* | 0.00* |
Net Income | -341.2% | -31,297 | -7,094 | -5,154 | -2,207 | -11,885 | 9,117 | 1,739 | 16,840 | 22,094 | 2,257 | 323 | 3,328 | 329 | -2,515 | -55,204 | -4,512 | -20,005 | -3,644 | 322 | -3,060 | 1,207 |
Net Income Margin | -75.9% | -0.17* | -0.10* | -0.04* | -0.01* | 0.06* | 0.19* | 0.16* | 0.16* | 0.11* | 0.03* | 0.01* | -0.23* | -0.26* | -0.34* | -0.33* | -0.11* | -0.10* | -0.02* | -0.01* | -0.01* | 0.08* |
Free Cashflow | 139.1% | 1,974 | -5,048 | -2,734 | -4,434 | 48.00 | 1,323 | 2,149 | 5,581 | 2,385 | -1,164 | 7,033 | -2,458 | 2,016 | 9,068 | 5,569 | 375 | 4,546 | -3,370 | 6,803 | 599 | 7,963 |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Assets | -7.1% | 471 | 507 | 513 | 505 | 507 | 515 | 524 | 516 | 538 | 532 | 534 | 525 | 541 | 541 | 535 | 558 | 586 | 611 | 612 | 559 | 569 |
Current Assets | 16.8% | 54.00 | 46.00 | 44.00 | 45.00 | 47.00 | 48.00 | 43.00 | 42.00 | 64.00 | 56.00 | 58.00 | 46.00 | 59.00 | 51.00 | 39.00 | 42.00 | 61.00 | 41.00 | 40.00 | 44.00 | 48.00 |
Cash Equivalents | -100.0% | - | 0.00 | 0.00 | - | 1.00 | 3.00 | - | 2.00 | 24.00 | 20.00 | 23.00 | 6.00 | 19.00 | 19.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory | 5.7% | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Net PPE | -4.1% | 80.00 | 83.00 | 84.00 | 81.00 | 80.00 | 80.00 | 80.00 | 79.00 | 78.00 | 79.00 | 79.00 | 79.00 | 81.00 | 84.00 | 87.00 | 88.00 | 88.00 | 95.00 | 96.00 | 96.00 | 97.00 |
Goodwill | -3.1% | 23.00 | 23.00 | 25.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 0.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 26.00 | 2.00 | - | - | - |
Liabilities | -1.4% | 339 | 344 | 343 | 330 | 330 | 326 | 344 | 338 | 378 | 394 | 398 | 389 | 409 | 410 | 401 | 369 | 392 | 395 | 392 | 337 | 342 |
Current Liabilities | 4.7% | 81.00 | 78.00 | 76.00 | 65.00 | 60.00 | 56.00 | 57.00 | 51.00 | 48.00 | 47.00 | 49.00 | 51.00 | 68.00 | 68.00 | 58.00 | 53.00 | 65.00 | 66.00 | 66.00 | 53.00 | 53.00 |
Long Term Debt | 0.2% | 153 | 152 | 152 | 150 | 156 | 156 | 168 | 171 | 209 | 225 | 225 | 214 | 214 | 213 | 213 | 216 | 228 | 228 | 228 | 234 | 240 |
LT Debt, Current | -9.2% | 21.00 | 23.00 | 18.00 | 9.00 | - | 0.00 | - | - | - | - | - | 5.00 | 17.00 | 19.00 | 14.00 | 12.00 | 18.00 | 22.00 | 16.00 | 20.00 | - |
LT Debt, Non Current | 0.2% | 153 | 152 | 152 | 150 | 156 | 156 | 168 | 171 | 209 | 225 | 225 | 214 | 214 | 213 | 213 | 216 | 228 | 228 | 228 | 234 | - |
Shareholder's Equity | -19.1% | 132 | 163 | 170 | 175 | 178 | 189 | 180 | 178 | 161 | 138 | 136 | 135 | 132 | 131 | 134 | 190 | 195 | 216 | 221 | 222 | 226 |
Retained Earnings | -60.2% | -83.29 | -51.99 | -44.90 | -39.74 | -37.54 | -25.65 | -34.77 | -36.51 | -53.35 | -75.44 | -77.70 | -78.02 | -81.35 | -81.68 | -79.17 | 23.00 | -18.11 | 4.00 | 9.00 | 10.00 | 15.00 |
Additional Paid-In Capital | 0.1% | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 248 | 248 | 248 | 247 | 247 | 247 | 247 | 247 | 247 | 247 | 246 | 245 | 245 | 245 |
Accumulated Depreciation | -1.9% | 193 | 196 | 194 | 192 | 189 | 187 | 189 | 186 | 185 | 185 | 183 | 180 | 178 | 177 | 175 | 173 | 170 | 174 | 173 | 171 | 168 |
Shares Outstanding | 0% | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 26.00 | 26.00 | 26.00 |
Float | - | - | - | - | - | - | 26.00 | - | - | - | 37.00 | - | - | - | 15.00 | - | - | - | 31.00 | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Cashflow From Operations | 168.4% | 1,974 | -2,884 | -570 | -2,270 | 2,212 | 3,487 | 4,313 | 7,745 | 4,549 | 1,000 | 9,197 | -294 | 4,180 | 11,232 | 7,733 | 2,539 | 6,710 | -1,206 | 8,967 | 2,763 | 10,127 |
Share Based Compensation | -5.1% | 129 | 136 | 75.00 | 56.00 | 54.00 | 68.00 | 106 | 79.00 | 78.00 | 84.00 | 78.00 | 72.00 | 74.00 | 96.00 | 103 | 171 | 177 | 936 | 176 | 180 | 191 |
Cashflow From Investing | -287.8% | -1,544 | 822 | -9,502 | -5,324 | -3,887 | 13,189 | -4,876 | 8,836 | 5,974 | -4,504 | 1,304 | -1,037 | -1,455 | 1,645 | -2,097 | 14,808 | -672 | -1,815 | -1,388 | -1,400 | -6,719 |
Cashflow From Financing | -121.0% | -432 | 2,061 | 10,075 | 6,756 | -27.00 | -14,136 | -1,222 | -38,577 | -6,600 | -32.00 | 6,568 | -11,642 | -2,475 | 4,918 | -4,389 | -17,348 | -6,040 | 3,026 | -7,692 | -1,263 | -3,400 |
Dividend Payments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 667 | 667 | 1,730 | 1,728 | 1,702 | 1,702 | 1,702 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Total net revenue | $ 63,497 | $ 66,862 | $ 192,760 | $ 198,153 |
Operating expenses: | ||||
Broadcast operating expenses, exclusive of depreciation and amortization shown below (including $449 and $557 for the three months ended September 30, 2022 and 2023, respectively, and $1,350 and $1,626 for the nine months ended September 30, 2022 and 2023, respectively, paid to related parties) | 42,171 | 41,178 | 128,498 | 120,837 |
Legal settlement | 0 | 3,825 | 0 | 4,776 |
Digital media operating expenses, exclusive of depreciation and amortization shown below | 8,496 | 8,333 | 26,516 | 25,079 |
Publishing operating expenses exclusive of depreciation and amortization shown below | 5,939 | 6,542 | 17,341 | 16,441 |
Unallocated corporate expenses exclusive of depreciation and amortization shown below (including $82 and $0 for the three months ended September 30, 2022 and 2023, respectively, and $250 and $17 for the nine months ended September 30, 2022 and 2023, respectively, paid to related parties) | 4,514 | 4,840 | 14,165 | 14,431 |
Debt modification costs | 0 | 2 | 0 | 250 |
Depreciation | 2,816 | 2,737 | 8,540 | 8,537 |
Amortization | 561 | 297 | 1,751 | 963 |
Change in the estimated fair value of contingent earn-out consideration | (100) | 0 | (102) | (5) |
Impairment of indefinite-lived long-term assets other than goodwill | 35,113 | 7,725 | 38,376 | 11,660 |
Impairment of goodwill | 733 | 0 | 2,580 | 127 |
Net (gain) loss on the disposition of assets | (456) | 167 | (334) | (8,461) |
Total operating expenses | 99,787 | 75,646 | 237,331 | 194,635 |
Operating income (loss) | (36,290) | (8,784) | (44,571) | 3,518 |
Other income (expense): | ||||
Interest income | 14 | 17 | 40 | 166 |
Interest expense | (3,626) | (3,142) | (10,596) | (9,925) |
Gain (loss) on early retirement of long-term debt | 0 | 0 | (60) | (18) |
Earnings (loss) from equity method investment | 7 | 102 | (4) | 4,015 |
Net miscellaneous income and (expenses) | (184) | (19) | 27 | (19) |
Net loss before income taxes | (40,079) | (11,826) | (55,164) | (2,263) |
Provision for (benefit from) income taxes | (8,782) | 59 | (11,619) | (1,234) |
Net loss | $ (31,297) | $ (11,885) | $ (43,545) | $ (1,029) |
Basic loss per share data: | ||||
Basic income per share | $ (1.15) | $ (0.44) | $ (1.6) | $ (0.04) |
Diluted loss per share data: | ||||
Diluted income per share | $ (1.15) | $ (0.44) | $ (1.6) | $ (0.04) |
Basic weighted average shares outstanding | 27,216,787 | 27,216,787 | 27,216,787 | 27,202,983 |
Diluted weighted average shares outstanding | 27,216,787 | 27,216,787 | 27,216,787 | 27,202,983 |
Broadcast Revenue [Member] | ||||
Total net revenue | $ 48,966 | $ 51,136 | $ 146,986 | $ 152,020 |
Digital Media [Member] | ||||
Total net revenue | 9,965 | 10,189 | 31,335 | 31,293 |
Publishing [Member] | ||||
Total net revenue | $ 4,566 | $ 5,537 | $ 14,439 | $ 14,840 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 0 | $ 0 |
Accounts receivable (net of allowances of $7,939 in 2022 and $8,480 in 2023) | 29,558 | 30,756 |
Unbilled revenue | 2,360 | 2,890 |
Income tax receivable | 343 | 195 |
Other receivables (net of allowances of $586 in 2022 and $640 in 2023) | 1,621 | 1,817 |
Inventories | 1,383 | 1,513 |
Prepaid expenses | 10,186 | 7,619 |
Assets held for sale | 8,344 | 267 |
Total current assets | 53,795 | 45,057 |
Notes receivable (net of allowance of $571 in 2022 and $466 in 2023) | 952 | 922 |
Property and equipment (net of accumulated depreciation of $191,638 in 2022 and $192,540 in 2023) | 80,077 | 81,296 |
Operating lease right-of-use assets | 45,106 | 43,671 |
Financing lease right-of-use assets | 73 | 63 |
Broadcast licenses | 260,193 | 303,774 |
Goodwill | 22,766 | 24,085 |
Amortizable intangible assets (net of accumulated amortization of $59,383 in 2022 and $60,636 in 2023) | 4,275 | 2,149 |
Deferred financing costs | 77 | 681 |
Other assets | 3,986 | 3,424 |
Total assets | 471,300 | 505,122 |
Current liabilities: | ||
Accounts payable | 9,484 | 6,539 |
Accrued expenses | 16,666 | 17,495 |
Accrued compensation and related expenses | 9,125 | 10,298 |
Accrued interest | 3,861 | 949 |
Contract liabilities | 12,725 | 11,901 |
Deferred rent income | 109 | 122 |
Current portion of operating lease liabilities | 8,900 | 8,305 |
Current portion of financing lease liabilities | 36 | 43 |
Current portion of long-term debt | 20,524 | 8,958 |
Total current liabilities | 81,430 | 64,610 |
Long-term debt, less current portion | 152,611 | 150,367 |
Operating lease liabilities, less current portion | 42,808 | 42,406 |
Financing (capital) lease liabilities, less current portion | 38 | 39 |
Deferred income taxes | 55,077 | 66,732 |
Contract liabilities, long-term | 3,534 | 1,886 |
Deferred rent income, less current portion | 3,590 | 3,659 |
Other long-term liabilities | 60 | 66 |
Total liabilities | 339,148 | 329,765 |
Commitments and contingencies (Note 13) | ||
Stockholders' Equity: | ||
Additional paid-in capital | 249,160 | 248,820 |
Accumulated \deficit | (83,290) | (39,745) |
Treasury stock, at cost (2,317,650 shares at December 31, 2022 and September 30, 2023) | (34,006) | (34,006) |
Total stockholders' equity | 132,152 | 175,357 |
Total liabilities and stockholders' equity | 471,300 | 505,122 |
Common Class A [Member] | ||
Stockholders' Equity: | ||
Common stock | 232 | 232 |
Common Class B [Member] | ||
Stockholders' Equity: | ||
Common stock | $ 56 | $ 56 |
 | salemmedia.com |
---|---|
 | Media |
 | 1147 |