SAM RSI Chart
Last 7 days
-3.4%
Last 30 days
-3.3%
Last 90 days
-22.1%
Trailing 12 Months
-12.3%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 2.2B | 2.2B | 2.2B | 2.1B |
2022 | 2.1B | 2.1B | 2.1B | 2.2B |
2021 | 2.1B | 2.2B | 2.3B | 2.2B |
2020 | 1.4B | 1.6B | 1.7B | 1.9B |
2019 | 1.1B | 1.2B | 1.2B | 1.3B |
2018 | 903.1M | 944.8M | 1.0B | 1.0B |
2017 | 879.3M | 882.4M | 876.0M | 863.0M |
2016 | 949.3M | 941.9M | 902.2M | 906.4M |
2015 | 918.7M | 939.3M | 962.6M | 959.9M |
2014 | 787.0M | 837.2M | 890.6M | 903.0M |
2013 | 602.9M | 636.7M | 686.7M | 739.1M |
2012 | 524.1M | 537.6M | 569.3M | 580.2M |
2011 | 471.9M | 476.3M | 486.7M | 513.0M |
2010 | 456.0M | 458.6M | 461.2M | 463.8M |
2009 | 0 | 0 | 0 | 453.4M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 01, 2024 | o'boyle carolyn l. | sold | -30,652 | 303 | -101 | chief people officer |
Apr 01, 2024 | spillane michael | acquired | 2,000,040 | 304 | 6,570 | president and ceo |
Mar 18, 2024 | murphy matthew donal | acquired | 17,563 | 184 | 95.00 | cao & vp of finance |
Mar 18, 2024 | o'boyle carolyn l. | acquired | 17,563 | 184 | 95.00 | chief people officer |
Mar 01, 2024 | murphy matthew donal | acquired | - | - | 812 | cao & vp of finance |
Mar 01, 2024 | heath tara l. | acquired | - | - | 1,300 | chief legal officer |
Mar 01, 2024 | crowley michael r. | acquired | - | - | 1,348 | chief sales officer |
Mar 01, 2024 | o'boyle carolyn l. | sold | -31,461 | 308 | -102 | chief people officer |
Mar 01, 2024 | lysyj lesya | acquired | - | - | 4,868 | chief marketing officer |
Mar 01, 2024 | burwick david a | sold (taxes) | -620,594 | 308 | -2,014 | president and ceo |
Which funds bought or sold SAM recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 16, 2024 | Indiana Trust & Investment Management CO | unchanged | - | -1,358 | 10,046 | -% |
Apr 16, 2024 | MCF Advisors LLC | unchanged | - | -6,423 | 47,490 | -% |
Apr 16, 2024 | Ameliora Wealth Management Ltd. | unchanged | - | -824 | 6,088 | -% |
Apr 16, 2024 | Stratos Wealth Partners, LTD. | reduced | -18.71 | -106,467 | 268,498 | -% |
Apr 16, 2024 | TSFG, LLC | sold off | -100 | -3,000 | - | -% |
Apr 16, 2024 | TOTH FINANCIAL ADVISORY CORP | sold off | -100 | -2,765 | - | -% |
Apr 15, 2024 | Cardinal Capital Management | added | 45.51 | 271,083 | 1,233,210 | 0.20% |
Apr 15, 2024 | Diversified Investment Strategies, LLC | new | - | 499,249 | 499,249 | 0.34% |
Apr 15, 2024 | JANICZEK WEALTH MANAGEMENT, LLC | unchanged | - | -247 | 1,827 | -% |
Apr 15, 2024 | Sovereign Financial Group, Inc. | sold off | -100 | -207,354 | - | -% |
Unveiling Boston Beer Co Inc-The's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Boston Beer Co Inc-The)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
KO | 252.4B | 45.8B | 23.56 | 5.52 | ||||
PEP | 232.9B | 91.5B | 25.67 | 2.55 | ||||
MNST | 56.5B | 7.1B | 35.07 | 7.91 | ||||
KDP | 42.9B | 14.8B | 19.67 | 2.9 | ||||
CELH | 16.5B | 1.3B | 72.85 | 12.54 | ||||
MID-CAP | ||||||||
FIZZ | 4.2B | 1.2B | 24.81 | 3.56 | ||||
SAM | 3.4B | 2.1B | 44.97 | 1.61 | ||||
PRMW | 2.8B | 1.8B | 44.53 | 1.6 | ||||
SMALL-CAP | ||||||||
MGPI | 1.7B | 836.5M | 15.98 | 2.05 | ||||
COCO | 1.3B | 493.6M | 28.59 | 2.7 | ||||
NAPA | 952.1M | 396.9M | 14.43 | 2.4 | ||||
BRFH | 16.0M | 8.1M | -5.65 | 1.96 | ||||
EAST | 1.5M | 10.8M | -0.2 | 0.14 | ||||
WTER | 109.0K | 62.6M | - | - |
Boston Beer Co Inc-The News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -34.7% | 417 | 639 | 641 | 435 | 476 | 634 | 655 | 457 | 374 | 600 | 641 | 582 | 493 | 525 | 481 | 352 | 320 | 403 | 339 | 268 | 225 |
Gross Profit | -46.2% | 148 | 275 | 274 | 156 | 166 | 258 | 266 | 173 | 100 | 173 | 276 | 250 | 216 | 241 | 210 | 148 | 143 | 188 | 159 | 125 | 117 |
Operating Expenses | -18.4% | 174 | 213 | 196 | 170 | 182 | 219 | 194 | 175 | 173 | 248 | 196 | 173 | 174 | 139 | 131 | 126 | 125 | 128 | 121 | 95.00 | 88.00 |
S&GA Expenses | -15.7% | 129 | 153 | 149 | 125 | 139 | 154 | 155 | 131 | 138 | 167 | 162 | 141 | 141 | 108 | 100 | 98.00 | 93.00 | 97.00 | 94.00 | 72.00 | 63.00 |
EBITDA Margin | -0.2% | 0.09* | 0.09* | 0.08* | 0.08* | 0.08* | 0.05* | 0.00* | 0.00* | 0.04* | 0.08* | 0.16* | 0.18* | 0.17* | 0.17* | 0.15* | 0.14* | 0.15* | - | - | - | - |
Interest Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Taxes | -121.6% | -4.06 | 19.00 | 22.00 | -3.45 | -3.96 | 11.00 | 18.00 | -0.33 | -21.50 | -18.03 | 21.00 | 11.00 | 10.00 | 21.00 | 18.00 | 3.00 | 4.00 | 14.00 | 10.00 | 6.00 | 9.00 |
Earnings Before Taxes | -134.6% | -22.18 | 64.00 | 80.00 | -12.40 | -15.38 | 38.00 | 71.00 | -2.29 | -73.28 | -76.46 | 80.00 | 77.00 | 43.00 | 102 | 79.00 | 21.00 | 18.00 | 59.00 | 38.00 | 30.00 | 29.00 |
EBT Margin | -3.3% | 0.05* | 0.05* | 0.04* | 0.04* | 0.04* | 0.02* | -0.04* | -0.03* | 0.00* | 0.05* | 0.13* | 0.14* | 0.13* | 0.13* | 0.11* | 0.10* | 0.11* | 0.13* | 0.12* | 0.12* | 0.11* |
Net Income | -140.0% | -18.12 | 45.00 | 58.00 | -8.96 | -11.42 | 27.00 | 53.00 | -1.95 | -51.79 | -58.42 | 59.00 | 66.00 | 33.00 | 81.00 | 60.00 | 18.00 | 14.00 | 45.00 | 28.00 | 24.00 | 22.00 |
Net Income Margin | -5.6% | 0.04* | 0.04* | 0.03* | 0.03* | 0.03* | 0.01* | -0.03* | -0.03* | 0.01* | 0.04* | 0.11* | 0.11* | 0.10* | 0.10* | 0.09* | 0.07* | 0.08* | 0.10* | 0.10* | 0.10* | 0.09* |
Free Cashflow | -85.1% | 17.00 | 117 | 101 | -35.13 | -45.28 | 84.00 | 135 | -64.77 | -21.70 | -17.39 | -33.06 | -19.47 | 5.00 | 65.00 | 52.00 | -8.47 | 9.00 | 65.00 | 19.00 | -8.44 | 39.00 |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -5.7% | 1,430 | 1,517 | 1,493 | 1,393 | 1,421 | 1,531 | 1,480 | 1,390 | 1,387 | 1,464 | 1,561 | 1,464 | 1,379 | 1,312 | 1,208 | 1,194 | 1,054 | 1,016 | 813 | 704 | 640 |
Current Assets | -13.1% | 504 | 579 | 517 | 404 | 423 | 529 | 450 | 357 | 345 | 431 | 515 | 451 | 413 | 400 | 321 | 336 | 219 | 209 | 179 | 261 | 232 |
Cash Equivalents | -4.0% | 298 | 311 | 208 | 123 | 181 | 222 | 138 | 123 | 27.00 | 87.00 | 103 | 145 | 163 | 157 | 87.00 | 130 | 37.00 | 27.00 | 3.00 | 103 | 108 |
Inventory | -22.0% | 116 | 148 | 156 | 151 | 148 | 192 | 164 | 163 | 149 | 196 | 248 | 161 | 131 | 124 | 109 | 125 | 106 | 93.00 | 80.00 | 86.00 | 70.00 |
Net PPE | -0.7% | 643 | 647 | 656 | 663 | 668 | 671 | 675 | 669 | 665 | 665 | 664 | 636 | 623 | 589 | 565 | 550 | 541 | 521 | 412 | 399 | 390 |
Goodwill | 0% | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 109 | 4.00 | 4.00 |
Liabilities | -11.1% | 352 | 396 | 405 | 351 | 352 | 457 | 436 | 405 | 403 | 434 | 477 | 435 | 422 | 394 | 381 | 435 | 318 | 297 | 291 | 214 | 180 |
Current Liabilities | -15.7% | 223 | 265 | 263 | 208 | 204 | 314 | 291 | 246 | 255 | 285 | 317 | 272 | 259 | 232 | 220 | 187 | 181 | 166 | 188 | 132 | 121 |
Shareholder's Equity | -3.8% | 1,078 | 1,121 | 1,087 | 1,041 | 1,069 | 1,074 | 1,044 | 985 | 983 | 1,029 | 1,084 | 1,029 | 957 | 919 | 827 | 758 | 736 | 719 | 523 | 490 | 460 |
Retained Earnings | -10.3% | 422 | 470 | 441 | 408 | 439 | 451 | 423 | 370 | 372 | 424 | 482 | 423 | 357 | 325 | 244 | 184 | 165 | 152 | 107 | 79.00 | 56.00 |
Additional Paid-In Capital | 0.8% | 656 | 651 | 646 | 633 | 630 | 624 | 621 | 615 | 612 | 606 | 602 | 606 | 600 | 594 | 585 | 576 | 572 | 568 | 417 | 411 | 406 |
Shares Outstanding | -0.2% | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
Float | - | - | - | 2,938 | - | - | - | 3,233 | - | - | - | 9,718 | - | - | - | 5,953 | - | - | - | 3,164 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -75.1% | 32,750 | 131,264 | 118,959 | -17,822 | -25,008 | 103,447 | 162,512 | -41,006 | 5,332 | 19,978 | 11,180 | 19,807 | 44,487 | 104,909 | 85,087 | 18,924 | 35,561 | 87,151 | 41,887 | 13,643 | 55,392 |
Share Based Compensation | 15.1% | 4,658 | 4,047 | 4,193 | 4,073 | 3,660 | 2,598 | 4,808 | 2,922 | 4,613 | 3,711 | 5,334 | 4,957 | 4,547 | 3,632 | 4,537 | 2,566 | 3,294 | 3,233 | 3,745 | 2,066 | 3,042 |
Cashflow From Investing | -22.9% | -15,309 | -12,455 | -17,497 | -17,117 | -18,699 | -19,509 | -26,597 | -23,701 | -27,017 | -36,644 | -44,143 | -38,813 | -39,240 | -40,110 | -32,504 | -27,263 | -26,686 | -29,154 | -180,938 | -22,051 | -16,730 |
Cashflow From Financing | -88.3% | -29,728 | -15,786 | -16,267 | -23,061 | 2,217 | 311 | -13,883 | 14,155 | 1,502 | 217 | -8,742 | 382 | 905 | 5,615 | -95,371 | 101,173 | 667 | -33,886 | 39,181 | 2,896 | 850 |
Buy Backs | 82.8% | 29,885 | 16,352 | 25,039 | 22,116 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.00 |
Consolidated Statements of Comprehensive Income - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 30, 2023 | Dec. 31, 2022 | Dec. 25, 2021 | |
Income Statement [Abstract] | |||
Revenue | $ 2,133,292 | $ 2,222,667 | $ 2,196,650 |
Less excise taxes | 124,667 | 132,333 | 139,028 |
Net revenue | 2,008,625 | 2,090,334 | 2,057,622 |
Cost of goods sold | 1,156,256 | 1,228,348 | 1,259,830 |
Gross profit | 852,369 | 861,986 | 797,792 |
Operating expenses: | |||
Advertising, promotional and selling expenses | 555,998 | 578,400 | 606,994 |
General and administrative expenses | 174,548 | 157,534 | 133,624 |
Impairment of intangible assets | 16,426 | 27,100 | |
Impairment of brewery assets | 5,396 | 2,782 | 18,499 |
Contract termination costs and other | 5,379 | 30,678 | |
Total operating expenses | 752,368 | 771,195 | 789,795 |
Operating income | 100,001 | 90,791 | 7,997 |
Other income (expense): | |||
Interest income (expense), net | 10,995 | 2,561 | (110) |
Other expense, net | (1,408) | (1,916) | (978) |
Total other income (expense), net | 9,587 | 645 | (1,088) |
Income before income tax provision | 109,588 | 91,436 | 6,909 |
Income tax provision (benefit) | 33,338 | 24,173 | (7,644) |
Net income | $ 76,250 | $ 67,263 | $ 14,553 |
Net income per common share - basic | $ 6.23 | $ 5.46 | $ 1.19 |
Net income per common share - diluted | $ 6.21 | $ 5.44 | $ 1.17 |
Weighted-average number of common shares - basic | 12,243 | 12,317 | 12,280 |
Weighted-average number of common shares - diluted | 12,258 | 12,345 | 12,436 |
Net Income (Loss) | $ 76,250 | $ 67,263 | $ 14,553 |
Other comprehensive income (loss): | |||
Foreign currency translation adjustment | 166 | (269) | (32) |
Defined benefit plans liability adjustment | (13) | 253 | 90 |
Total other comprehensive income (loss), net of tax | 153 | (16) | 58 |
Comprehensive income | $ 76,403 | $ 67,247 | $ 14,611 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 298,491 | $ 180,560 |
Accounts receivable | 66,997 | 56,672 |
Inventories | 115,773 | 148,450 |
Prepaid expenses and other current assets | 20,538 | 27,461 |
Income tax receivable | 1,711 | 10,126 |
Total current assets | 503,510 | 423,269 |
Property, plant and equipment, net | 642,509 | 667,909 |
Operating right-of-use assets | 35,559 | 43,768 |
Goodwill | 112,529 | 112,529 |
Intangible assets | 59,644 | 76,324 |
Third-party production prepayments | 33,581 | 61,339 |
Other assets | 42,661 | 35,635 |
Total assets | 1,429,993 | 1,420,773 |
Current Liabilities: | ||
Accounts payable | 87,245 | 84,248 |
Accrued expenses and other current liabilities | 126,930 | 111,153 |
Current operating lease liabilities | 9,113 | 8,866 |
Total current liabilities | 223,288 | 204,267 |
Deferred income taxes, net | 85,721 | 96,592 |
Non-current operating lease liabilities | 36,161 | 45,274 |
Other liabilities | 6,894 | 6,091 |
Total liabilities | 352,064 | 352,224 |
Commitments and Contingencies (See Note M) | ||
Stockholders’ Equity: | ||
Additional paid-in capital | 656,297 | 629,515 |
Accumulated other comprehensive loss | (57) | (210) |
Retained earnings | 421,568 | 439,121 |
Total stockholders’ equity | 1,077,929 | 1,068,549 |
Total liabilities and stockholders’ equity | 1,429,993 | 1,420,773 |
Common Class A | ||
Stockholders’ Equity: | ||
Common Stock | 100 | 102 |
Common Class B | ||
Stockholders’ Equity: | ||
Common Stock | $ 21 | $ 21 |