SBGI RSI Chart
Last 7 days
8.2%
Last 30 days
3.0%
Last 90 days
-27.3%
Trailing 12 Months
-32.0%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 3.4B | 0 | 0 | 3.1B |
2022 | 5.9B | 5.1B | 4.4B | 3.9B |
2021 | 5.8B | 6.2B | 6.2B | 6.1B |
2020 | 5.1B | 5.6B | 6.1B | 5.9B |
2019 | 3.1B | 3.2B | 3.5B | 4.2B |
2018 | 2.7B | 2.8B | 2.9B | 3.1B |
2017 | 2.8B | 2.8B | 2.7B | 2.6B |
2016 | 2.3B | 2.4B | 2.6B | 2.7B |
2015 | 2.1B | 2.2B | 2.2B | 2.2B |
2014 | 1.5B | 1.6B | 1.8B | 2.0B |
2013 | 1.1B | 1.2B | 1.3B | 1.4B |
2012 | 805.1M | 867.3M | 944.9M | 1.1B |
2011 | 778.3M | 783.9M | 778.5M | 765.3M |
2010 | 0 | 693.9M | 730.8M | 767.6M |
2009 | 0 | 0 | 0 | 657.0M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
May 18, 2023 | carson benjamin sr | acquired | - | - | 13,416 | - |
May 18, 2023 | beyer laurie r | acquired | - | - | 13,416 | - |
May 18, 2023 | friedman howard e | acquired | - | - | 13,416 | - |
May 18, 2023 | keith daniel c | acquired | - | - | 13,416 | - |
May 18, 2023 | legg benson e | acquired | - | - | 13,416 | - |
May 18, 2023 | smith robert e | acquired | - | - | 13,416 | - |
Mar 13, 2023 | ripley christopher | gifted | - | - | 75,600 | president & ceo |
Mar 13, 2023 | ripley christopher | gifted | - | - | -75,600 | president & ceo |
Mar 02, 2023 | bray justin leroy | acquired | - | - | 8,766 | svp & treasurer |
Mar 02, 2023 | rutishauser lucy | sold (taxes) | -313,970 | 15.97 | -19,660 | svp & cfo |
Which funds bought or sold SBGI recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | FIFTH THIRD BANCORP | unchanged | - | 68.00 | 2,088 | -% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -66.31 | -28,000 | 15,000 | -% |
Apr 22, 2024 | Raymond James Financial Services Advisors, Inc. | added | 21.49 | 76,037 | 373,173 | -% |
Apr 22, 2024 | Prospect Financial Services LLC | new | - | 350,220 | 350,220 | 0.29% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | 30,482 | 219,438 | -% |
Apr 19, 2024 | DENALI ADVISORS LLC | reduced | -39.02 | -394 | 674 | -% |
Apr 19, 2024 | Copeland Capital Management, LLC | sold off | -100 | -21,825 | - | -% |
Apr 18, 2024 | Allspring Global Investments Holdings, LLC | added | 92.59 | 71,777 | 144,210 | -% |
Apr 18, 2024 | CORA CAPITAL ADVISORS LLC | added | 0.15 | 5,738 | 168,092 | 0.09% |
Apr 17, 2024 | Hennion & Walsh Asset Management, Inc. | new | - | 179,771 | 179,771 | 0.01% |
Unveiling Sinclair Broadcast Group Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Sinclair Broadcast Group Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
NFLX | 239.2B | 34.9B | 37.18 | 6.85 | ||||
DIS | 209.1B | 88.9B | 70.01 | 2.35 | ||||
LYV | 20.7B | 22.7B | 36.74 | 0.91 | ||||
SIRI | 12.1B | 9.0B | 9.65 | 1.36 | ||||
MID-CAP | ||||||||
ROKU | 8.9B | 3.5B | -12.5 | 2.55 | ||||
PARA | 8.3B | 29.7B | -13.6 | 0.28 | ||||
EDR | 7.9B | 6.0B | 22.16 | 1.33 | ||||
NXST | 5.5B | 4.9B | 15.86 | 1.11 | ||||
MSGS | 4.5B | 879.6M | 115.89 | 5.08 | ||||
PLAY | 2.1B | 2.2B | 16.94 | 0.97 | ||||
CNK | 2.1B | 3.1B | 7.55 | 0.69 | ||||
SMALL-CAP | ||||||||
AMC | 866.2M | 4.8B | -2.18 | 0.18 | ||||
AMCX | 504.0M | 2.7B | 2.34 | 0.19 | ||||
CSSE | 12.2M | 294.4M | -0.02 | 0.04 |
Sinclair Broadcast Group Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Revenue | -27.8% | 558 | 773 | 960 | 843 | 837 | 1,288 | 1,476 | 1,535 | 1,612 | 1,511 | 1,512 | 1,539 | 1,283 | 1,609 | 1,622 | 1,125 | 771 | 722 | 894 | 766 | 730 |
Operating Expenses | -100.0% | - | 752 | 707 | 689 | 730 | -2,178 | 1,311 | 1,462 | 1,790 | 1,476 | 887 | 5,755 | 791 | 1,282 | 1,346 | 1,131 | 665 | 628 | 630 | 608 | 599 |
S&GA Expenses | -100.0% | - | 191 | 207 | 190 | 195 | 220 | 233 | 228 | 234 | 213 | 224 | 212 | 186 | 210 | 222 | 185 | 165 | 160 | 178 | 155 | 151 |
EBITDA Margin | -138.0% | -0.07* | 0.19* | 1.02* | 0.86* | 0.73* | 0.59* | 0.04* | 0.14* | -0.53* | -0.43* | -0.40* | -0.48* | 0.21* | 0.15* | 0.12* | 0.15* | 0.21* | 0.22* | - | - | - |
Interest Expenses | -100.0% | - | 74.00 | 68.00 | 59.00 | 54.00 | 115 | 152 | 155 | 160 | 151 | 154 | 157 | 165 | 180 | 185 | 129 | 54.00 | 54.00 | 54.00 | 76.00 | 92.00 |
Income Taxes | 100.0% | - | -204 | 157 | 109 | -40.00 | 687 | -4.00 | -91.00 | -69.00 | -9.00 | 85.00 | -847 | 54.00 | -12.00 | -8.50 | -95.00 | 3.00 | 5.00 | -14.54 | -3.00 | -3.30 |
Earnings Before Taxes | 100.0% | - | -11.00 | 219 | 138 | -46.00 | 3,303 | -45.00 | -74.00 | -397 | 17.00 | 599 | -4,214 | 327 | 139 | 79.00 | -144 | 46.00 | 28.00 | 193 | 62.00 | 26.00 |
EBT Margin | -331.2% | -0.20* | 0.09* | 0.92* | 0.75* | 0.61* | 0.47* | -0.08* | 0.02* | -0.65* | -0.56* | -0.53* | -0.61* | 0.07* | 0.02* | 0.00* | 0.04* | 0.10* | 0.10* | - | - | - |
Net Income | -398.4% | -552 | 185 | 55.00 | 21.00 | -11.00 | 2,587 | -89.00 | 19.00 | -332 | -12.00 | 467 | -3,256 | 252 | 123 | 44.00 | -60.00 | 42.00 | 21.00 | 206 | 64.00 | 28.00 |
Net Income Margin | -226.8% | -0.09* | 0.07* | 0.68* | 0.56* | 0.49* | 0.37* | -0.07* | 0.02* | -0.51* | -0.44* | -0.41* | -0.47* | 0.06* | 0.03* | 0.01* | 0.06* | 0.11* | 0.10* | - | - | - |
Free Cashflow | 0% | 42.00 | 42.00 | 310 | 222 | 113 | 49.00 | 74.00 | 223 | 176 | -226 | 682 | 472 | 322 | -85.00 | 362 | 237 | 91.00 | 70.00 | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Assets | -5.5% | 6,085 | 6,436 | 6,704 | 6,605 | 6,449 | 6,662 | 12,541 | 12,845 | 12,780 | 13,132 | 13,382 | 12,483 | 16,769 | 17,360 | 17,370 | 17,779 | 6,554 | 6,634 | 6,572 | 6,627 | 6,582 |
Current Assets | 1.9% | 1,475 | 1,447 | 1,683 | 1,563 | 1,365 | 1,467 | 2,471 | 2,792 | 2,657 | 2,970 | 3,217 | 2,541 | 2,592 | 3,069 | 2,913 | 2,903 | 1,636 | 1,683 | 1,784 | 1,791 | 1,679 |
Cash Equivalents | 6.3% | 662 | 623 | 884 | 607 | 420 | 521 | 819 | 1,061 | 968 | 945 | 1,262 | 633 | 622 | 1,342 | 1,333 | 1,399 | 929 | 975 | 1,060 | 1,024 | 1,016 |
Net PPE | - | - | - | - | - | - | - | - | 785 | 789 | 804 | 823 | 814 | 809 | 786 | 765 | 740 | 700 | 687 | 683 | 674 | 667 |
Goodwill | 0% | 2,082 | 2,082 | 2,088 | 2,088 | 2,088 | 2,088 | 2,088 | 2,088 | 2,088 | 2,091 | 2,092 | 2,092 | 4,716 | 4,716 | 4,716 | 4,048 | 2,124 | 2,124 | 2,124 | 2,125 | 2,022 |
Liabilities | 4.6% | 5,864 | 5,605 | 5,829 | 5,775 | 5,620 | 5,775 | 14,050 | 14,211 | 14,142 | 14,130 | 14,377 | 13,966 | 14,448 | 15,182 | 14,598 | 14,742 | 5,025 | 5,115 | 4,972 | 5,042 | 4,996 |
Current Liabilities | 82.3% | 1,103 | 605 | 608 | 688 | 617 | 603 | 1,202 | 1,140 | 1,036 | 922 | 1,034 | 974 | 903 | 840 | 1,134 | 1,093 | 526 | 540 | 573 | 601 | 568 |
Long Term Debt | -1.9% | 4,139 | 4,221 | 4,227 | 4,226 | 4,233 | 4,362 | 12,271 | 12,464 | 12,473 | 12,482 | 12,493 | 12,391 | 12,328 | 13,231 | 12,367 | 12,392 | 3,763 | 3,841 | 3,850 | 3,859 | 3,864 |
Shareholder's Equity | -75.2% | 221 | 890 | 748 | 706 | 642 | 703 | -1,706 | - | - | - | -1,185 | - | 1,811 | 1,656 | 1,694 | 1,675 | 1,529 | 1,519 | 1,600 | 1,586 | 1,585 |
Retained Earnings | -181.0% | -234 | 289 | 122 | 84.00 | 79.00 | 109 | -2,460 | -2,357 | -2,360 | -2,013 | -1,986 | -2,438 | 832 | 596 | 492 | 467 | 545 | 521 | 518 | 331 | 285 |
Additional Paid-In Capital | -14.1% | 517 | 602 | 624 | 623 | 628 | 657 | 691 | 747 | 740 | 735 | 721 | 711 | 787 | 864 | 1,011 | 1,028 | 1,024 | 1,038 | 1,121 | 1,293 | 1,336 |
Shares Outstanding | -100.0% | - | 70.00 | 71.00 | 70.00 | 72.00 | 72.00 | 75.00 | 75.00 | 75.00 | 74.00 | 80.00 | 75.00 | 86.00 | 91.00 | 92.00 | 92.00 | 92.00 | 92.00 | 101 | 102 | 102 |
Minority Interest | -8.5% | -64.00 | -59.00 | -67.00 | -66.00 | -64.00 | -62.00 | 64.00 | 53.00 | 72.00 | 93.00 | 89.00 | 60.00 | 202 | 197 | 192 | 180 | -40.12 | -40.25 | -39.00 | -37.98 | -35.75 |
Float | - | - | - | - | - | 913 | - | - | - | 1,655 | - | - | - | 951 | - | - | - | 3,515 | - | - | - | 2,453 |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Cashflow From Operations | -100.0% | - | 62,000 | 341,000 | 251,000 | 137,000 | 70,000 | 92,000 | 247,000 | 194,000 | -206,000 | 709,000 | 505,000 | 373,000 | -39,000 | 422,000 | 271,000 | 124,000 | 99,000 | 274,000 | 117,844 | 154,213 |
Share Based Compensation | -100.0% | - | 23,000 | 4,000 | 8,000 | 9,000 | 29,000 | 8,000 | 9,000 | 10,000 | 33,000 | 13,000 | 10,000 | 12,000 | 17,000 | 7,000 | 6,000 | 9,000 | 11,000 | 5,000 | 7,260 | 6,784 |
Cashflow From Investing | 100.0% | - | -44,000 | -29,000 | -23,000 | -63,000 | -266,000 | -15,000 | -90,000 | -115,000 | -26,000 | -61,000 | -27,000 | -48,000 | -23,000 | -53,000 | -9,395,000 | -35,000 | -47,000 | -31,000 | -31,127 | -34,923 |
Cashflow From Financing | 100.0% | - | -279,000 | -35,000 | -41,000 | -175,000 | -102,000 | -319,000 | -64,000 | -56,000 | -85,000 | -19,000 | -467,000 | -1,045,000 | 71,000 | -435,000 | 9,594,000 | -135,000 | -137,000 | -207,000 | -79,001 | -141,361 |
Dividend Payments | -100.0% | - | 18,000 | 17,000 | 17,000 | 18,000 | 18,000 | 14,000 | 16,000 | 15,000 | 15,000 | 14,000 | 14,000 | 17,000 | 18,000 | 18,000 | 19,000 | 18,000 | 18,000 | 19,000 | 18,206 | 18,402 |
Buy Backs | -100.0% | - | 53,000 | 6,000 | 10,000 | 36,000 | 68,000 | 61,000 | - | - | - | - | 82,000 | 85,000 | 176,000 | 20,000 | - | 20,000 | 105,000 | 175,000 | 46,000 | - |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Millions | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
REVENUES: | |||
Media revenues | $ 3,106 | $ 3,894 | $ 6,083 |
Non-media revenues | 28 | 34 | 51 |
Total revenues | 3,134 | 3,928 | 6,134 |
OPERATING EXPENSES: | |||
Media programming and production expenses | 1,611 | 1,942 | 4,291 |
Media selling, general and administrative expenses | 747 | 812 | 908 |
Amortization of program contract costs | 80 | 90 | 93 |
Non-media expenses | 49 | 44 | 57 |
Depreciation of property and equipment | 105 | 100 | 114 |
Corporate general and administrative expenses | 694 | 160 | 170 |
Amortization of definite-lived intangible and other assets | 166 | 221 | 477 |
Loss (gain) on deconsolidation of subsidiary | 10 | (3,357) | 0 |
Loss (gain) on asset dispositions and other, net of impairment | 3 | (64) | (71) |
Total operating expenses (gains) | 3,465 | (52) | 6,039 |
Operating (loss) income | (331) | 3,980 | 95 |
OTHER INCOME (EXPENSE): | |||
Interest expense including amortization of debt discount and deferred financing costs | (305) | (296) | (618) |
Gain (loss) on extinguishment of debt | 15 | 3 | (7) |
Income from equity method investments | 29 | 56 | 45 |
Other expense, net | (45) | (129) | (14) |
Total other expense, net | (306) | (366) | (594) |
(Loss) income before income taxes | (637) | 3,614 | (499) |
INCOME TAX BENEFIT (PROVISION) | 358 | (913) | 173 |
NET (LOSS) INCOME | (279) | 2,701 | (326) |
Net loss (income) attributable to the redeemable noncontrolling interests | 4 | (20) | (18) |
Net income attributable to the noncontrolling interests | (16) | (29) | (70) |
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR | $ (291) | $ 2,652 | $ (414) |
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO SINCLAIR: | |||
Basic (loss) earnings per share (in dollars per share) | $ (4.46) | $ 37.54 | $ (5.51) |
Diluted (loss) earnings per share (in dollars per share) | $ (4.46) | $ 37.54 | $ (5.51) |
Basic weighted average common shares outstanding (in shares) | 65,125 | 70,653 | 75,050 |
Diluted weighted average common and common equivalent shares outstanding (in shares) | 65,125 | 70,656 | 75,050 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
---|---|---|---|---|---|---|
Current Assets: | ||||||
Cash and cash equivalents | $ 662 | $ 884 | ||||
Accounts receivable, net of allowance for doubtful accounts of $4 and $5, respectively | 616 | 612 | ||||
Income taxes receivable | 8 | 5 | ||||
Prepaid expenses and other current assets | 189 | 182 | ||||
Total current assets | 1,475 | 1,683 | ||||
Property and equipment, net | 715 | 728 | ||||
Operating lease assets | 142 | 145 | ||||
Goodwill | 2,082 | 2,088 | $ 2,088 | |||
Indefinite-lived intangible assets | 150 | 150 | 150 | |||
Definite-lived intangible assets, net | 779 | 946 | ||||
Other assets | 742 | 964 | ||||
Total assets | [1] | 6,085 | 6,704 | |||
Current Liabilities: | ||||||
Accounts payable and accrued liabilities | 913 | 397 | ||||
Current portion of notes payable, finance leases, and commercial bank financing | 36 | 38 | ||||
Current portion of operating lease liabilities | 21 | 23 | ||||
Current portion of program contracts payable | 76 | 83 | ||||
Other current liabilities | 57 | 67 | ||||
Total current liabilities | 1,103 | 608 | ||||
Notes payable, finance leases, and commercial bank financing, less current portion | 4,139 | 4,227 | ||||
Operating lease liabilities, less current portion | 152 | 154 | ||||
Program contracts payable, less current portion | 14 | 10 | ||||
Deferred tax liabilities | 252 | 610 | ||||
Other long-term liabilities | 204 | 220 | ||||
Total liabilities | [1] | 5,864 | 5,829 | |||
Commitments and contingencies (See Note 13) | ||||||
Redeemable noncontrolling interests | 0 | 194 | ||||
Shareholders' equity: | ||||||
Additional paid-in capital | 517 | 624 | ||||
(Accumulated deficit) retained earnings | (234) | 122 | ||||
Accumulated other comprehensive income | 1 | 1 | ||||
Total Sinclair shareholders’ equity | 285 | 748 | ||||
Noncontrolling interests | (64) | (67) | ||||
Total equity | 221 | 681 | $ (1,706) | $ (1,185) | ||
Total liabilities, redeemable noncontrolling interests, and equity | 6,085 | 6,704 | ||||
Class A Common Stock | ||||||
Shareholders' equity: | ||||||
Common Stock | 1 | 1 | ||||
Class B Common Stock | ||||||
Shareholders' equity: | ||||||
Common Stock | 0 | 0 | ||||
Customer relationships, net | ||||||
Current Assets: | ||||||
Definite-lived intangible assets, net | 369 | 444 | ||||
Other definite-lived intangible assets, net | ||||||
Current Assets: | ||||||
Definite-lived intangible assets, net | $ 410 | $ 502 | ||||
|