SDGR RSI Chart
Last 7 days
-4.0%
Last 30 days
-5.8%
Last 90 days
-10.5%
Trailing 12 Months
-17.0%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 197.1M | 193.8M | 199.4M | 216.7M |
2022 | 154.5M | 163.2M | 170.3M | 181.0M |
2021 | 114.0M | 120.7M | 124.8M | 137.9M |
2020 | 91.0M | 95.1M | 100.9M | 108.1M |
2019 | 0 | 0 | 0 | 85.5M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 06, 2024 | lorton kenneth patrick | acquired | 24,191 | 4.34 | 5,574 | evp, cto & coo, software |
Mar 04, 2024 | porges geoffrey craig | acquired | - | - | 9,000 | evp & cfo |
Mar 04, 2024 | porges geoffrey craig | sold | -87,360 | 26.353 | -3,315 | evp & cfo |
Mar 04, 2024 | herman jenny | acquired | - | - | 7,313 | svp & controller |
Feb 12, 2024 | tran yvonne | sold | -21,443 | 28.29 | -758 | evp, clo & cpo |
Feb 12, 2024 | herman jenny | sold | -22,264 | 28.29 | -787 | svp & controller |
Feb 12, 2024 | abel robert lorne | sold | -33,197 | 27.55 | -1,205 | see remarks |
Feb 12, 2024 | lorton kenneth patrick | sold | -25,489 | 28.29 | -901 | evp, cto & coo, software |
Sep 15, 2023 | herman jenny | acquired | 5,454 | 1.2 | 4,545 | svp & controller |
Aug 09, 2023 | dugan margaret | acquired | - | - | 15,000 | chief medical officer |
Which funds bought or sold SDGR recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | Legal Advantage Investments, Inc. | unchanged | - | -150,524 | 461,835 | 0.26% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -28.67 | -391,000 | 455,000 | -% |
Apr 23, 2024 | CGC Financial Services, LLC | unchanged | - | -37,145 | 113,967 | 0.06% |
Apr 23, 2024 | BFSG, LLC | unchanged | - | -3,520 | 10,800 | -% |
Apr 23, 2024 | Global Retirement Partners, LLC | unchanged | - | -32.00 | 2,133 | -% |
Apr 23, 2024 | FIFTH THIRD BANCORP | reduced | -23.73 | -2,692 | 3,645 | -% |
Apr 23, 2024 | ARCADIA INVESTMENT MANAGEMENT CORP/MI | new | - | 8,100 | 8,100 | -% |
Apr 23, 2024 | Louisiana State Employees Retirement System | reduced | -1.09 | -249,220 | 731,700 | 0.01% |
Apr 22, 2024 | RAYMOND JAMES & ASSOCIATES | added | 11.4 | -104,936 | 551,529 | -% |
Apr 22, 2024 | Raymond James Financial Services Advisors, Inc. | sold off | -100 | -280,672 | - | -% |
Unveiling Schrodinger Inc-United States's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Schrodinger Inc-United States)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
UNH | 449.3B | 371.6B | 20.08 | 1.21 | ||||
CI | 103.0B | 195.3B | 19.17 | 0.53 | ||||
CVS | 85.3B | 357.8B | 10.21 | 0.24 | ||||
HCA | 84.4B | 65.0B | 16.11 | 1.3 | ||||
CNC | 40.8B | 154.0B | 15.09 | 0.26 | ||||
DVA | 11.6B | 12.1B | 16.83 | 0.96 | ||||
UHS | 11.5B | 14.3B | 16.03 | 0.81 | ||||
MID-CAP | ||||||||
CHE | 9.3B | 2.3B | 34.28 | 4.13 | ||||
ACHC | 6.6B | 2.9B | -303.23 | 2.24 | ||||
AMN | 2.2B | 3.8B | 10.28 | 0.57 | ||||
AMEH | 2.1B | 1.4B | 33.78 | 1.48 | ||||
SMALL-CAP | ||||||||
ADUS | 1.5B | 1.1B | 24.79 | 1.46 | ||||
BKD | 1.3B | 3.0B | -6.76 | 0.42 | ||||
BEAT | 54.0M | - | -3.69 | - | ||||
AMS | 19.1M | 21.3M | 35.87 | 0.9 |
Schrodinger Inc-United States News
Income Statement (Quarterly) | |||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 74.1% | 74,126,000 | 42,569,000 | 35,189,000 | 64,782,000 | 56,843,000 | 36,980,000 | 38,469,000 | 48,663,000 | 46,170,000 | 29,850,000 | 29,784,000 | 32,127,000 | 33,032,000 | 25,797,000 | 23,092,000 | 26,174,000 | 25,832,000 | 19,960,000 | 19,010,000 | 20,741,000 |
Cost Of Revenue | -12.4% | 16,576,000 | 18,930,000 | 21,379,000 | 19,089,000 | 18,139,000 | 19,779,000 | 21,335,000 | 20,680,000 | 19,809,000 | 18,735,000 | 17,804,000 | 15,963,000 | 14,040,000 | 10,525,000 | 9,509,000 | 10,549,000 | 10,305,000 | 9,249,000 | 9,159,000 | 7,737,000 |
Gross Profit | 143.5% | 57,550,000 | 23,639,000 | 13,810,000 | 45,693,000 | 38,704,000 | 17,201,000 | 17,134,000 | 27,983,000 | 26,361,000 | 11,115,000 | 11,980,000 | 16,164,000 | 18,992,000 | 15,272,000 | 13,583,000 | 15,625,000 | 15,527,000 | 10,711,000 | 9,851,000 | 13,004,000 |
Operating Expenses | 9.2% | 87,171,000 | 79,832,000 | 74,943,000 | 76,194,000 | 67,242,000 | 63,364,000 | 60,607,000 | 56,626,000 | 48,876,000 | 45,789,000 | 42,322,000 | 40,076,000 | 35,576,000 | 30,717,000 | 30,670,000 | 27,425,000 | 23,374,000 | 22,003,000 | 23,814,000 | 18,617,000 |
S&GA Expenses | 9.2% | 9,950,000 | 9,109,000 | 9,022,000 | 9,145,000 | 9,382,000 | 7,161,000 | 7,428,000 | 6,671,000 | 5,975,000 | 5,556,000 | 5,380,000 | 5,239,000 | 4,675,000 | 3,969,000 | 4,362,000 | 4,789,000 | 5,743,000 | 5,185,000 | 5,343,000 | 5,093,000 |
R&D Expenses | 9.9% | 51,487,000 | 46,833,000 | 42,705,000 | 40,741,000 | 34,542,000 | 32,885,000 | 31,123,000 | 27,822,000 | 25,145,000 | 23,219,000 | 21,092,000 | 21,448,000 | 17,319,000 | 17,019,000 | 16,657,000 | 13,700,000 | 11,082,000 | 10,353,000 | 9,531,000 | 8,438,000 |
EBITDA Margin | -14.9% | 0.22 | 0.26 | 0.40 | 0.23 | -0.80 | -0.87 | -0.88 | -0.85 | -0.71 | -0.63 | -0.33 | -0.08 | -0.21 | -0.18 | -0.36 | -0.34 | -0.26 | - | - | - |
Income Taxes | 70.8% | -842,000 | -2,887,000 | -20,431,000 | 26,359,000 | -136,000 | 194,000 | 33,000 | -28,000 | 274,000 | -4,000 | 67,000 | 74,000 | 225,000 | -35,000 | 64,000 | 91,000 | -29,000 | -257,000 | -51,000 | 46,000 |
Earnings Before Taxes | 51.5% | -31,512,000 | -64,911,000 | -16,153,000 | 155,495,000 | -27,346,000 | -39,659,000 | -47,653,000 | -34,468,000 | -30,441,000 | -35,015,000 | -34,903,000 | -449,000 | -11,361,000 | 3,251,000 | -4,002,000 | -14,180,000 | -7,174,000 | -12,218,000 | -778,000 | -5,802,000 |
EBT Margin | -16.1% | 0.20 | 0.24 | 0.37 | 0.21 | -0.82 | -0.89 | -0.90 | -0.87 | -0.73 | -0.65 | -0.36 | -0.11 | -0.24 | -0.22 | -0.40 | -0.38 | -0.30 | - | - | - |
Net Income | 50.6% | -30,670,000 | -62,024,000 | 4,278,000 | 129,136,000 | -27,207,000 | -39,853,000 | -47,686,000 | -34,440,000 | -30,303,000 | -35,007,000 | -34,970,000 | -523,000 | -10,558,500 | 3,852,000 | -4,066,000 | -14,271,000 | -6,628,500 | -11,508,000 | -727,000 | -5,848,000 |
Net Income Margin | -15.2% | 0.19 | 0.22 | 0.34 | 0.07 | -0.82 | -0.89 | -0.90 | -0.87 | -0.73 | -0.65 | -0.35 | -0.10 | -0.23 | -0.21 | -0.38 | -0.36 | -0.29 | - | - | - |
Free Cashflow | 27.6% | -39,734,000 | -54,858,000 | -20,870,000 | -34,674,000 | -26,288,000 | -33,361,000 | -26,641,000 | -41,407,000 | -20,695,000 | -13,421,000 | -32,286,000 | -11,434,000 | 42,732,000 | -12,357,000 | -9,535,000 | -6,621,000 | -11,422,000 | -6,217,000 | -4,568,000 | -5,688,000 |
Balance Sheet | ||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 |
Assets | 1.1% | 803 | 794 | 842 | 839 | 689 | 662 | 688 | 720 | 756 | 763 | 717 | 744 | 746 | 680 | 350 | 350 | 155 |
Current Assets | 3.7% | 568 | 548 | 592 | 604 | 534 | 524 | 557 | 586 | 625 | 622 | 650 | 675 | 683 | 621 | 307 | 313 | 119 |
Cash Equivalents | -37.7% | 155 | 249 | 286 | 233 | 90.00 | 109 | 131 | 121 | 123 | 164 | 121 | 134 | 203 | 211 | 111 | 145 | 26.00 |
Net PPE | -100.0% | - | 22.00 | 20.00 | 16.00 | 14.00 | 14.00 | 12.00 | 11.00 | 10.00 | 9.00 | 7.00 | 5.00 | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 |
Goodwill | 0% | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | - | - | - | - | - | - | - | - | - |
Liabilities | 10.3% | 254 | 231 | 230 | 249 | 241 | 199 | 195 | 189 | 199 | 183 | 112 | 112 | 122 | 49.00 | 53.00 | 54.00 | 57.00 |
Current Liabilities | 27.3% | 134 | 105 | 107 | 123 | 109 | 89.00 | 86.00 | 86.00 | 91.00 | 73.00 | 70.00 | 68.00 | 73.00 | 39.00 | 43.00 | 42.00 | 45.00 |
Shareholder's Equity | -2.7% | 549 | 564 | 611 | 590 | 448 | 463 | 493 | 531 | 557 | 580 | 606 | 632 | 624 | 631 | 296 | 296 | - |
Retained Earnings | -10.0% | -338 | -307 | -245 | -250 | -379 | -351 | -312 | -264 | -229 | -199 | -164 | -129 | -129 | -118 | -122 | -118 | -105 |
Additional Paid-In Capital | 1.7% | 886 | 871 | 857 | 840 | 829 | 818 | 808 | 797 | 787 | 778 | 769 | 761 | 753 | 748 | 417 | 414 | 12.00 |
Shares Outstanding | -12.1% | 63.00 | 72.00 | 72.00 | 71.00 | 62.00 | 71.00 | 71.00 | 71.00 | 71.00 | 70.00 | 71.00 | 70.00 | 60.00 | 57.00 | 52.00 | 41.00 | 6.00 |
Minority Interest | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Float | - | - | - | 1,759 | - | - | - | 1,288 | - | - | - | 3,519,899 | - | - | - | 2,187 | - | - |
Cashflow (Quarterly) | |||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 25.4% | -37,255 | -49,941 | -18,443 | -31,094 | -24,942 | -30,363 | -24,667 | -39,711 | -19,738 | -10,638 | -29,372 | -10,921 | 43,618 | -12,032 | -9,051 | -5,778 | -11,265 | -5,931 | -4,240 | -4,623 |
Share Based Compensation | -0.9% | 12,534 | 12,654 | 11,773 | 10,880 | 10,205 | 9,864 | 10,427 | 9,134 | 7,456 | 7,652 | 7,016 | 4,366 | 3,003 | 3,038 | 2,729 | 1,775 | 581 | 561 | 531 | 520 |
Cashflow From Investing | -551.5% | -59,614 | 13,203 | 67,243 | 172,202 | 11,557 | 7,840 | 34,322 | 36,304 | -22,091 | 52,376 | 14,812 | -61,909 | -53,238 | -215,983 | -24,587 | -87,913 | 6,377 | -5,660 | -38,495 | -16,077 |
Cashflow From Financing | 75.0% | 2,327 | 1,330 | 4,524 | 867 | 482 | 324 | 396 | 908 | 1,217 | 1,442 | 1,637 | 3,656 | 1,426 | 328,125 | -731 | 212,454 | -1,715 | 226 | 25,007 | 5,166 |
Consolidated Statements of Operations - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Revenues: | |||
Revenue from contracts with customers | $ 216,666 | $ 180,955 | $ 137,931 |
Cost of revenues: | |||
Total cost of revenues | 75,974 | 79,933 | 72,311 |
Gross profit | 140,692 | 101,022 | 65,620 |
Operating expenses: | |||
Research and development | 181,766 | 126,372 | 90,904 |
Sales and marketing | 37,226 | 30,642 | 22,150 |
General and administrative | 99,148 | 90,825 | 64,009 |
Total operating expenses | 318,140 | 247,839 | 177,063 |
Loss from operations | (177,448) | (146,817) | (111,443) |
Other income (expense): | |||
Gain (loss) on equity investments | 147,213 | 11,825 | (1,781) |
Gain (loss) | 53,461 | (18,084) | 11,359 |
Other income | 19,693 | 3,950 | 1,057 |
Total other income (expense) | 220,367 | (2,309) | 10,635 |
Income (loss) before income taxes | 42,919 | (149,126) | (100,808) |
Income tax expense | 2,199 | 63 | 411 |
Consolidated net income (loss) | 40,720 | (149,189) | (101,219) |
Net income (loss) attributable to noncontrolling interest | 0 | (3) | (826) |
Net income (loss) attributable to Schrödinger common and limited common stockholders | $ 40,720 | $ (149,186) | $ (100,393) |
Net income (loss) per share attributable to Schrödinger common and limited common stockholders, basic (in usd per share) | $ 0.57 | $ (2.10) | $ (1.42) |
Weighted average shares used to compute net income per share attributable to Schrödinger common and limited common stockholders, basic (in shares) | 71,776,301 | 71,173,419 | 70,594,950 |
Net income (loss) per share attributable to Schrödinger common and limited common stockholders, diluted (in usd per share) | $ 0.54 | $ (2.10) | $ (1.42) |
Weighted average shares used to compute net income per share attributable to Schrödinger common and limited common stockholders, diluted (in shares) | 74,986,816 | 71,173,419 | 70,594,950 |
Software products and services | |||
Revenues: | |||
Revenue from contracts with customers | $ 159,124 | $ 135,578 | $ 113,236 |
Cost of revenues: | |||
Total cost of revenues | 29,514 | 29,576 | 26,495 |
Drug discovery | |||
Revenues: | |||
Revenue from contracts with customers | 57,542 | 45,377 | 24,695 |
Cost of revenues: | |||
Total cost of revenues | $ 46,460 | $ 50,357 | $ 45,816 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 155,315 | $ 90,474 |
Restricted cash | 5,751 | 5,243 |
Marketable securities | 307,688 | 360,613 |
Accounts receivable, net of allowance for doubtful accounts of $220 and $125 | 65,992 | 55,953 |
Unbilled and other receivables, net for allowance for unbilled receivables of $100 and $100 | 23,124 | 13,137 |
Prepaid expenses | 9,926 | 8,569 |
Total current assets | 567,796 | 533,989 |
Property and equipment, net | 23,325 | 14,244 |
Equity investments | 83,251 | 25,683 |
Goodwill | 4,791 | 4,791 |
Intangible assets, net | 0 | 587 |
Right of use assets - operating leases | 117,778 | 105,982 |
Other assets | 6,014 | 3,311 |
Total assets | 802,955 | 688,587 |
Current liabilities: | ||
Accounts payable | 16,815 | 9,470 |
Accrued payroll, taxes, and benefits | 31,763 | 24,882 |
Deferred revenue | 56,231 | 57,931 |
Lease liabilities - operating leases | 16,868 | 11,006 |
Other accrued liabilities | 11,996 | 5,510 |
Total current liabilities | 133,673 | 108,799 |
Deferred revenue, long-term | 9,043 | 25,598 |
Lease liabilities - operating leases, long-term | 111,014 | 105,485 |
Other liabilities, long-term | 667 | 800 |
Total liabilities | 254,397 | 240,682 |
Commitments and contingencies (Note 7) | ||
Stockholders’ equity: | ||
Preferred stock, $0.01 par value. Authorized 10,000,000 shares; zero shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively | 0 | 0 |
Additional paid-in capital | 885,973 | 828,700 |
Accumulated deficit | (338,418) | (379,138) |
Accumulated other comprehensive loss | 281 | (2,382) |
Total stockholders’ equity of Schrödinger stockholders | 548,558 | 447,894 |
Noncontrolling interest | 0 | 11 |
Total stockholders’ equity | 548,558 | 447,905 |
Total liabilities and stockholders’ equity | 802,955 | 688,587 |
Common Stock | ||
Stockholders’ equity: | ||
Common stock | 630 | 622 |
Limited common stock | ||
Stockholders’ equity: | ||
Common stock | $ 92 | $ 92 |