Market Summary
USD4.29-0.02
Market Closed-0.46%
SIRI Stock Price
SIRI RSI Chart
SIRI Valuation
SIRI Price/Sales (Trailing)
SIRI Profitability
SIRI Fundamentals
SIRI Revenue
SIRI Earnings
Price Action
52 Week Range
3.287.91
(Low)(High)
Last 7 days
10.6%
Last 30 days
-4.7%
Last 90 days
-5.4%
Trailing 12 Months
-25.0%
SIRI Financial Health
SIRI Investor Care
Historical Charts for Stock Metrics
Get all data in R, Python etc through our Historical Stock Data APIs
Net sales
Get all data in R, Python etc through our Historical Stock Data APIs
Latest Insider Trading transactions for SIRI
Filter Transactions| Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
|---|---|---|---|---|---|---|
2021-11-01 | Liberty Media Corp | bought | - | - | 43,658,800 | - |
Which funds bought or sold SIRI recently?
View All Details| Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
|---|---|---|---|---|---|---|
2023-09-26 | M Holdings Securities, Inc. | sold off | -100 | -46,000 | - | -% |
2023-09-21 | Jefferies Group LLC | added | 79.85 | 50,275 | 124,724 | -% |
2023-09-20 | BARCLAYS PLC | reduced | -6.87 | 540,000 | 9,116,000 | 0.01% |
2023-09-13 | CGC Financial Services, LLC | new | - | 4,530 | 4,530 | -% |
2023-09-12 | Farther Finance Advisors, LLC | reduced | -24.34 | -102 | 648 | -% |
2023-09-08 | TUCKER ASSET MANAGEMENT LLC | unchanged | - | 3.00 | 27.00 | -% |
2023-09-07 | ST GERMAIN D J CO INC | new | - | 17,083 | 17,083 | -% |
2023-09-05 | Westshore Wealth, LLC | reduced | -0.33 | 12,063 | 99,887 | 0.05% |
2023-08-24 | Alberta Investment Management Corp | added | 7,113 | 4,296,140 | 4,348,980 | 0.04% |
2023-08-23 | Rehmann Capital Advisory Group | reduced | -1.52 | 10,383 | 94,316 | 0.01% |
Latest Funds Activity
Calls
Puts
Net Call Options
No. of Funds
Schedule 13G FIlings of Sirius XM Holdings
| Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
|---|---|---|---|---|---|
| Sep 26, 2023 | liberty media corp | 83.4% | 3,205,832,796 | SC 13D/A | |
| Nov 04, 2021 | liberty media corp | 80.2% | 3,205,832,796 | SC 13D/A |
Recent SEC filings of Sirius XM Holdings
View All Filings| Date Filed | Form Type | Document | |
|---|---|---|---|
| Sep 26, 2023 | 425 | Prospectus Filed | |
| Sep 26, 2023 | 8-K | Current Report | |
| Sep 26, 2023 | SC 13D/A | 13D - Major Acquisition | |
| Sep 18, 2023 | 4 | Insider Trading | |
| Aug 31, 2023 | 4 | Insider Trading | |
| Aug 31, 2023 | 4 | Insider Trading | |
| Aug 31, 2023 | 4 | Insider Trading | |
| Aug 31, 2023 | 4 | Insider Trading | |
| Aug 31, 2023 | 4 | Insider Trading | |
| Aug 31, 2023 | 4 | Insider Trading |
SIRI Fair Value
Loading...
Peers (Alternatives to Sirius XM Holdings)
View All Peers In Detail| Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|
| LARGE-CAP | ||||||||
CHTR | 64.9B | 54.5B | 2.33% | 34.94% | 13.55 | 1.19 | 2.60% | -15.83% |
SIRI | 16.5B | 9.0B | -4.67% | -25.01% | 14.28 | 1.84 | 0.44% | -8.55% |
| MID-CAP | ||||||||
NYT | 6.8B | 2.4B | -7.25% | 39.53% | 38.38 | 2.86 | 7.76% | -7.72% |
NXST | 4.8B | 5.3B | -4.14% | -20.59% | 6.87 | 0.91 | 8.13% | -23.40% |
CABO | 3.4B | 1.7B | -4.46% | -31.64% | 31.91 | 2 | -1.31% | -70.36% |
DISH | 2.7B | 16.0B | -13.59% | -65.18% | 1.5 | 0.17 | -8.20% | -13.13% |
| SMALL-CAP | ||||||||
ATUS | 1.4B | 9.4B | 1.31% | -47.72% | -352.65 | 0.15 | -6.01% | -100.49% |
SBGI | 768.6M | 3.3B | -23.56% | -49.69% | 4.47 | 0.23 | -34.89% | -93.14% |
AMCX | 495.4M | 3.0B | -0.53% | -46.65% | -80.24 | 0.16 | -0.73% | -101.96% |
IHRT | 438.6M | 3.8B | -17.42% | -63.07% | -0.33 | 0.11 | 1.55% | -1758.48% |
UONE | 359.0M | 484.6M | -10.52% | -13.55% | 8.5 | 0.74 | 10.07% | 1.46% |
EVC | 304.6M | 1.0B | -8.20% | -16.59% | 32.02 | 0.29 | 23.24% | -66.15% |
TSQ | 148.2M | 465.3M | -6.07% | 19.84% | 13.04 | 0.33 | 4.78% | -97.25% |
CMLS | 87.3M | 900.6M | 15.22% | -23.96% | -6.21 | 0.1 | -6.07% | -126.59% |
Sirius XM Holdings News
Returns for SIRI
Cumulative Returns on SIRI
2.0%
10-Year Cumulative Returns
2.1%
7-Year Cumulative Returns
-5.2%
5-Year Cumulative Returns
-5.7%
3-Year Cumulative Returns
Risks for SIRI
What is the probability of a big loss on SIRI?
55.8%
Probability that Sirius XM Holdings stock will be more than 20% underwater in next one year
32.3%
Probability that Sirius XM Holdings stock will be more than 30% underwater in next one year.
11.9%
Probability that Sirius XM Holdings stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.
How does SIRI drawdown profile look like?
Y-axis is the maximum loss one would have experienced if Sirius XM Holdings was unfortunately bought at previous high price.
Drawdowns
Financials for Sirius XM Holdings
Income Statement (Last 12 Months)(In Millions)
| Income Statement (Last 12 Months) | (In Millions) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
| Revenue | 0.0% | 8,957 | 8,960 | 9,003 | 9,000 | 8,918 | 8,824 | 8,696 | 8,604 | 8,431 | 8,146 | 8,040 | 7,913 | 7,899 | 8,002 | 7,794 | 7,228 | 6,685 | 6,140 | 5,771 | 5,679 | 5,590 |
| Costs and Expenses | 0.2% | 7,037 | 7,023 | 6,967 | 7,052 | 6,809 | 6,553 | 6,681 | 7,567 | 7,544 | 7,502 | 7,182 | 6,153 | 6,141 | 6,220 | 6,147 | 5,521 | 4,970 | 4,502 | 4,044 | 4,013 | 3,975 |
| S&GA Expenses | -6.3% | 962 | 1,027 | 1,075 | 1,169 | 1,157 | 1,112 | 1,056 | 1,019 | 972 | 949 | 957 | 953 | 964 | 979 | 937 | 788 | 672 | 559 | 484 | 463 | 460 |
| R&D Expenses | 3.7% | 309 | 298 | 285 | 277 | 275 | 268 | 265 | 264 | 260 | 256 | 263 | 270 | 284 | 297 | 280 | 240 | 193 | 146 | 123 | 120 | 118 |
| EBITDA | -100.0% | - | 2,466 | 2,563 | 2,482 | 2,563 | 2,730 | 2,474 | 1,480 | 1,366 | 1,077 | 1,330 | 2,196 | 2,169 | 2,181 | 2,055 | - | - | - | - | - | - |
| EBITDA Margin | -100.0% | - | 0.28* | 0.28* | 0.28* | 0.29* | 0.31* | 0.28* | 0.17* | 0.16* | 0.13* | 0.17* | 0.28* | 0.27* | 0.27* | 0.26* | - | - | - | - | - | - |
| Interest Expenses | 0.7% | 429 | 426 | 422 | 416 | 420 | 419 | 415 | 411 | 396 | 395 | 394 | 396 | 404 | 399 | 390 | 378 | 360 | 349 | 350 | 351 | 358 |
| Earnings Before Taxes | -1.1% | 1,487 | 1,503 | 1,605 | 1,528 | 1,604 | 1,776 | 1,526 | 546 | 457 | 214 | 430 | 1,333 | 1,305 | 1,327 | 1,197 | 1,232 | 1,271 | 1,296 | 1,421 | 1,325 | 1,354 |
| EBT Margin | -100.0% | - | 0.17* | 0.18* | 0.17* | 0.18* | 0.20* | 0.18* | 0.06* | 0.05* | 0.03* | 0.05* | 0.17* | 0.17* | 0.17* | 0.15* | - | - | - | - | - | - |
| Net Income | 1.6% | 1,155 | 1,137 | 1,213 | 1,167 | 1,263 | 1,404 | 1,314 | 318 | 247 | 57.00 | 131 | 1,051 | 1,025 | 1,045 | 914 | 922 | 1,019 | 1,048 | 1,176 | 888 | 821 |
| Net Income Margin | -100.0% | - | 0.13* | 0.13* | 0.13* | 0.14* | 0.16* | 0.15* | 0.04* | 0.03* | 0.01* | 0.02* | 0.13* | 0.13* | 0.13* | 0.12* | - | - | - | - | - | - |
| Free Cashflow | -100.0% | - | 1,437 | 1,550 | 1,504 | 1,538 | 1,654 | 1,610 | 1,575 | 1,574 | 1,528 | 1,668 | 1,628 | 1,731 | 1,702 | 1,654 | - | - | - | - | - | - |
Balance Sheet(In Millions)
| Balance Sheet | (In Millions) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
| Assets | 0.5% | 10,078 | 10,023 | 10,022 | 10,059 | 10,270 | 10,163 | 10,274 | 10,094 | 11,201 | 9,988 | 10,333 | 10,702 | 12,465 | 10,935 | 11,149 | 11,088 | 11,316 | 11,225 | 8,173 | 8,274 | 8,299 |
| Current Assets | 6.0% | 1,039 | 980 | 1,038 | 1,032 | 1,133 | 1,056 | 1,180 | 1,036 | 2,129 | 905 | 967 | 829 | 2,495 | 883 | 1,003 | 936 | 1,082 | 907 | 478 | 494 | 481 |
| Cash Equivalents | -3.8% | 51.00 | 53.00 | 57.00 | 39.00 | 126 | 76.00 | 191 | 164 | 1,124 | 59.00 | 71.00 | 33.00 | 1,770 | 40.00 | 106 | 79.00 | 215 | 62.00 | 54.00 | 46.00 | 63.00 |
| Inventory | - | - | - | - | - | - | - | - | 4.00 | 5.00 | 8.00 | 10.00 | 10.00 | 12.00 | 12.00 | 11.00 | 14.00 | 17.00 | 20.00 | 22.00 | 20.00 | 19.00 |
| Net PPE | - | - | - | - | - | - | - | - | - | - | - | - | 1,587 | 1,592 | 1,609 | 1,626 | 1,609 | 1,583 | 1,586 | 1,513 | 1,498 | 1,469 |
| Goodwill | 0% | 3,249 | 3,249 | 3,249 | 3,249 | 3,249 | 3,180 | 29.00 | 3,150 | 3,150 | 3,128 | 3,122 | 3,860 | 17.00 | 3,843 | 3,843 | 3,856 | 3,852 | 3,831 | 2,290 | 2,290 | - |
| Liabilities | -0.7% | 13,189 | 13,282 | 13,373 | 13,675 | 13,849 | 13,750 | 12,899 | 12,649 | 13,716 | 12,591 | 12,618 | 11,613 | 13,133 | 11,682 | 11,885 | 11,836 | 11,805 | 11,071 | 9,990 | 9,649 | 9,670 |
| Current Liabilities | 15.7% | 3,235 | 2,796 | 2,981 | 2,751 | 2,884 | 2,821 | 2,980 | 2,832 | 3,937 | 2,850 | 3,167 | 3,014 | 4,552 | 3,102 | 3,293 | 3,251 | 3,264 | 3,206 | 2,803 | 2,814 | 2,943 |
| Long Term Debt | -5.1% | 8,908 | 9,391 | 9,256 | 9,782 | 9,866 | 9,832 | 8,832 | 8,827 | 8,835 | 8,878 | 8,499 | 7,845 | 7,841 | 7,847 | 7,842 | 7,904 | 7,843 | 7,181 | 6,885 | 6,562 | 6,443 |
| Shareholder's Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 154 | - | - | - |
| Retained Earnings | 4.3% | -3,115 | -3,254 | -3,351 | -3,609 | -3,586 | -3,612 | -2,636 | -2,563 | -2,539 | -2,614 | -2,285 | -891 | -607 | -850 | -1,143 | -1,386 | -1,632 | -1,895 | -2,057 | -2,308 | -2,647 |
| Additional Paid-In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | -49.00 | 116 | 395 | 638 | 1,159 | 2,071 | 242 | 922 | 1,268 |
| Shares Outstanding | -0.9% | 3,844 | 3,878 | 3,891 | 3,895 | 3,928 | 3,948 | 3,967 | 4,044 | 4,079 | 4,137 | 4,173 | 4,326 | 4,369 | 4,405 | 4,412 | 4,450 | 4,568 | 4,571 | 4,346 | 4,474 | 4,482 |
Cashflow (Last 12 Months)(In Millions)
| Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
| Cashflow From Operations | -4.2% | 1,889 | 1,971 | 1,976 | 1,927 | 1,958 | 2,061 | 1,998 | 1,939 | 1,939 | 1,894 | 2,018 | 1,982 | 2,083 | 2,037 | 2,017 | 2,019 | 1,827 | 1,861 | 1,880 | 1,888 | 2,057 |
| Share Based Compensation | -2.5% | 192 | 197 | 197 | 196 | 196 | 196 | 202 | 207 | 214 | 219 | 223 | 223 | 230 | 235 | 250 | 225 | 189 | 169 | 133 | 129 | 135 |
| Cashflow From Investing | 9.5% | -580 | -641 | -548 | -565 | -343 | -264 | -200 | -447 | -666 | -674 | -741 | -473 | -477 | -432 | -3.00 | -2.00 | 14.00 | -10.00 | -379 | -333 | -663 |
| Cashflow From Financing | -2.3% | -1,384 | -1,353 | -1,562 | -1,486 | -2,613 | -1,780 | -1,682 | -1,364 | -1,922 | -1,205 | -1,314 | -1,555 | -51.00 | -1,626 | -1,959 | -1,984 | -1,689 | -1,867 | -1,515 | -1,581 | -1,372 |
| Dividend Payments | - | - | - | - | - | - | 1,280 | 268 | 242 | 241 | 239 | 237 | 234 | 230 | 228 | 226 | 220 | 215 | 209 | 201 | 198 | 195 |
| Buy Backs | -14.3% | 431 | 503 | 647 | 948 | 1,082 | 1,207 | 1,523 | 1,859 | 2,012 | 1,834 | 1,555 | 1,070 | 1,084 | 1,826 | 2,159 | 2,611 | 2,454 | 1,581 | 1,314 | 1,075 | 959 |
SIRI Income Statement
2023-06-30CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
| Revenue: | ||||
| Total revenue | $ 2,250 | $ 2,253 | $ 4,394 | $ 4,440 |
| Cost of services: | ||||
| Subscriber acquisition costs | 93 | 91 | 183 | 181 |
| Sales and marketing | 220 | 285 | 443 | 557 |
| Engineering, design and development | 83 | 72 | 162 | 139 |
| General and administrative | 157 | 127 | 303 | 250 |
| Depreciation and amortization | 139 | 135 | 275 | 270 |
| Impairment, restructuring and acquisition costs | 18 | 1 | 50 | 1 |
| Total operating expenses | 1,771 | 1,757 | 3,503 | 3,434 |
| Income from operations | 479 | 496 | 891 | 1,006 |
| Other (expense) income: | ||||
| Interest expense | (107) | (104) | (213) | (206) |
| Other income (expense) | 0 | (4) | 3 | (2) |
| Total other expense | (107) | (108) | (210) | (208) |
| Income before income taxes | 372 | 388 | 681 | 798 |
| Income tax expense | (62) | (96) | (138) | (197) |
| Net income | 310 | 292 | 543 | 601 |
| Foreign currency translation adjustment, net of tax | 7 | (10) | 7 | (2) |
| Total comprehensive income | $ 317 | $ 282 | $ 550 | $ 599 |
| Net income per common share: | ||||
| Basic (in USD per share) | $ 0.08 | $ 0.07 | $ 0.14 | $ 0.15 |
| Diluted (in USD per share) | $ 0.08 | $ 0.07 | $ 0.14 | $ 0.15 |
| Weighted average common shares outstanding: | ||||
| Basic (in shares) | 3,861 | 3,928 | 3,875 | 3,938 |
| Diluted (in shares) | 3,873 | 4,005 | 3,892 | 4,016 |
| Subscriber revenue | ||||
| Revenue: | ||||
| Total revenue | $ 1,725 | $ 1,719 | $ 3,417 | $ 3,432 |
| Advertising revenue | ||||
| Revenue: | ||||
| Total revenue | 445 | 452 | 819 | 835 |
| Equipment revenue | ||||
| Revenue: | ||||
| Total revenue | 47 | 45 | 93 | 98 |
| Cost of services: | ||||
| Cost of services | 3 | 3 | 7 | 6 |
| Other revenue | ||||
| Revenue: | ||||
| Total revenue | 33 | 37 | 65 | 75 |
| Revenue share and royalties | ||||
| Cost of services: | ||||
| Cost of services | 732 | 711 | 1,432 | 1,381 |
| Programming and content | ||||
| Cost of services: | ||||
| Cost of services | 153 | 153 | 303 | 292 |
| Customer service and billing | ||||
| Cost of services: | ||||
| Cost of services | 123 | 125 | 246 | 251 |
| Transmission | ||||
| Cost of services: | ||||
| Cost of services | $ 50 | $ 54 | $ 99 | $ 106 |
SIRI Balance Sheet
2023-06-30CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
|---|---|---|
| Current assets: | ||
| Cash and cash equivalents | $ 51 | $ 57 |
| Prepaid expenses and other current assets | 299 | 284 |
| Total current assets | 1,039 | 1,038 |
| Property and equipment, net | 1,616 | 1,499 |
| Intangible assets, net | 2,977 | 3,050 |
| Goodwill | 3,249 | 3,249 |
| Related party long-term assets | 500 | 488 |
| Deferred tax assets | 147 | 147 |
| Operating lease right-of-use assets | 286 | 315 |
| Other long-term assets | 264 | 236 |
| Total assets | 10,078 | 10,022 |
| Current liabilities: | ||
| Accounts payable and accrued expenses | 1,213 | 1,248 |
| Accrued interest | 165 | 165 |
| Current portion of deferred revenue | 1,287 | 1,322 |
| Current maturities of debt | 525 | 196 |
| Operating lease current liabilities | 45 | 50 |
| Total current liabilities | 3,235 | 2,981 |
| Long-term deferred revenue | 76 | 81 |
| Long-term debt | 8,908 | 9,256 |
| Deferred tax liabilities | 472 | 565 |
| Operating lease liabilities | 298 | 320 |
| Other long-term liabilities | 200 | 170 |
| Total liabilities | 13,189 | 13,373 |
| Commitments and contingencies (Note 15) | ||
| Stockholders’ equity (deficit): | ||
| Common stock, par value $0.001 per share; 9,000 shares authorized; 3,845 and 3,891 shares issued; 3,844 and 3,891 shares outstanding at June 30, 2023 and December 31, 2022, respectively | 4 | 4 |
| Accumulated other comprehensive income (loss), net of tax | 3 | (4) |
| Treasury stock, at cost; 1 and 0 shares of common stock at June 30, 2023 and December 31, 2022, respectively | (3) | 0 |
| Accumulated deficit | (3,115) | (3,351) |
| Total stockholders’ equity (deficit) | (3,111) | (3,351) |
| Total liabilities and stockholders’ equity (deficit) | 10,078 | 10,022 |
| Related Party | ||
| Current assets: | ||
| Receivables, net | 29 | 42 |
| Nonrelated Party | ||
| Current assets: | ||
| Receivables, net | $ 660 | $ 655 |
Sirius XM Holdings Inc. provides satellite radio services on a subscription fee basis in the United States. It broadcasts music, sports, entertainment, comedy, talk, news, traffic, and weather channels, including various music genres, such as rock, pop and hip-hop, country, dance, jazz, Latin, and classical; live play-by-play sports from various leagues and colleges; various talk and entertainment channels for a range of audiences; national, international, and financial news; and limited run channels. The company also provides streaming service that includes a range of music and non-music channels, and podcasts, as well as channels that are not available on its satellite radio service; and offers applications to allow consumers to access its streaming service on smartphones, tablets, computers, home devices, and other consumer electronic equipment, as well as connected vehicle services. In addition, it distributes satellite radios through automakers and retailers, as well as its website. Further, the company provides location-based services through two-way wireless connectivity, including safety, security, convenience, remote vehicles diagnostic, maintenance and data, and stolen or parked vehicle locator services. Additionally, it offers satellite television services, which offer music channels on the DISH Network satellite television service as a programming package; Travel Link, a suite of data services that include graphical weather, fuel prices, sports schedule and scores, and movie listings; and real-time traffic and weather services. The company was incorporated in 2013 and is headquartered in New York, New York. Sirius XM Holdings Inc. is a subsidiary of Liberty Media Corporation.