SIRI - Sirius XM Holdings Inc Stock Price, Fair Value and News

3.10USD-0.04 (-1.27%)Market Closed

Market Summary

USD3.10-0.04

Market Closed

-1.27%

SIRI Stock Price

View Fullscreen

SIRI RSI Chart

SIRI Valuation

Market Cap

12.1B

Price/Earnings (Trailing)

9.59

Price/Sales (Trailing)

1.35

EV/EBITDA

8.23

Price/Free Cashflow

10.05

SIRI Price/Sales (Trailing)

SIRI Profitability

EBT Margin

16.95%

Return on Equity

31.4K%

Return on Assets

12.13%

Free Cashflow Yield

9.95%

SIRI Fundamentals

SIRI Revenue

Revenue (TTM)

9.0B

Rev. Growth (Yr)

0.2%

Rev. Growth (Qtr)

0.75%

SIRI Earnings

Earnings (TTM)

1.3B

Earnings Growth (Yr)

-3.56%

Earnings Growth (Qtr)

-3.03%

Breaking Down SIRI Revenue

52 Week Range

3.087.95

(Low)(High)

Last 7 days

-9.0%

Last 30 days

-22.5%

Last 90 days

-40.3%

Trailing 12 Months

-20.4%

How does SIRI drawdown profile look like?

SIRI Financial Health

Current Ratio

0.39

Debt/Equity

2.2K

Debt/Cashflow

0.21

SIRI Investor Care

Dividend Yield

3.16%

Dividend/Share (TTM)

0.1

Buy Backs (1Y)

1.23%

Diluted EPS (TTM)

0.32

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2023	9.0B	9.0B	8.9B	9.0B
2022	8.8B	8.9B	9.0B	9.0B
2021	8.1B	8.4B	8.6B	8.7B
2020	8.0B	7.9B	7.9B	8.0B
2019	6.1B	6.7B	7.2B	7.8B
2018	5.5B	5.6B	5.7B	5.8B
2017	5.1B	5.2B	5.3B	5.4B
2016	4.7B	4.8B	4.9B	5.0B
2015	4.3B	4.4B	4.5B	4.6B
2014	3.9B	4.0B	4.1B	4.2B
2013	3.5B	3.6B	3.7B	3.8B
2012	3.1B	3.2B	3.3B	3.4B
2011	2.9B	2.9B	3.0B	3.0B
2010	2.5B	2.7B	2.8B	2.8B
2009	0	4.4B	3.4B	2.5B
2008	0	0	0	5.3B

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Sirius XM Holdings Inc

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Nov 01, 2021	liberty media corp	bought	-	-	43,658,800	-

Which funds bought or sold SIRI recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
Apr 15, 2024	Ellis Investment Partners, LLC	added	0.57	-24,388	60,688	0.01%
Apr 15, 2024	KINGSWOOD WEALTH ADVISORS, LLC	unchanged	-	-17,808	43,456	-%
Apr 15, 2024	Sound Income Strategies, LLC	added	0.19	-17,676	43,418	-%
Apr 15, 2024	Procyon Advisors, LLC	added	0.54	-30,282	75,291	0.01%
Apr 15, 2024	ATLAS CAPITAL ADVISORS LLC	sold off	-100	-15,294	-	-%
Apr 15, 2024	WEALTH ENHANCEMENT ADVISORY SERVICES, LLC	reduced	-3.02	-112,953	248,928	-%
Apr 15, 2024	Palumbo Wealth Management LLC	added	0.56	-17,674	43,974	0.02%
Apr 15, 2024	Sovereign Financial Group, Inc.	added	0.15	-17,119	41,984	0.01%
Apr 15, 2024	NorthCrest Asset Manangement, LLC	added	0.43	-32,746	81,099	-%
Apr 15, 2024	Wealthcare Advisory Partners LLC	new	-	67,621	67,621	-%

Are Funds Buying or Selling SIRI?

Are funds buying SIRI calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own SIRI

No. of Funds

Unveiling Sirius XM Holdings Inc's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Dec 13, 2023	liberty media corp	83.5%	3,205,832,796	SC 13D/A
Sep 26, 2023	liberty media corp	83.4%	3,205,832,796	SC 13D/A
Nov 04, 2021	liberty media corp	80.2%	3,205,832,796	SC 13D/A

Recent SEC filings of Sirius XM Holdings Inc

View All Filings

Date Filed	Form Type	Document
Apr 08, 2024	DEF 14A	DEF 14A
Apr 08, 2024	DEFA14A	DEFA14A
Mar 14, 2024	4	Insider Trading
Feb 26, 2024	4	Insider Trading
Feb 26, 2024	4	Insider Trading
Feb 26, 2024	4	Insider Trading
Feb 26, 2024	4	Insider Trading
Feb 26, 2024	4	Insider Trading
Feb 26, 2024	4	Insider Trading
Feb 26, 2024	4	Insider Trading

Peers (Alternatives to Sirius XM Holdings Inc)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
NFLX	267.0B	33.7B	1.84%	85.46%	49.38	7.92	6.67%	20.39%
DIS	208.9B	88.9B	1.73%	13.55%	69.96	2.35	5.35%	-10.06%
LYV	21.3B	22.7B	-11.12%	34.78%	37.79	0.94	36.38%	90.31%
SIRI	12.1B	9.0B	-22.47%	-20.38%	9.59	1.35	-0.55%	3.71%
MID-CAP
ROKU	8.3B	3.5B	-9.66%	-10.33%	-11.69	2.38	11.45%	-42.48%
EDR	7.9B	6.0B	5.40%	8.25%	22.1	1.32	13.14%	176.08%
PARA	6.8B	29.7B	-7.14%	-52.85%	-11.16	0.23	-1.66%	-155.07%
NXST	5.3B	4.9B	-2.81%	-10.73%	15.35	1.08	-5.33%	-64.37%
MSGS	4.3B	879.6M	-1.10%	-7.19%	112.44	4.92	2.95%	-31.65%
PLAY	2.2B	2.2B	-13.36%	57.35%	17.24	0.99	12.26%	-7.46%
CNK	2.2B	3.1B	-1.09%	8.69%	7.73	0.7	24.93%	166.91%
SMALL-CAP
AMC	716.1M	4.8B	-38.74%	-94.07%	-1.81	0.15	23.04%	59.26%
AMCX	439.1M	2.7B	-18.07%	-45.63%	2.04	0.16	-12.42%	2737.29%
CSSE	4.7M	368.8M	-	-93.18%	-0.01	0.01	110.50%	-752.08%

Sirius XM Holdings Inc News

Latest updates

Sirius XM Holdings Inc Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Income Statement (Quarterly)																					(In Millions)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Revenue	0.7%	2,288	2,271	2,250	2,144	2,284	2,280	2,253	2,186	2,281	2,198	2,159	2,058	2,189	2,025	1,874	1,952	2,062	2,011	1,977	1,744	1,496
Costs and Expenses	5.3%	1,797	1,707	1,771	1,732	1,721	1,813	1,757	1,676	1,806	1,570	1,501	1,804	2,692	1,547	1,459	1,484	1,663	1,535	1,538	1,411	1,038
S&GA Expenses	5.7%	251	237	220	224	237	281	285	272	331	269	240	217	293	222	217	225	289	233	232	183	141
R&D Expenses	22.2%	88.00	72.00	83.00	79.00	77.00	70.00	72.00	67.00	68.00	68.00	65.00	64.00	67.00	64.00	61.00	71.00	74.00	78.00	74.00	54.00	34.00
EBITDA Margin	-2.2%	0.28*	0.29*	0.27*	0.28*	0.28*	0.28*	0.29*	0.31*	0.28*	0.17*	0.16*	0.14*	-	-	-	-	-	-	-	-	-
Interest Expenses	-2.4%	104	106	107	107	108	107	104	103	102	111	103	100	97.00	96.00	102	99.00	99.00	104	97.00	90.00	88.00
Income Taxes	-66.8%	31.00	92.00	62.00	75.00	86.00	110	96.00	100	56.00	90.00	127	-62.00	73.00	72.00	74.00	80.00	56.00	70.00	76.00	81.00	83.00
Earnings Before Taxes	-15.9%	383	455	372	308	451	357	388	409	375	433	560	157	-604	344	317	373	299	316	339	243	334
EBT Margin	-4.3%	0.17*	0.18*	0.17*	0.17*	0.18*	0.17*	0.18*	0.20*	0.18*	0.06*	0.05*	0.03*	-	-	-	-	-	-	-	-	-
Net Income	-3.0%	352	363	310	233	365	247	292	309	319	343	433	219	-677	272	243	293	243	246	263	162	251
Net Income Margin	-1.1%	0.14*	0.14*	0.13*	0.13*	0.13*	0.13*	0.14*	0.16*	0.15*	0.04*	0.03*	0.01*	-	-	-	-	-	-	-	-	-
Free Cashflow	51.5%	441	291	323	145	529	329	434	258	483	363	550	214	-	-	-	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																					(In Millions)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Assets	2.4%	10,374	10,129	10,078	10,023	10,022	10,059	10,270	10,163	10,274	10,094	11,201	9,988	10,333	10,702	12,465	10,935	11,149	11,088	11,316	11,225	8,173
Current Assets	22.1%	1,271	1,041	1,039	980	1,038	1,032	1,133	1,056	1,180	1,036	2,129	905	967	829	2,495	883	1,003	936	1,082	907	478
Cash Equivalents	307.5%	216	53.00	51.00	53.00	57.00	39.00	126	76.00	191	164	1,124	59.00	71.00	33.00	1,770	40.00	106	79.00	215	62.00	54.00
Inventory	-	-	-	-	-	-	-	-	-	-	4.00	5.00	8.00	10.00	10.00	12.00	12.00	11.00	14.00	17.00	20.00	22.00
Net PPE	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,587	1,592	1,609	1,626	1,609	1,583	1,586	1,513
Goodwill	0%	3,249	3,249	3,249	3,249	3,249	3,249	3,249	3,180	3,151	3,150	3,150	3,128	3,122	3,860	17.00	3,843	3,843	3,856	3,852	3,831	-
Liabilities	-0.6%	12,939	13,022	13,189	13,282	13,373	13,675	13,849	13,750	12,899	12,649	13,716	12,591	12,618	11,613	13,133	11,682	11,885	11,836	11,805	11,071	9,990
Current Liabilities	2.2%	3,226	3,158	3,235	2,796	2,981	2,751	2,884	2,821	2,980	2,832	3,937	2,850	3,167	3,014	4,552	3,102	3,293	3,251	3,264	3,206	2,803
Long Term Debt	-1.5%	8,690	8,823	8,908	9,391	9,256	9,782	9,866	9,832	8,832	8,827	8,835	8,878	8,499	7,845	7,841	7,847	7,842	7,904	7,843	7,181	6,885
Shareholder's Equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	154	-
Retained Earnings	11.1%	-2,572	-2,894	-3,115	-3,254	-3,351	-3,609	-3,586	-3,612	-2,636	-2,563	-2,539	-2,614	-2,285	-891	-607	-850	-1,143	-1,386	-1,632	-1,895	-2,057
Additional Paid-In Capital	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-49.00	116	395	638	1,159	2,071	242
Shares Outstanding	0.1%	3,843	3,840	3,844	3,878	3,891	3,925	3,938	3,948	4,062	4,044	4,108	4,137	-	-	-	-	-	-	-	-	-
Float	-	-	-	2,813	-	-	-	4,217	-	-	-	5,479	-	-	-	6,903	-	-	-	7,371	-	-

Cashflow (Last 12 Months)

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Cashflow (Quarterly)																					(In Millions)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Cashflow From Operations	19.5%	571	478	451	350	676	412	533	355	627	443	636	292	568	443	591	416	532	544	545	396	534
Share Based Compensation	41.3%	57.00	40.00	35.00	45.00	80.00	8.00	38.00	45.00	92.00	10.00	11.00	51.00	84.00	47.00	12.00	55.00	105	14.00	15.00	70.00	50.00
Cashflow From Investing	30.2%	-132	-189	-130	-235	-133	-82.00	-191	-142	-150	140	-112	-78.00	-397	-79.00	-120	-145	-129	-83.00	-75.00	284	-128
Cashflow From Financing	3.8%	-276	-287	-323	-119	-526	-416	-292	-328	-450	-1,543	541	-230	-132	-2,101	1,258	-339	-373	-597	-317	-672	-398
Dividend Payments	-	-	-	-	-	-	-	-	1,073	88.00	59.00	60.00	61.00	62.00	58.00	58.00	59.00	59.00	54.00	56.00	57.00	53.00
Buy Backs	-100.0%	-	75.00	137	62.00	48.00	184	209	206	349	318	334	522	685	471	156	243	200	485	898	576	652

SIRI Income Statement

2023-12-31

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) shares in Millions, $ in Millions	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022	Dec. 31, 2021
Revenue:
Total revenue	$ 8,953	$ 9,003	$ 8,696
Cost of services:
Subscriber acquisition costs	359	352	325
Sales and marketing	931	1,075	1,056
Engineering, design and development	322	285	265
General and administrative	550	525	514
Depreciation and amortization	554	536	533
Impairment, restructuring and acquisition costs	82	64	20
Total operating expenses	7,007	6,967	6,681
Income from operations	1,946	2,036	2,015
Other (expense) income:
Interest expense	(423)	(422)	(415)
Loss on extinguishment of debt	0	0	(83)
Other (expense) income	(5)	(9)	9
Total other expense	(428)	(431)	(489)
Income before income taxes	1,518	1,605	1,526
Income tax expense	(260)	(392)	(212)
Net income	1,258	1,213	1,314
Foreign currency translation adjustment, net of tax	7	(19)	0
Total comprehensive income	$ 1,265	$ 1,194	$ 1,314
Net income per common share:
Basic (in USD per share)	$ 0.33	$ 0.31	$ 0.32
Diluted (in USD per share)	$ 0.32	$ 0.31	$ 0.32
Weighted average common shares outstanding:
Basic (in shares)	3,858	3,916	4,062
Diluted (in shares)	3,888	3,990	4,143
Subscriber revenue
Revenue:
Total revenue	$ 6,866	$ 6,892	$ 6,614
Advertising revenue
Revenue:
Total revenue	1,758	1,772	1,730
Equipment revenue
Revenue:
Total revenue	193	189	201
Cost of services:
Cost of services	14	13	18
Other revenue
Revenue:
Total revenue	136	150	151
Revenue share and royalties
Cost of services:
Cost of services	2,895	2,802	2,672
Programming and content
Cost of services:
Cost of services	618	604	559
Customer service and billing
Cost of services:
Cost of services	476	497	501
Transmission
Cost of services:
Cost of services	$ 206	$ 214	$ 218

SIRI Balance Sheet

2023-12-31

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions	Dec. 31, 2023	Dec. 31, 2022
Current assets:
Cash and cash equivalents	$ 216	$ 57
Prepaid expenses and other current assets	310	284
Total current assets	1,271	1,038
Property and equipment, net	1,754	1,499
Intangible assets, net	2,905	3,050
Goodwill	3,249	3,249
Deferred tax assets	155	147
Operating lease right-of-use assets	279	315
Other long-term assets	264	236
Total assets	10,374	10,022
Current liabilities:
Accounts payable and accrued expenses	1,306	1,248
Accrued interest	166	165
Current portion of deferred revenue	1,195	1,322
Current maturities of debt	505	196
Operating lease current liabilities	46	50
Related party current liabilities	8	0
Total current liabilities	3,226	2,981
Long-term deferred revenue	88	81
Long-term debt	8,690	9,256
Deferred tax liabilities	509	565
Operating lease liabilities	292	320
Other long-term liabilities	134	170
Total liabilities	12,939	13,373
Commitments and contingencies (Note 16)
Stockholders’ equity (deficit):
Common stock, par value $0.001 per share; 9,000 shares authorized; 3,843 and 3,891 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively	4	4
Accumulated other comprehensive loss, net of tax	3	(4)
Accumulated deficit	(2,572)	(3,351)
Total stockholders’ equity (deficit)	(2,565)	(3,351)
Total liabilities and stockholders’ equity (deficit)	10,374	10,022
Nonrelated Party
Current assets:
Receivables, net	709	655
Related Party
Current assets:
Receivables, net	36	42
Related party long-term assets	$ 497	$ 488

About Sirius XM Holdings Inc

Sirius XM Holdings Inc., an audio entertainment company, operates audio business including subscription entertainment services in the United States. It operates through Sirius XM, and Pandora and Off-platform segment. The company's Sirius XM segment provides music, sports, entertainment, comedy, news, traffic and weather channels, and other content, as well as podcast and infotainment services on subscription fee basis; and live, curated, and exclusive and on demand programming services through satellite radio system and streamed via applications for mobile and home devices, and other consumer electronic equipment. Its Pandora and Off-platform segment operates music and podcast streaming platform, which offers personalized experience for listener through computers, tablets, mobile devices, vehicle speakers, and connected devices. In addition, the company offers podcasts including true crime to politics, sports, comedy, and other podcasts under Stitcher brand. Further, it distributes satellite radios through automakers and retailers, as well as its website. The company also provides location-based services through two-way wireless connectivity, including safety, security, convenience, remote vehicles diagnostic, maintenance and data, and stolen or parked vehicle locator services. Additionally, it offers satellite television services, which offer music channels on the DISH Network satellite television service as a programming package; Travel Link, a suite of data services that include graphical weather, fuel prices, sports schedule and scores, and movie listings; and real-time traffic and weather services, as well as music programming and commercial-free music services for commercial, office, restaurants, and other business. The company was incorporated in 2013 and is headquartered in New York. Sirius XM Holdings Inc. is a subsidiary of Liberty Media Corporation.

CEO	Ms. Jennifer C. Witz
WEBSITE	siriusxm.com
INDUSTRY	Entertainment
EMPLOYEES	5869

Sirius XM Holdings Inc Frequently Asked Questions

What is the ticker symbol for Sirius XM Holdings Inc? What does SIRI stand for in stocks?

SIRI is the stock ticker symbol of Sirius XM Holdings Inc. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Sirius XM Holdings Inc (SIRI)?

As of Tue Apr 16 2024, market cap of Sirius XM Holdings Inc is 12.07 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of SIRI stock?

You can check SIRI's fair value in chart for subscribers.

What is the fair value of SIRI stock?

You can check SIRI's fair value in chart for subscribers. The fair value of Sirius XM Holdings Inc is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Sirius XM Holdings Inc is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for SIRI so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Sirius XM Holdings Inc a good stock to buy?

The fair value guage provides a quick view whether SIRI is over valued or under valued. Whether Sirius XM Holdings Inc is cheap or expensive depends on the assumptions which impact Sirius XM Holdings Inc's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for SIRI.

What is Sirius XM Holdings Inc's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Tue Apr 16 2024, SIRI's PE ratio (Price to Earnings) is 9.59 and Price to Sales (PS) ratio is 1.35. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. SIRI PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on Sirius XM Holdings Inc's stock?

In the past 10 years, Sirius XM Holdings Inc has provided 0.012 (multiply by 100 for percentage) rate of return.