SKIN RSI Chart
Last 7 days
-9.0%
Last 30 days
-24.9%
Last 90 days
14.6%
Trailing 12 Months
-74.4%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 376.7M | 390.7M | 399.3M | 398.0M |
2022 | 288.0M | 325.0M | 345.6M | 365.9M |
2021 | 306.5M | 358.9M | 392.5M | 260.1M |
2020 | 0 | 150.8M | 134.9M | 119.1M |
2019 | 0 | 0 | 0 | 166.6M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 09, 2024 | monahan michael p. | acquired | - | - | 292,207 | chief financial officer |
Apr 09, 2024 | beck marla malcolm | acquired | - | - | 837,662 | president and ceo |
Apr 09, 2024 | watson daniel copell | acquired | - | - | 243,506 | chief revenue oficer |
Nov 29, 2023 | hauser bradley | acquired | - | - | 176,711 | chief operating officer |
Nov 29, 2023 | watson daniel copell | acquired | - | - | 156,250 | chief revenue oficer |
Nov 29, 2023 | monahan michael p. | acquired | - | - | 176,711 | chief financial officer |
Nov 20, 2023 | beck marla malcolm | acquired | - | - | 213,675 | interim ceo |
Aug 17, 2023 | miller brian christopher | bought | 348,600 | 5.81 | 60,000 | - |
Aug 17, 2023 | capellas michael d | bought | 180,948 | 6.0316 | 30,000 | - |
Aug 17, 2023 | stanleick andrew roy | bought | 99,815 | 6.0549 | 16,485 | chief executive officer |
Which funds bought or sold SKIN recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 22, 2024 | Raymond James Financial Services Advisors, Inc. | unchanged | - | 13,433 | 44,844 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | -136,299 | 145,666 | -% |
Apr 22, 2024 | RAYMOND JAMES & ASSOCIATES | added | 9.96 | 17,798 | 49,035 | -% |
Apr 19, 2024 | Cutler Group LLC / CA | sold off | -100 | - | - | -% |
Apr 17, 2024 | GRIMES & COMPANY, INC. | unchanged | - | 292,282 | 975,739 | 0.03% |
Apr 16, 2024 | Pasadena Private Wealth, LLC | sold off | -100 | -1,856,710 | - | -% |
Apr 16, 2024 | TSFG, LLC | unchanged | - | - | - | -% |
Apr 16, 2024 | 180 WEALTH ADVISORS, LLC | added | 14.94 | 142,383 | 360,905 | 0.06% |
Apr 05, 2024 | CWM, LLC | added | 912 | 5,000 | 5,000 | -% |
Apr 03, 2024 | Versant Capital Management, Inc | new | - | 1,239 | 1,239 | -% |
Unveiling The Beauty Health Company's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to The Beauty Health Company)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
PG | 381.1B | 84.1B | 25.19 | 4.53 | ||||
CL | 72.9B | 19.5B | 31.7 | 3.75 | ||||
EL | 53.4B | 15.2B | 110.56 | 3.52 | ||||
CHD | 26.0B | 5.9B | 34.42 | 4.43 | ||||
CLX | 18.1B | 7.3B | 226.42 | 2.48 | ||||
COTY | 10.5B | 6.0B | 32.32 | 1.74 | ||||
ELF | 9.8B | 890.1M | 76.01 | 11.05 | ||||
MID-CAP | ||||||||
IPAR | 4.2B | 1.3B | 27.5 | 3.19 | ||||
NWL | 3.0B | 8.1B | -7.61 | 0.36 | ||||
HIMS | 2.6B | 872.0M | -109.62 | 2.96 | ||||
HELE | 2.4B | 2.0B | 14.7 | 1.19 | ||||
SMALL-CAP | ||||||||
EPC | 1.9B | 2.3B | 17.58 | 0.83 | ||||
ACU | 147.5M | 191.5M | 8.29 | 0.77 | ||||
GROV | 56.4M | 259.3M | -1.3 | 0.22 | ||||
UG | 37.4M | 10.9M | 14.49 | 3.44 |
The Beauty Health Company News
Income Statement (Quarterly) | |||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2019Q4 |
Revenue | -0.6% | 96,821,000 | 97,413,000 | 117,479,000 | 86,278,000 | 98,133,000 | 88,792,000 | 103,536,000 | 75,415,000 | 77,889,000 | 68,147,000 | 66,508,000 | 47,542,000 | 210,308,968 | 34,560,000 | 14,116,000 | - |
Cost Of Revenue | -53.5% | 51,135,000 | 109,966,000 | 49,603,000 | 32,174,000 | 31,642,000 | 27,429,000 | 33,496,000 | 24,530,000 | 24,417,000 | 22,072,000 | 19,257,000 | 15,802,000 | 14,843,000 | 13,603,000 | 9,840,000 | - |
Gross Profit | 463.9% | 45,686,000 | -12,553,000 | 67,876,000 | 54,104,000 | 66,491,000 | 61,363,000 | 70,040,000 | 50,885,000 | 53,472,000 | 46,075,000 | 47,251,000 | 31,740,000 | 23,037,000 | 20,957,000 | 4,276,000 | - |
Operating Expenses | -7.9% | 64,046,000 | 69,548,000 | 81,022,000 | 71,414,000 | 68,939,000 | 65,716,000 | 75,067,000 | 64,898,000 | 63,973,000 | 51,531,000 | 73,604,000 | 29,358,000 | 27,748,000 | 18,172,000 | 12,195,000 | - |
S&GA Expenses | 4.2% | 32,025,000 | 30,731,000 | 43,041,000 | 38,699,000 | 39,021,000 | 39,767,000 | 44,881,000 | 36,407,000 | 37,438,000 | 30,451,000 | 26,214,000 | 17,095,000 | 15,898,500 | 10,541,000 | 6,186,000 | - |
R&D Expenses | 65.6% | 3,046,000 | 1,839,000 | 2,881,000 | 2,336,000 | 1,446,000 | 2,167,000 | 2,601,000 | 2,230,000 | 1,875,000 | 1,880,000 | 2,988,000 | 1,452,000 | 859,500 | 577,000 | 597,000 | - |
EBITDA Margin | -10.7% | -0.20 | -0.18 | 0.00 | 0.01 | 0.17 | 0.12 | -0.55 | -1.13 | -1.39 | -0.90 | -0.39 | -0.05 | - | - | - | - |
Interest Expenses | -2.5% | 3,358,000 | 3,445,000 | 3,429,000 | 3,417,000 | 3,395,000 | 3,380,000 | 3,217,000 | 3,400,000 | 1,528,000 | - | 7,126,000 | 3,123,000 | 3,104,000 | 3,171,000 | 3,111,000 | - |
Income Taxes | -82.7% | 603,000 | 3,479,000 | -2,193,000 | -3,662,000 | -780,500 | -800,000 | 76,000 | 2,615,000 | 1,427,500 | -1,100,000 | -1,900,000 | -300,000 | -3,048,500 | -593,000 | -3,052,000 | - |
Earnings Before Taxes | 88.9% | -7,787,000 | -70,339,000 | 1,171,000 | -25,947,000 | 5,778,000 | -902,000 | 6,393,000 | 34,070,000 | -19,537,000 | -216,274,000 | -141,248,000 | -3,580,000 | -10,542,000 | -2,807,000 | -13,449,000 | - |
EBT Margin | -15.2% | -0.26 | -0.22 | -0.05 | -0.04 | 0.12 | 0.07 | -0.59 | -1.18 | -1.45 | -0.95 | -0.44 | -0.10 | - | - | - | - |
Net Income | 87.3% | -9,403,000 | -73,818,000 | 3,364,000 | -20,259,000 | 6,533,000 | -81,000 | 6,317,000 | 31,455,000 | -20,967,000 | -215,145,000 | -139,378,000 | -3,274,000 | -7,494,000 | -2,214,000 | -10,397,000 | - |
Net Income Margin | -19.5% | -0.25 | -0.21 | -0.03 | -0.02 | 0.12 | 0.06 | -0.60 | -1.18 | -1.44 | -0.93 | -0.42 | -0.08 | - | - | - | - |
Free Cashflow | -129.2% | -5,198,000 | 17,790,000 | 20,662,000 | -15,329,000 | -6,360,000 | -35,704,000 | -33,763,000 | -41,620,000 | -3,065,000 | 148,000 | -37,088,000 | 443,000 | - | - | - | - |
Balance Sheet | ||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2019Q4 |
Assets | -4.5% | 929 | 973 | 1,007 | 995 | 1,003 | 1,105 | 1,215 | 1,199 | 1,219 | 998 | 343 | 464 | 223 | 225 | 226 |
Current Assets | -5.4% | 698 | 738 | 768 | 749 | 783 | 892 | 996 | 982 | 1,001 | 798 | 174 | 3.00 | 59.00 | - | 54.00 |
Cash Equivalents | -6.5% | 523 | 559 | 550 | 532 | 568 | 684 | 821 | 859 | 902 | 719 | 101 | 14.00 | 9.00 | 12.00 | 7.00 |
Inventory | 22.0% | 91.00 | 75.00 | 107 | 122 | 110 | 102 | 74.00 | 47.00 | 35.00 | 28.00 | 24.00 | 22.00 | 23.00 | - | 19.00 |
Net PPE | - | - | - | - | - | - | - | - | - | - | 12.00 | 10.00 | 8.00 | 9.00 | - | 11.00 |
Goodwill | 0.9% | 126 | 125 | 125 | 125 | 125 | 123 | 4.00 | 124 | 124 | 123 | 103 | 99.00 | 99.00 | 99.00 | 99.00 |
Liabilities | -1.5% | 870 | 883 | 846 | 847 | 836 | 847 | 863 | 857 | 917 | 1,140 | 326 | 68.00 | 253 | - | 228 |
Current Liabilities | -8.6% | 115 | 126 | 83.00 | 72.00 | 72.00 | 76.00 | 87.00 | 69.00 | 76.00 | 49.00 | 39.00 | 1.00 | 31.00 | 0.00 | 38.00 |
Long Term Debt | 0.1% | 738 | 737 | 736 | 735 | 734 | 733 | 732 | 731 | 730 | 729 | - | 218 | - | - | 181 |
LT Debt, Non Current | 0.1% | 738 | 737 | 736 | 735 | 734 | 733 | 732 | 731 | 730 | 729 | - | 218 | - | - | 181 |
Shareholder's Equity | -34.0% | 59.00 | 90.00 | 162 | 152 | 167 | 251 | 345 | 336 | 298 | - | 16.00 | - | 5.00 | 0.00 | - |
Retained Earnings | -2.0% | -478 | -469 | -395 | 5.00 | -378 | -378 | -378 | -386 | -418 | -401 | -186 | -68.02 | -43.60 | 0.00 | -14.43 |
Additional Paid-In Capital | -4.1% | 541 | 565 | 561 | 555 | 550 | 643 | 736 | 729 | 722 | 261 | 202 | 3.00 | 14.00 | 0.00 | 14.00 |
Shares Outstanding | -7.3% | 123 | 133 | 133 | 133 | 132 | 151 | 151 | 151 | 102 | 132 | 64.00 | 36.00 | - | - | - |
Float | - | - | - | 729 | - | - | - | 1,340 | - | - | - | 1,410 | - | 558 | - | - |
Cashflow (Quarterly) | |||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2018Q4 |
Cashflow From Operations | -128.8% | -5,170 | 17,964 | 21,966 | -13,010 | -5,393 | -31,401 | -31,335 | -38,471 | 3,279 | 298 | -33,199 | 1,261 | -752 | -540* | -6,579 | -5,054 | - | - |
Share Based Compensation | -72.4% | 2,258 | 8,185 | 8,524 | 3,577 | 7,619 | 7,449 | 6,378 | 7,049 | 3,794 | 5,082 | 3,508 | 34.00 | 37.00 | 76.00 | 224 | 26.00 | - | - |
Cashflow From Investing | 51.1% | -2,168 | -4,436 | -3,219 | -21,684 | -2,824 | -7,741 | -4,879 | -3,425 | -8,530 | -20,082 | -8,131 | -988 | -1,120 | -1,272 | 818 | -2,243 | - | - |
Cashflow From Financing | -1234.3% | -31,357 | -2,350 | -1,546 | -2,195 | -102,479 | -100,000 | -1,980 | -783 | 188,210 | 637,776 | 128,672 | 4,377 | 231,707 | 26.00 | 14,480 | 6,057 | - | - |
Buy Backs | 524.6% | 30,155 | 4,828 | - | - | 80,000 | 80,000 | - | - | - | - | - | - | - | - | - | - | - | - |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | |||
Revenue from contract with customer | $ 397,991 | $ 365,876 | $ 260,086 |
Cost of sales | 242,878 | 117,097 | 81,548 |
Gross profit | 155,113 | 248,779 | 178,538 |
Operating expenses: | |||
Selling and marketing | 144,496 | 160,076 | 111,583 |
Research and development | 10,102 | 8,444 | 8,195 |
General and administrative | 131,432 | 106,100 | 98,688 |
Total operating expenses | 286,030 | 274,620 | 218,466 |
Loss from operations | (130,917) | (25,841) | (39,928) |
Interest expense | 13,649 | 13,392 | 11,777 |
Interest income | (23,173) | (9,175) | (39) |
Other (income) expense, net | (5,200) | 1,650 | 4,489 |
Change in fair value of warrant liabilities | (11,919) | (78,343) | 277,315 |
Change in fair value of earn-out shares | 0 | 0 | 47,100 |
Foreign currency transaction (gain) loss, net | (2,385) | 1,296 | 69 |
(Loss) income before provision for income taxes | (101,889) | 45,339 | (380,639) |
Income tax (benefit) expense | (1,773) | 1,115 | (1,875) |
Net (loss) income | (100,116) | 44,224 | (378,764) |
Comprehensive (loss) income, net of tax: | |||
Foreign currency translation adjustments | 1,494 | (3,273) | (1,499) |
Comprehensive (loss) income | $ (98,622) | $ 40,951 | $ (380,263) |
Net (loss) income per share | |||
Basic (in dollars per share) | $ (0.76) | $ 0.30 | $ (3.71) |
Diluted (in dollars per share) | $ (0.76) | $ (0.23) | $ (3.71) |
Weighted average common shares outstanding | |||
Basic (in shares) | 131,680,605 | 147,554,090 | 102,114,949 |
Diluted (in shares) | 131,680,605 | 148,506,312 | 102,114,949 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 523,025 | $ 568,197 |
Accounts receivable, net of allowances for estimated credit losses of $6,604 and $2,929 at December 31, 2023 and December 31, 2022, respectively | 54,697 | 76,494 |
Prepaid expenses and other current assets | 28,877 | 27,648 |
Income tax receivable | 332 | 1,280 |
Inventories | 91,321 | 109,656 |
Total current assets | 698,252 | 783,275 |
Property and equipment, net | 14,226 | 18,184 |
Right-of-use assets, net | 12,120 | 15,637 |
Intangible assets, net | 62,123 | 46,386 |
Goodwill | 125,818 | 124,593 |
Deferred income tax assets, net | 531 | 815 |
Other assets | 16,043 | 14,193 |
TOTAL ASSETS | 929,113 | 1,003,083 |
Current liabilities: | ||
Accounts payable | 44,768 | 28,467 |
Accrued payroll-related expenses | 22,028 | 21,677 |
Syndeo Program reserves | 21,009 | 0 |
Lease liabilities, current | 4,598 | 4,958 |
Income tax payable | 2,759 | 1,429 |
Other accrued expenses | 19,846 | 15,183 |
Total current liabilities | 115,008 | 71,714 |
Lease liabilities, non-current | 9,319 | 12,689 |
Deferred income tax liabilities, net | 702 | 2,011 |
Warrant liabilities | 3,555 | 15,473 |
Convertible senior notes, net | 738,372 | 734,143 |
Other long-term liabilities | 2,767 | 0 |
Total liabilities | 869,723 | 836,030 |
Commitments (Note 14) | ||
Stockholders’ equity: | ||
Class A Common Stock, $0.0001 par value; 320,000,000 shares authorized; 122,899,002 and 132,214,695 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively | 12 | 14 |
Additional paid-in capital | 541,281 | 550,320 |
Accumulated other comprehensive loss | (3,036) | (4,530) |
Accumulated deficit | (478,867) | (378,751) |
Total stockholders’ equity | 59,390 | 167,053 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ 929,113 | $ 1,003,083 |
Mr. Andrew Stanleick | |
beautyhealth.com | |
Household Products | |
1034 |