SMAR RSI Chart
Last 7 days
1.8%
Last 30 days
-1.8%
Last 90 days
-16.6%
Trailing 12 Months
-6%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 958.3M | 0 | 0 | 0 |
2023 | 766.9M | 818.5M | 867.4M | 913.7M |
2022 | 550.8M | 602.1M | 657.0M | 712.0M |
2021 | 385.5M | 417.1M | 457.6M | 503.3M |
2020 | 285.5M | 285.5M | 312.1M | 339.5M |
2019 | 177.7M | 226.9M | 249.2M | 273.8M |
2018 | 111.3M | 125.3M | 141.1M | 158.5M |
2017 | 67.0M | 78.0M | 89.1M | 100.2M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 11, 2024 | godbole pete | sold | -391,688 | 38.67 | -10,129 | cfo & treasurer |
Mar 27, 2024 | branstetter stephen robert | sold | -219,268 | 38.22 | -5,737 | chief operating officer |
Mar 27, 2024 | branstetter stephen robert | acquired | 4,416 | 1.38 | 3,200 | chief operating officer |
Mar 22, 2024 | arntz michael | acquired | 13,485 | 2.72 | 4,958 | chief revenue officer |
Mar 22, 2024 | arntz michael | sold | -303,767 | 39.44 | -7,702 | chief revenue officer |
Mar 15, 2024 | godbole pete | sold (taxes) | -34,537 | 40.3 | -857 | cfo & treasurer |
Mar 15, 2024 | godbole pete | acquired | - | - | 2,400 | cfo & treasurer |
Mar 11, 2024 | abdullah alissa jamese | acquired | - | - | 1,216 | - |
Which funds bought or sold SMAR recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | AMALGAMATED BANK | reduced | -68.24 | -939,000 | 323,000 | -% |
Apr 23, 2024 | Global Retirement Partners, LLC | unchanged | - | -746 | 3,080 | -% |
Apr 23, 2024 | Canal Capital Management, LLC | unchanged | - | -102,473 | 423,308 | 0.07% |
Apr 23, 2024 | Venturi Wealth Management, LLC | added | 127 | 4,868 | 10,703 | -% |
Apr 23, 2024 | FIFTH THIRD BANCORP | sold off | -100 | -14,346 | - | -% |
Apr 23, 2024 | Summit Trail Advisors, LLC | added | 0.08 | -120,085 | 498,036 | 0.01% |
Apr 22, 2024 | RAYMOND JAMES & ASSOCIATES | added | 84.57 | 325,741 | 996,034 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | added | 0.58 | 58,897 | 370,844 | -% |
Apr 19, 2024 | Tradewinds Capital Management, LLC | unchanged | - | -56.00 | 231 | -% |
Apr 19, 2024 | Cutler Group LLC / CA | reduced | -10.53 | - | 1,000 | -% |
Unveiling Smartsheet Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Smartsheet Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
CRM | 267.9B | 34.9B | 64.77 | 7.69 | ||||
UBER | 144.0B | 37.3B | 76.29 | 3.86 | ||||
ADSK | 46.0B | 5.3B | 50.15 | 8.6 | ||||
ANSS | 28.6B | 2.3B | 57.14 | 12.6 | ||||
ZM | 18.5B | 4.5B | 29.09 | 4.1 | ||||
MID-CAP | ||||||||
APPF | 7.7B | 620.4M | 2.8K | 12.4 | ||||
LYFT | 6.3B | 4.4B | -18.5 | 1.43 | ||||
AYX | 3.4B | 970.0M | -19.13 | 3.53 | ||||
ALRM | 3.3B | 881.7M | 40.9 | 3.73 | ||||
AI | 2.7B | 296.4M | -9.91 | 9.08 | ||||
AGYS | 2.3B | 228.1M | 26.28 | 10.06 | ||||
SMALL-CAP | ||||||||
AVID | 1.2B | 413.5M | 92.02 | 2.88 | ||||
APPS | 195.9M | 572.4M | -0.99 | 0.34 | ||||
ASUR | 183.8M | 119.1M | -19.95 | 1.54 | ||||
AEYE | 168.8M | 31.3M | -28.74 | 5.39 |
Smartsheet Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 4.5% | 256,949,000 | 245,918,000 | 235,585,000 | 219,886,000 | 212,337,000 | 199,577,000 | 186,691,000 | 168,310,000 | 157,386,000 | 144,628,000 | 131,736,000 | 117,082,000 | 109,871,000 | 98,933,000 | 91,222,000 | 85,487,000 | 63,872,500 | 71,525,000 | 64,644,000 | 85,487,000 | 52,151,000 |
Gross Profit | 5.8% | 210,458,000 | 198,880,000 | 188,547,000 | 174,005,000 | 167,624,000 | 156,714,000 | 146,140,000 | 131,152,000 | 124,366,000 | 115,213,000 | 104,270,000 | 90,510,000 | 85,521,000 | 75,203,000 | 72,204,000 | 67,046,000 | 62,867,000 | 57,427,000 | 51,979,000 | 45,709,000 | 42,484,000 |
Operating Expenses | -3.1% | 227,028,000 | 234,330,000 | 224,694,000 | 206,120,000 | 212,042,000 | 199,271,000 | 210,999,000 | 200,954,000 | 176,511,000 | 151,193,000 | 147,820,000 | 128,871,000 | 114,566,000 | 111,096,000 | 98,914,000 | 95,870,000 | 92,963,500 | 89,275,000 | 72,927,000 | 66,590,000 | 55,168,500 |
S&GA Expenses | -7.3% | 127,891,000 | 137,920,000 | 129,813,000 | 114,952,000 | 119,728,000 | 120,116,000 | 124,015,000 | 115,391,000 | 98,138,000 | 83,114,000 | 77,120,000 | 71,379,000 | 62,522,000 | 59,197,000 | 53,779,000 | 54,783,000 | 50,491,000 | 50,896,000 | 39,260,000 | 35,413,000 | 29,344,000 |
R&D Expenses | 5.2% | 61,266,000 | 58,257,000 | 58,358,000 | 56,190,000 | 58,376,000 | 50,526,000 | 53,784,000 | 52,519,000 | 48,736,000 | 41,151,000 | 39,079,000 | 36,474,000 | 32,273,000 | 32,369,000 | 28,089,000 | 25,991,000 | 27,972,500 | 25,049,000 | 22,210,000 | 20,238,000 | 15,986,000 |
EBITDA Margin | 24.8% | -0.07 | -0.10 | -0.12 | -0.17 | -0.25 | -0.28 | -0.30 | -0.30 | -0.27 | -0.25 | -0.27 | -0.26 | - | - | - | - | - | - | - | - | - |
Interest Expenses | -358.4% | -18,029,000 | 6,976,000 | 5,847,000 | 5,217,000 | -4,013,000 | 2,344,000 | 1,281,000 | 388,000 | -35,000 | 12,000 | 12,000 | 11,000 | -1,319,000 | 14,000 | 92,000 | 1,327,000 | -5,830,000 | 2,810,000 | 2,114,000 | 1,149,000 | -1,724,500 |
Income Taxes | -103.5% | -111,000 | 3,200,000 | 3,000,000 | 2,400,000 | 1,761,000 | 517,000 | 359,000 | 200,000 | 65,000 | 99,000 | 100,000 | 49,000 | 2,000 | -3,900,000 | 75,000 | 100,000 | 182,500 | 5,000 | -39,000 | -35,000 | 177,000 |
Earnings Before Taxes | 68.9% | -9,089,000 | -29,264,000 | -30,355,000 | -27,434,000 | -40,974,000 | -39,620,000 | -61,954,000 | -70,242,000 | -53,057,000 | -36,619,000 | -44,102,000 | -37,023,000 | -28,633,000 | -35,904,000 | -26,484,000 | -27,711,000 | -27,978,000 | -28,851,000 | -19,153,000 | -19,844,000 | -11,502,000 |
EBT Margin | 28.4% | -0.10 | -0.14 | -0.16 | -0.21 | -0.28 | -0.32 | -0.34 | -0.34 | -0.31 | -0.29 | -0.32 | -0.31 | - | - | - | - | - | - | - | - | - |
Net Income | 72.3% | -8,976,000 | -32,428,000 | -33,357,000 | -29,870,000 | -42,732,000 | -40,137,000 | -62,313,000 | -70,457,000 | -53,139,000 | -36,718,000 | -44,168,000 | -37,072,000 | -28,665,000 | -31,971,000 | -26,559,000 | -27,784,000 | -28,160,500 | -28,856,000 | -19,114,000 | -19,809,000 | -11,685,000 |
Net Income Margin | 27.9% | -0.11 | -0.15 | -0.17 | -0.21 | -0.28 | -0.32 | -0.34 | -0.34 | -0.31 | -0.29 | -0.31 | -0.30 | - | - | - | - | - | - | - | - | - |
Free Cashflow | 310.1% | 59,236,000 | 14,444,000 | 47,917,000 | 33,718,000 | 18,231,000 | -2,941,000 | 8,905,000 | -6,744,000 | -1,546,000 | -4,355,000 | -1,993,000 | -6,181,000 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 11.2% | 1,337 | 1,203 | 1,163 | 1,110 | 1,110 | 1,014 | 994 | 982 | 1,003 | 936 | 921 | 903 | 912 | 832 | 789 | 783 | 798 | 775 | 757 | 363 | 309 |
Current Assets | 16.2% | 932 | 802 | 760 | 710 | 710 | 618 | 624 | 612 | 635 | 573 | 559 | 546 | 558 | 499 | 611 | 604 | 631 | 615 | 611 | 248 | 247 |
Cash Equivalents | 20.9% | 282 | 233 | 237 | 295 | 223 | 194 | 227 | 240 | 449 | 440 | 443 | 440 | 442 | 420 | 546 | 544 | 517 | 513 | 511 | 209 | 216 |
Net PPE | -100.0% | - | 42.00 | 40.00 | 39.00 | 39.00 | 39.00 | 39.00 | 38.00 | 37.00 | 37.00 | 36.00 | 32.00 | 29.00 | 28.00 | 27.00 | 27.00 | 27.00 | 27.00 | 26.00 | 23.00 | 23.00 |
Goodwill | 0.4% | 141 | 141 | 142 | 142 | 142 | 141 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 16.00 | 16.00 | 16.00 | 16.00 | 17.00 | 11.00 | 5.00 |
Liabilities | 13.2% | 732 | 646 | 624 | 602 | 625 | 542 | 520 | 501 | 498 | 424 | 410 | 380 | 385 | 303 | 283 | 272 | 284 | 248 | 220 | 200 | 142 |
Current Liabilities | 14.7% | 696 | 607 | 582 | 557 | 575 | 488 | 466 | 442 | 437 | 357 | 340 | 306 | 308 | 242 | 222 | 212 | 233 | 196 | 175 | 153 | 136 |
Shareholder's Equity | 8.8% | 606 | 557 | 539 | 508 | 486 | 473 | 475 | 481 | 505 | 512 | 511 | 524 | 527 | 529 | 506 | 510 | 514 | 527 | 537 | 163 | 167 |
Retained Earnings | -1.1% | -862 | -853 | -821 | -788 | -758 | -715 | -675 | -612 | -542 | -489 | -452 | -408 | -371 | -342 | -310 | -284 | -256 | -228 | -199 | -180 | -160 |
Additional Paid-In Capital | 4.1% | 1,469 | 1,412 | 1,361 | 1,296 | 1,244 | 1,189 | 1,150 | 1,094 | 1,047 | 1,001 | 964 | 932 | 898 | 871 | 817 | 795 | 771 | 755 | 736 | 343 | 328 |
Shares Outstanding | -0.5% | 135 | 135 | 134 | 133 | 130 | 130 | 129 | 129 | 126 | 125 | 125 | 124 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 5,800 | - | - | - | 3,800 | - | - | - | 8,800 | - | - | - | 5,400 | - | - | - | 4,400 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 294.2% | 59,702 | 15,146 | 48,459 | 34,571 | 20,193 | -1,773 | 10,221 | -5,053 | -152 | -2,161 | 1,762 | -2,961 | 15,204 | -5,249 | -1,318 | -24,285 | -42.00 | 1,049 | -2,692 | -9,185 | 3,995 |
Share Based Compensation | 6.3% | 52,757 | 49,647 | 52,023 | 51,779 | 49,097 | 38,070 | 45,488 | 43,900 | 34,833 | 27,874 | 28,476 | 23,717 | 20,797 | 18,485 | 18,106 | 14,362 | 11,805 | 10,305 | 9,087 | 6,296 | 3,919 |
Cashflow From Investing | 56.5% | -10,280 | -23,643 | -111,404 | 31,641 | 5,541 | -34,734 | -24,136 | -210,572 | -2,622 | -5,147 | -5,294 | -5,237 | -1,898 | -127,035 | -3,394 | 47,270 | -3,008 | -3,714 | -80,430 | -2,891 | -7,256 |
Cashflow From Financing | -118.0% | -825 | 4,584 | 5,072 | 5,694 | 2,680 | 2,404 | 2,164 | 6,808 | 13,113 | 4,419 | 7,482 | 5,327 | 7,717 | 6,438 | 6,265 | 5,373 | 5,458 | 4,755 | 385,754 | 6,055 | 4,466 |
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Jan. 31, 2024 | Jan. 31, 2023 | Jan. 31, 2022 | |
Revenue | $ 958,338 | $ 766,915 | $ 550,832 |
Cost of revenue | 186,448 | 165,285 | 116,473 |
Gross profit | 771,890 | 601,630 | 434,359 |
Operating expenses | |||
Research and development | 234,071 | 215,205 | 165,440 |
Sales and marketing | 510,576 | 479,250 | 329,751 |
General and administrative | 147,525 | 128,811 | 109,204 |
Total operating expenses | 892,172 | 823,266 | 604,395 |
Loss from operations | (120,282) | (221,636) | (170,036) |
Interest income | 25,641 | 7,742 | 48 |
Other income (expense), net | (1,501) | 1,104 | (813) |
Loss before income tax provision | (96,142) | (212,790) | (170,801) |
Income tax provision | 8,489 | 2,849 | 296 |
Net loss | $ (104,631) | $ (215,639) | $ (171,097) |
Basic net loss per share (in dollars per share) | $ (0.78) | $ (1.66) | $ (1.36) |
Diluted net loss per share (in dollars per share) | $ (0.78) | $ (1.66) | $ (1.36) |
Weighted average basic shares outstanding (in shares) | 134,507 | 130,071 | 125,632 |
Weighted average shares outstanding (in shares) | 134,507 | 130,071 | 125,632 |
Subscription | |||
Revenue | $ 904,031 | $ 713,735 | $ 507,375 |
Cost of revenue | 134,658 | 114,384 | 77,460 |
Professional services | |||
Revenue | 54,307 | 53,180 | 43,457 |
Cost of revenue | $ 51,790 | $ 50,901 | $ 39,013 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Jan. 31, 2024 | Jan. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 282,094 | $ 223,156 |
Short-term investments | 346,701 | 233,225 |
Accounts receivable, net of allowances of $6,560 and $6,285, respectively | 238,708 | 198,643 |
Prepaid expenses and other current assets | 64,366 | 55,063 |
Total current assets | 931,869 | 710,087 |
Restricted cash | 19 | 197 |
Deferred commissions | 148,867 | 121,785 |
Property and equipment, net | 42,362 | 39,395 |
Operating lease right-of-use assets | 39,480 | 54,278 |
Intangible assets, net | 27,960 | 39,069 |
Goodwill | 141,477 | 142,415 |
Other long-term assets | 5,445 | 2,983 |
Total assets | 1,337,479 | 1,110,209 |
Current liabilities: | ||
Accounts payable | 2,937 | 2,125 |
Accrued compensation and related benefits | 77,453 | 68,347 |
Other accrued liabilities | 30,534 | 27,437 |
Operating lease liabilities, current | 16,040 | 19,220 |
Finance lease liabilities, current | 216 | 0 |
Deferred revenue | 568,670 | 457,534 |
Total current liabilities | 695,850 | 574,663 |
Operating lease liabilities, non-current | 33,100 | 47,564 |
Finance lease liabilities, non-current | 455 | 0 |
Deferred revenue, non-current | 1,785 | 2,195 |
Other long-term liabilities | 434 | 129 |
Total liabilities | 731,624 | 624,551 |
Commitments and contingencies (Note 14) | ||
Shareholders’ equity: | ||
Preferred stock | 0 | 0 |
Additional paid-in capital | 1,468,805 | 1,243,730 |
Accumulated other comprehensive income (loss) | (146) | 101 |
Accumulated deficit | (862,804) | (758,173) |
Total shareholders’ equity | 605,855 | 485,658 |
Total liabilities and shareholders’ equity | 1,337,479 | 1,110,209 |
Common Class A | ||
Shareholders’ equity: | ||
Common stock | 0 | 0 |
Common Class B | ||
Shareholders’ equity: | ||
Common stock | $ 0 | $ 0 |
 | Mr. Mark P. Mader |
---|---|
 | smartsheet.com |
 | Software - Apps |
 | 3337 |