Grufity logoGrufity logo

Synopsys Inc Stock Research

SNPS

373.92USD-2.64(-0.70%)Market Closed

Market Summary

USD373.92-2.64
Market Closed
-0.70%

SNPS Alerts

SNPS Stock Price

SNPS RSI Chart

SNPS Valuation

Market Cap

57.4B

Price/Earnings (Trailing)

60.88

Price/Sales (Trailing)

11.09

EV/EBITDA

43.49

Price/Free Cashflow

36.79

SNPS Price/Sales (Trailing)

SNPS Profitability

Operating Margin

78.91%

EBT Margin

20.64%

Return on Equity

16.72%

Return on Assets

9.85%

Free Cashflow Yield

2.72%

SNPS Fundamentals

SNPS Revenue

Revenue (TTM)

5.2B

Revenue Y/Y

7.17%

Revenue Q/Q

6%

SNPS Earnings

Earnings (TTM)

942.4M

Earnings Y/Y

-13.44%

Earnings Q/Q

76.9%

Price Action

52 Week Range

255.02391.17
(Low)(High)

Last 7 days

0.7%

Last 30 days

6.1%

Last 90 days

17.6%

Trailing 12 Months

15.7%

SNPS Financial Health

Current Ratio

1.11

SNPS Investor Care

Buy Backs (1Y)

0.55%

Diluted EPS (TTM)

6.05

Peers (Alternatives to Synopsys)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
2.1T
204.1B
11.55% -7.07%
30.98
10.24
10.38% -5.25%
237.2B
46.1B
1.96% 8.47%
26.96
5.15
11.29% -14.28%
189.5B
31.4B
16.34% -11.18%
911.01
6.04
19.41% -85.60%
173.2B
17.6B
7.52% -13.23%
36.42
9.84
11.54% -1.37%
20.4B
4.4B
-5.93% -41.37%
196.74
4.64
7.15% -92.46%
12.1B
-
-7.60% 30.28%
44.35
17.39
- -
MID-CAP
9.6B
-
-1.97% 16.85%
-45.68
15.19
- -
9.2B
767.1M
3.22% 4.63%
71.04
11.94
15.59% 16.73%
6.4B
869.9M
7.80% -18.19%
-32.37
7.38
13.87% -103.37%
2.9B
468.0M
-7.97% -36.63%
-19.31
6.23
26.74% -70.26%
2.4B
308.3M
1.17% 7.67%
-23.16
7.93
13.75% -237.98%
SMALL-CAP
1.2B
383.7M
7.01% -39.43%
-9.85
3.22
14.43% -50.89%
1.1B
399.9M
31.21% 29.01%
-13.97
2.84
4.73% 8.15%
136.0M
317.3M
-51.83% -75.83%
-1.99
0.43
5.06% -17.52%

Financials for Synopsys

Income Statement (Last 12 Months)
(In Millions)
* denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q12022Q42022Q32022Q22022Q1
Revenue1.8%5,1735,0824,9504,7594,504
Cost Of Revenue2.6%1,0911,0641,016950911
Gross Profit1.6%4,0824,0183,9343,8093,593
Operating Expenses5.4%3,0112,8562,7992,7062,660
  S&GA Expenses3.9%810780769741722
  R&D Expenses4.8%1,7621,6801,6331,5591,531
EBITDA-3.9%1,2931,3451,295--
EBITDA Margin-5.6%0.25*0.26*0.27*--
Earnings Before Taxes-4.3%1,0671,1161,1021,079956
EBT Margin-6.0%0.21*0.22*0.22*--
Interest Expenses-1.00----
Net Income-4.3%9429851,0331,009909
Net Income Margin-6.0%0.18*0.19*0.21*--
Free Cahsflow-2.7%1,5601,6021,5861,581-
Balance Sheet
(In Millions)
* denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q12022Q42022Q32022Q22022Q1
Assets1.6%9,5669,4189,3309,2108,901
  Current Assets0.5%3,0283,0132,8993,0742,947
    Cash Equivalents-18.5%1,1551,4181,3841,5741,127
  Inventory4.2%221212220214213
  Net PPE7.0%517483487492478
  Goodwill0.6%3,8653,8423,85547.0016.00
Liabilities0.7%3,8873,8593,6783,5993,511
  Current Liabilities-1.8%2,7252,7742,5462,4632,472
.    Short Term BorrowingsNaN%-----
    LT Debt, Non Current-1.2%21.0021.0022.0024.0024.00
Shareholder's Equity2.2%5,6375,5165,6045,5675,390
  Retained Earnings4.9%5,8065,5345,3785,1584,863
  Additional Paid-In Capital-13.1%1,2931,4871,4151,5171,430
Shares Outstanding0.0%152152153153153
Minority Interest23.9%6.005.004.003.003.00
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2023Q12022Q42022Q32022Q22022Q1
Cashflow From Operations-2.4%1,6981,7391,7161,6981,474
  Share Based Compensation8.4%497459430388357
Cashflow From Investing5.5%-540-572-694-614-513
Cashflow From Financing1.6%-1,098-1,116-984-944-850
  Buy Backs4.6%1,1511,100932855760

Risks for SNPS

What is the probability of a big loss on SNPS?

75.4%


Probability that Synopsys stock will be more than 20% underwater in next one year

18.1%


Probability that Synopsys stock will be more than 30% underwater in next one year.

0%


Probability that Synopsys stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does SNPS drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Synopsys was unfortunately bought at previous high price.

Drawdowns

Returns for SNPS

Cumulative Returns on SNPS

26.7%


10-Year Cumulative Returns

34.3%


7-Year Cumulative Returns

35.5%


5-Year Cumulative Returns

46.2%


3-Year Cumulative Returns

What are the long-term rolling returns for SNPS?

FIve years rolling returns for Synopsys.

Annualized Returns

Which funds bought or sold SNPS recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2023-03-23
MetLife Investment Management, LLC
reduced
-1.98
350,257
14,684,800
0.12%
2023-03-17
American Portfolios Advisors
reduced
-1.99
-10,731
751,860
0.03%
2023-03-15
B. Riley Wealth Advisors, Inc.
added
19.95
93,567
464,567
0.01%
2023-03-10
VICTORY CAPITAL MANAGEMENT INC
reduced
-36.39
-41,029,500
81,352,500
0.09%
2023-03-10
MATHER GROUP, LLC.
reduced
-24.1
-190,061
728,939
0.01%
2023-03-08
Capital Asset Advisory Services LLC
added
49.96
198,197
541,197
0.04%
2023-03-06
OLD MISSION CAPITAL LLC
sold off
-100
-214,000
-
-%
2023-03-06
Rockefeller Capital Management L.P.
reduced
-0.34
90,000
2,275,000
0.01%
2023-03-06
NORTH STAR ASSET MANAGEMENT INC
added
2.16
1,215,970
19,190,000
1.19%
2023-03-03
TIAA, FSB
added
14.63
2,510,430
15,185,400
0.06%

1–10 of 46

Latest Funds Activity

Are funds buying SNPS calls or puts?
Calls
Puts
Are funds bullish or bearish(Calls - Puts)?
Net Call Options
No. of funds that own SNPS
No. of Funds

Synopsys News

MarketWatch

ServiceNow Inc. stock falls Monday, underperforms market.

MarketWatch,
116 minutes ago

The Motley Fool

Investor's Business Daily

Stock Traders Daily

Investor's Business Daily

Schedule 13G FIlings of Synopsys

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 14, 2023
price t rowe associates inc /md/
3.5%
5,390,531
SC 13G/A
Feb 09, 2023
vanguard group inc
8.71%
13,273,486
SC 13G/A
Jan 25, 2023
blackrock inc.
8.8%
13,430,066
SC 13G
Feb 14, 2022
price t rowe associates inc /md/
6.3%
9,737,325
SC 13G/A
Feb 10, 2022
vanguard group inc
11.13%
17,070,637
SC 13G/A
Feb 01, 2022
blackrock inc.
8.5%
13,116,235
SC 13G/A
Feb 16, 2021
price t rowe associates inc /md/
6.9%
10,575,131
SC 13G/A
Feb 10, 2021
vanguard group inc
11.12%
17,022,619
SC 13G/A
Feb 01, 2021
blackrock inc.
8.3%
12,777,336
SC 13G/A
Feb 14, 2020
price t rowe associates inc /md/
5.4%
8,206,918
SC 13G/A

SNPS Fair Value

Synopsys fair value in different scenarios

The table shows the Fair Value estimates for Synopsys for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

124.29

-66.76%

156.03

-58.27%

211.03

-43.56%

268.24

-28.26%

331.43

-11.36%
Current Inflation

113.75

-69.58%

140.57

-62.41%

186.29

-50.18%

233.58

-37.53%

286.01

-23.51%
Very High Inflation

100.85

-73.03%

122.03

-67.36%

157.35

-57.92%

193.70

-48.20%

234.22

-37.36%

Historical Synopsys Fair Value Estimates


Very Pessimistic Case
Pessimistic Case
Fair Value
Optimistic Case
Very Optimistic Case
Closing Stock Price

Recent SEC filings of Synopsys

View All Filings
Date Filed Form Type Document
Mar 02, 2023
4
Insider Trading
Mar 02, 2023
4
Insider Trading
Mar 02, 2023
4
Insider Trading
Mar 02, 2023
4
Insider Trading
Mar 02, 2023
4
Insider Trading
Feb 28, 2023
4
Insider Trading
Feb 23, 2023
8-K
Current Report
Feb 22, 2023
4
Insider Trading
Feb 22, 2023
4
Insider Trading
Feb 22, 2023
4
Insider Trading

Latest Insider Trading transactions for SNPS

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2023-02-28
Kankanwadi Sudhindra
acquired
9,891
282
35.00
chief accounting officer
2023-02-28
RUNKEL JOHN F JR
acquired
9,891
282
35.00
gc & corporate secretary
2023-02-28
Ghazi Sassine
acquired
9,939
261
38.00
president and coo
2023-02-28
MAHONEY RICHARD S.
acquired
9,891
282
35.00
chief revenue officer
2023-02-28
DE GEUS AART
acquired
9,939
261
38.00
chairman of the board & ceo
2023-02-24
Kankanwadi Sudhindra
sold
-1,444,300
361
-4,000
chief accounting officer
2023-02-24
Kankanwadi Sudhindra
acquired
241,480
60.37
4,000
chief accounting officer
2023-02-17
RUNKEL JOHN F JR
sold
-1,225,930
353
-3,464
gc & corporate secretary
2023-02-17
RUNKEL JOHN F JR
acquired
465,599
134
3,464
gc & corporate secretary
2023-01-09
Ghazi Sassine
sold
-9,612,850
329
-29,136
president and coo

1–10 of 50

Chi-Foon Chan
16400
Synopsys, Inc. provides electronic design automation software products used to design and test integrated circuits. The company offers Fusion Design Platform that provides digital design implementation solutions; Verification Continuum Platform that provides virtual prototyping, static and formal verification, simulation, emulation, field programmable gate array (FPGA)-based prototyping, and debug solutions; and FPGA design products that are programmed to perform specific functions. It also provides intellectual property (IP) solutions for USB, PCI Express, DDR, Ethernet, SATA, MIPI, HDMI, and Bluetooth low energy applications; analog IP, including data converters and audio codecs; and system-on-chip (SoC) infrastructure IP, datapath and building block IP, and verification IP products, as well as mathematical and floating-point components, and Arm AMBA interconnect fabric and peripherals. In addition, the company offers logic libraries and embedded memories; configurable processor cores and application-specific instruction-set processor tools for embedded applications; IP subsystems for audio, sensor, and data fusion functionality; and security IP solutions. Further, it provides Platform Architect solutions for SoC architecture analysis and optimization; virtual prototyping solutions; and HAPS FPGA-based prototyping systems, as well as a series of tools used in the design of optical systems and photonic devices. Additionally, the company offers security testing, managed services, programs and professional services, and training that enable its customers to detect and remediate security vulnerabilities, and defects in the software development lifecycle, as well as manufacturing solutions. It serves electronics, financial services, automotive, medicine, energy, and industrial areas. The company was incorporated in 1986 and is headquartered in Mountain View, California.

SNPS Income Statement

2023-01-31
Unaudited Condensed Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Jan. 31, 2023
Jan. 31, 2022
Revenue:  
Total revenue$ 1,361,340$ 1,270,255
Cost of revenue:  
Amortization of intangible assets18,64013,360
Total cost of revenue284,354256,984
Gross margin1,076,9861,013,271
Operating expenses:  
Research and development465,329383,971
Sales and marketing210,785180,510
General and administrative97,36481,008
Amortization of intangible assets6,7179,000
Restructuring charges40,85911,746
Total operating expenses821,054666,235
Operating income255,932347,036
Other income (expense), net23,292(19,793)
Income before income taxes279,224327,243
Provision (benefit) for income taxes10,59713,902
Net income268,627313,341
Net income (loss) attributed to non-controlling interest and redeemable non-controlling interest(2,909)(346)
Net income attributed to Synopsys$ 271,536$ 313,687
Net income per share attributed to Synopsys:  
Basic (in USD per share)$ 1.78$ 2.05
Diluted (in USD per share)$ 1.75$ 1.99
Shares used in computing per share amounts:  
Basic (shares)152,401153,218
Diluted (shares)155,076157,273
Product  
Revenue:  
Total revenue$ 1,118,971$ 1,075,757
Cost of revenue:  
Cost of revenue174,367165,399
Time-based products  
Revenue:  
Total revenue782,313707,483
Upfront products  
Revenue:  
Total revenue336,658368,274
Maintenance and service  
Revenue:  
Total revenue242,369194,498
Cost of revenue:  
Cost of revenue$ 91,347$ 78,225

SNPS Balance Sheet

2023-01-31
Unaudited Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jan. 31, 2023
Oct. 31, 2022
Current assets:  
Cash and cash equivalents$ 1,154,873$ 1,417,608
Short-term investments147,050147,913
Total cash, cash equivalents and short-term investments1,301,9231,565,521
Accounts receivable, net1,035,323796,091
Inventories220,881211,927
Prepaid and other current assets470,272439,130
Total current assets3,028,3993,012,669
Property and equipment, net516,925483,300
Operating lease right-of-use assets, net586,892559,090
Goodwill3,864,8333,842,234
Intangible assets, net361,154386,446
Deferred income taxes719,082670,653
Other long-term assets488,339463,695
Total assets9,565,6249,418,087
Current liabilities:  
Accounts payable and accrued liabilities663,594809,403
Operating lease liabilities66,32654,274
Deferred revenue1,995,0771,910,822
Total current liabilities2,724,9972,774,499
Long-term operating lease liabilities603,538581,273
Long-term deferred revenue172,794154,472
Long-term debt20,56920,824
Other long-term liabilities364,975327,829
Total liabilities3,886,8733,858,897
Redeemable non-controlling interest36,04938,664
Stockholders’ equity:  
Preferred stock, $0.01 par value: 2,000 shares authorized; none outstanding00
Common stock, $0.01 par value: 400,000 shares authorized; 152,380 and 152,375 shares outstanding, respectively1,5241,524
Capital in excess of par value1,292,9001,487,126
Retained earnings5,805,8435,534,307
Treasury stock, at cost: 4,881 and 4,886 shares, respectively(1,321,180)(1,272,955)
Accumulated other comprehensive income (loss)(142,333)(234,277)
Total Synopsys stockholders’ equity5,636,7545,515,725
Non-controlling interest5,9484,801
Total stockholders’ equity5,642,7025,520,526
Total liabilities, redeemable non-controlling interest and stockholders’ equity$ 9,565,624$ 9,418,087