Grufity logoGrufity logo

SNPS

322.49USD-6.63(-2.01%)Delayedas of 29 Nov 2022, 01:56 pm

Synopsys Inc

Market Summary

USD322.49-6.63Delayedas of 29 Nov 2022, 01:56 pm
-2.01%

SNPS Stock Price

RSI Chart

Valuation

Market Cap

45.2B

Price/Earnings

43.81

Price/Sales

9.14

Price/Cashflow

26.36

MarketCap/EBT

41.03

Price/Sales

Profitability

Operating Margin

79.48%

EBT Margin

22.27%

Return on Equity

18.42%

Return on Assets

11.07%

Fundamentals

Revenue

Revenue (TTM)

4.9B

Revenue Y/Y

18.03%

Revenue Q/Q

-2.46%

Earnings

Earnings (TTM)

1.0B

Earnings Y/Y

12.07%

Earnings Q/Q

-24.48%

Price Action

52 Week Range

255.02391.17
(Low)(High)

Last 7 days

1.3%

Last 30 days

11.3%

Last 90 days

-4.9%

Trailing 12 Months

-3.8%

Financial Health

Current Ratio

1.14

Investor Care

Shares Dilution (1Y)

0.27%

Diluted EPS (TTM)

6.58

Peers (Alternatives to Synopsys)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
1.8T
203.1B
2.79% -25.98%
25.2
8.66
15.22% 2.81%
208.6B
44.2B
5.21% -10.32%
35.9
4.72
8.12% -58.36%
163.0B
29.3B
-5.72% -45.92%
304.14
5.56
24.56% -77.21%
151.4B
17.2B
1.01% -50.31%
31.46
8.81
13.86% -17.57%
25.1B
4.3B
-14.99% -67.49%
25.38
5.85
11.14% -39.03%
12.1B
693.1M
-3.12% 59.08%
44.35
17.39
-2.84% -14.76%
MID-CAP
9.6B
631.5M
-1.97% 16.85%
-45.68
15.19
33.30% -26.60%
7.5B
740.5M
0.78% -22.64%
67.22
10.14
15.84% 1.13%
5.0B
812.6M
-2.88% -50.45%
-33.17
6.14
9.33% -463.42%
3.6B
421.7M
-24.55% -49.54%
-29.08
8.53
27.49% -161.02%
2.6B
506.4M
0.39% 55.58%
-71.14
5.11
10.10% -203.10%
2.4B
308.3M
1.17% 7.67%
-23.19
7.94
13.75% -232.84%
SMALL-CAP
991.7M
371.9M
-2.85% -61.97%
-8.92
2.67
15.01% -44.50%
653.0M
400.1M
2.46% -44.58%
-6.96
1.63
7.74% -9.69%
246.7M
310.7M
-6.03% -63.73%
-4.28
0.79
2.66% -1.77%

Financials for Synopsys

Income Statement (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Revenue4.0%4,9504,7594,5044,2044,077
Cost Of Revenue7.0%1,016950911862852
Gross Profit3.3%3,9343,8093,5933,3423,226
Operating Expenses3.4%2,7992,7062,6602,6082,485
  S&GA Expenses3.8%769741722712691
  R&D Expenses4.7%1,6331,5591,5311,5051,431
Earnings Before Taxes2.1%1,1021,079956806798
Net Income2.4%1,0331,009909758754
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Assets1.3%9,3309,2108,9018,7528,486
  Current Assets-5.7%2,8993,0742,9472,8082,764
    Cash Equivalents-12.1%1,3841,5741,1241,4331,385
  Inventory2.9%220214213229241
  Net PPE-1.0%487492478472470
  Goodwill6.6%3,8553,6163,5933,5763,485
Liabilities2.2%3,6783,5993,5113,4533,331
  Current Liabilities3.4%2,5462,4632,4722,4132,335
.    Short Term BorrowingsNaN%---7582
    LT Debt, Non Current-7.6%2224242525
Shareholder's Equity0.7%5,6045,5645,3875,2955,151
  Retained Earnings4.3%5,3785,1584,8634,5504,348
  Additional Paid-In Capital-6.7%1,4151,5171,4301,5761,607
Accumulated Depreciation-804----
Shares Outstanding0.0%153153153153153
Minority Interest31.5%43344
* denotes actual numbers (not divided by Millions)
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Cashflow From Operations1.1%1,7161,6981,4741,4931,324
  Share Based Compensation10.9%430388357345327
Cashflow From Investing-13.1%-694.49-614.29-513.59-549.03-421.36
Cashflow From Financing-4.3%-984.57-944.07-850.28-748.75-578.54
  Buy Backs9.0%932855760753580

Risks

What is the probability of a big loss on SNPS?

68.8%


Probability that Synopsys stock will be more than 20% underwater in next one year

18.1%


Probability that Synopsys stock will be more than 30% underwater in next one year.

0%


Probability that Synopsys stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does SNPS drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Synopsys was unfortunately bought at previous high price.

Returns

Cumulative Returns on SNPS

25.9%


10-Year Cumulative Returns

30.9%


7-Year Cumulative Returns

30.6%


5-Year Cumulative Returns

32.6%


3-Year Cumulative Returns

What are the long-term rolling returns for SNPS?

FIve years rolling returns for Synopsys.

Which funds bought or sold SNPS recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-23
Toroso Investments, LLC
ADDED
3.59
48,000
1,199,000
0.05%
2022-11-22
Capital Impact Advisors, LLC
-
-
-264,000
546,000
0.54%
2022-11-22
CVA Family Office, LLC
-
-
2,000
72,000
0.02%
2022-11-22
Seaport Global Advisors, LLC
-
-
-137,000
206,000
0.84%
2022-11-22
IHT Wealth Management, LLC
NEW
-
201,000
201,000
0.01%
2022-11-22
B. Riley Wealth Advisors, Inc.
NEW
-
371,000
371,000
0.01%
2022-11-22
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
NEW
-
4,442,000
4,442,000
0.05%
2022-11-21
Parallax Volatility Advisers, L.P.
REDUCED
-91.88
-316,000
28,000
-%
2022-11-21
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM
-
-
-474,000
76,751,000
0.13%
2022-11-21
FourThought Financial, LLC
-
-
-25,000
111,000
0.02%

1–10 of 45

Latest Funds Activity

Are funds buying SNPS calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own SNPS

Synopsys News

StockNews.com

SNPS: 4 Large-Cap Stocks to Buy Before November Ends.8 minutes ago

SNPS Fair Value

Synopsys fair value in different scenarios

The table shows the Fair Value estimates for Synopsys for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

136.94

-57.54%

199.18

-38.24%

260.79

-19.13%

310.62

-3.68%

388.01

20.32%

Current Inflation

124.65

-61.35%

177.15

-45.07%

227.41

-29.48%

269.22

-16.52%

333.36

3.37%

Very High Inflation

109.71

-65.98%

151.14

-53.13%

188.92

-41.42%

221.77

-31.23%

271.30

-15.87%

Historical Synopsys Fair Value Estimates


Recent SEC filings of Synopsys

View All Filings
Date Filed Form Type Document
Oct 13, 2022
8-K
Current Report
Sep 19, 2022
4
Insider Trading
Sep 19, 2022
4
Insider Trading
Sep 02, 2022
4
Insider Trading
Sep 02, 2022
4
Insider Trading
Sep 02, 2022
4
Insider Trading
Sep 02, 2022
4
Insider Trading
Sep 02, 2022
4
Insider Trading
Sep 02, 2022
4
Insider Trading
Sep 01, 2022
8-K
Current Report

Latest Insider Trading transactions for SNPS

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2022-09-15
Ghazi Sassine
SOLD (Taxes)
-138,382
315.94
-438
President and COO
2022-09-15
Kankanwadi Sudhindra
ACQUIRED
-
-
469
Chief Accounting Officer
2022-09-15
Kankanwadi Sudhindra
SOLD (Taxes)
-51,498.2
315.94
-163
Chief Accounting Officer
2022-09-15
Ghazi Sassine
ACQUIRED
-
-
882
President and COO
2022-08-31
Ghazi Sassine
ACQUIRED
9,939.03
261.553
38
President and COO
2022-08-31
RUNKEL JOHN F JR
ACQUIRED
9,960.03
191.539
52
GC & Corporate Secretary
2022-08-31
Logan Joseph W
ACQUIRED
9,939.03
261.553
38
Chief Revenue Officer
2022-08-31
Pham Trac
ACQUIRED
9,939.03
261.553
38
CFO
2022-08-31
Kankanwadi Sudhindra
ACQUIRED
9,960.03
191.539
52
Chief Accounting Officer
2022-08-31
DE GEUS AART
ACQUIRED
9,939.03
261.553
38
Chairman of the Board & CEO

1–10 of 50

Chi-Foon Chan
16400
Synopsys, Inc. provides electronic design automation software products used to design and test integrated circuits. The company offers Fusion Design Platform that provides digital design implementation solutions; Verification Continuum Platform that provides virtual prototyping, static and formal verification, simulation, emulation, field programmable gate array (FPGA)-based prototyping, and debug solutions; and FPGA design products that are programmed to perform specific functions. It also provides intellectual property (IP) solutions for USB, PCI Express, DDR, Ethernet, SATA, MIPI, HDMI, and Bluetooth low energy applications; analog IP, including data converters and audio codecs; and system-on-chip (SoC) infrastructure IP, datapath and building block IP, and verification IP products, as well as mathematical and floating-point components, and Arm AMBA interconnect fabric and peripherals. In addition, the company offers logic libraries and embedded memories; configurable processor cores and application-specific instruction-set processor tools for embedded applications; IP subsystems for audio, sensor, and data fusion functionality; and security IP solutions. Further, it provides Platform Architect solutions for SoC architecture analysis and optimization; virtual prototyping solutions; and HAPS FPGA-based prototyping systems, as well as a series of tools used in the design of optical systems and photonic devices. Additionally, the company offers security testing, managed services, programs and professional services, and training that enable its customers to detect and remediate security vulnerabilities, and defects in the software development lifecycle, as well as manufacturing solutions. It serves electronics, financial services, automotive, medicine, energy, and industrial areas. The company was incorporated in 1986 and is headquartered in Mountain View, California.

SNPS Income Statement

2022-07-31
Unaudited Condensed Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended9 Months Ended
Jul. 31, 2022
Jul. 31, 2021
Jul. 31, 2022
Jul. 31, 2021
Revenue:    
Total revenue$ 1,247,766$ 1,057,130$ 3,797,250$ 3,051,774
Cost of revenue:    
Amortization of intangible assets19,33011,87047,14535,164
Total cost of revenue271,181205,066780,976627,051
Gross margin976,585852,0643,016,2742,424,723
Operating expenses:    
Research and development444,826371,1461,218,7611,090,959
Sales and marketing199,246171,428571,329514,810
General and administrative91,46183,846246,426234,028
Amortization of intangible assets7,1248,57023,03625,273
Restructuring charges015,15112,05715,151
Total operating expenses742,657650,1412,071,6091,880,221
Operating income233,928201,923944,665544,502
Other income (expense), net2,42611,414(41,280)61,934
Income before income taxes236,354213,337903,385606,436
Provision for income taxes16,70814,94576,50651,214
Net income219,646198,392826,879555,222
Net income (loss) attributed to non-controlling interest and redeemable non-controlling interest(2,980)(254)(4,215)(847)
Net income attributed to Synopsys$ 222,626$ 198,646$ 831,094$ 556,069
Net income per share attributed to Synopsys:    
Basic (in USD per share)$ 1.46$ 1.30$ 5.43$ 3.64
Diluted (in USD per share)$ 1.43$ 1.27$ 5.31$ 3.54
Shares used in computing per share amounts:    
Basic (shares)152,938152,635153,082152,619
Diluted (shares)155,806156,907156,545157,158
Time-based products    
Revenue:    
Total revenue$ 754,322$ 665,563$ 2,185,626$ 1,945,647
Cost of revenue:    
Cost of revenue164,077127,592480,166389,677
Upfront products    
Revenue:    
Total revenue268,584203,301973,483586,798
Maintenance and service    
Revenue:    
Total revenue224,860188,266638,141519,329
Cost of revenue:    
Cost of revenue$ 87,774$ 65,604$ 253,665$ 202,210

SNPS Balance Sheet

2022-07-31
Unaudited Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jul. 31, 2022
Oct. 31, 2021
Current assets:  
Cash and cash equivalents$ 1,383,559$ 1,432,840
Short-term investments147,599147,949
Total cash, cash equivalents and short-term investments1,531,1581,580,789
Accounts receivable, net682,647568,501
Inventories219,736229,023
Prepaid and other current assets465,487430,028
Total current assets2,899,0282,808,341
Property and equipment, net486,872472,398
Operating lease right-of-use assets, net574,501493,251
Goodwill3,854,8893,575,785
Intangible assets, net404,652279,132
Deferred income taxes617,429612,655
Other long-term assets492,176510,698
Total assets9,329,5478,752,260
Current liabilities:  
Accounts payable and accrued liabilities736,099741,191
Operating lease liabilities, current54,17079,678
Deferred revenue1,755,5941,517,623
Short-term debt074,992
Total current liabilities2,545,8632,413,484
Operating lease liabilities, non-current592,930487,003
Long-term deferred revenue164,964136,303
Long-term debt21,96025,094
Other long-term liabilities352,188391,433
Total liabilities3,677,9053,453,317
Redeemable non-controlling interest43,5160
Stockholders’ equity:  
Preferred stock, $0.01 par value: 2,000 shares authorized; none outstanding00
Common stock, $0.01 par value: 400,000 shares authorized; 153,004 and 153,062 shares outstanding, respectively1,5301,531
Capital in excess of par value1,415,2441,576,363
Retained earnings5,377,5864,549,713
Treasury stock, at cost: 4,257 and 4,198 shares, respectively(1,034,841)(782,866)
Accumulated other comprehensive income (loss)(155,493)(49,604)
Total Synopsys stockholders’ equity5,604,0265,295,137
Non-controlling interest4,1003,806
Total stockholders’ equity5,608,1265,298,943
Total liabilities, redeemable non-controlling interest and stockholders’ equity$ 9,329,547$ 8,752,260