Grufity logoGrufity logo

SON

61.25USD+0.20(+0.33%)Delayed

Sonoco Products Co

Market Summary

USD61.25+0.20Delayed
0.33%

SON Alerts

SON Stock Price

RSI Chart

Valuation

Market Cap

6.3B

Price/Earnings

14.94

Price/Sales

0.97

Price/Cashflow

16.59

MarketCap/EBT

12.17

Price/Sales

Profitability

EBT Margin

7.95%

Return on Equity

21.94%

Return on Assets

6.06%

Fundamentals

Revenue

Revenue (TTM)

7.0B

Revenue Y/Y

33.57%

Revenue Q/Q

-1.21%

Earnings

Earnings (TTM)

434.4M

Earnings Y/Y

9.98%

Earnings Q/Q

-7.17%

Price Action

52 Week Range

50.6865.44
(Low)(High)

Last 7 days

2.2%

Last 30 days

-2.2%

Last 90 days

-4.9%

Trailing 12 Months

-0.3%

Financial Health

Current Ratio

1.36

Debt/Equity

1.41

Debt/Cashflow

0.14

Investor Care

Dividend Yield

2.84%

Dividend/Share (TTM)

1.88

Buy Backs (1Y)

0.83%

Diluted EPS (TTM)

4.39

Peers (Alternatives to Sonoco Products)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
15.2B
21.1B
11.95% -19.38%
7.87
0.72
-0.23% 7.29%
13.9B
9.2B
17.84% -11.10%
18.36
1.56
11.94% 9.08%
11.3B
8.4B
14.27% 4.11%
11.06
1.34
18.63% 60.73%
MID-CAP
8.7B
21.3B
12.47% -19.49%
9.43
0.42
13.39% 12.68%
7.1B
9.0B
-2.73% 9.56%
17.48
0.78
32.58% 76.70%
6.9B
5.8B
11.56% -18.76%
12.57
1.2
7.94% 23.52%
6.6B
3.3B
6.88% -16.20%
27.83
1.98
5.62% -0.96%
6.3B
7.0B
-2.20% -0.34%
14.94
0.97
26.89% 367.69%
6.0B
14.5B
20.91% -12.25%
7.93
0.41
4.66% 4.50%
SMALL-CAP
1.6B
3.7B
3.22% 79.64%
3.84
0.44
4.04% 16.11%
1.1B
1.9B
-16.30% -38.34%
13.82
0.68
42.79% -13.16%
727.8M
886.3M
24.94% 11.83%
13.45
0.82
26.73% 84.79%
699.9M
318.9M
28.45% 59.21%
33.66
2.57
63.43% 117.03%
537.2M
1.1B
-16.08% -33.97%
-19.54
0.49
38.21% -15.06%

Financials for Sonoco Products

Income Statement (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Revenue7.3%7,0146,5396,0085,5905,528
Gross Profit8.5%1,3891,2801,1561,0621,073
  S&GA Expenses5.2%687653603558562
  R&D Expenses-24
Earnings Before Taxes8.3%563520-107.60-160.98-256.67
Net Income2.6%434423-42.44-85.48-162.27
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Assets-0.2%6,9766,9906,9565,0734,925
  Current Assets1.5%2,4112,3762,2511,6591,601
    Cash Equivalents4.1%182175152171160
  Net PPE-0.1%1,6271,6291,6411,2981,232
  Goodwill-1.0%1,6421,6581,6881,3251,324
  Current Liabilities0.6%1,7551,7451,7151,5261,349
  Long Term Debt-0.2%2,7232,7282,7301,4351,193
    LT Debt, Non Current-0.2%2,7232,7282,7301,1991,193
Shareholder's Equity0.3%1,9351,9301,9121,8371,850
  Retained Earnings3.3%2,2992,2252,1412,0702,049
  Additional Paid-In Capital6.7%128120120173-
Accumulated Depreciation-2,825----
Shares Outstanding0.0%9897979798
Minority Interest-3.6%6771211
* denotes actual numbers (not divided by Millions)
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Cashflow From Operations5.1%401381161299436
  Share Based Compensation0.6%3130272321
Cashflow From Investing-2.7%-1,685.45-1,641.66-1,542.70-165.90-20.07
Cashflow From Financing11.5%1,3211,184949-513.54-1,037.50
  Dividend Payments1.4%180177179178
  Buy Backs0.0%6262216218161

Risks

What is the probability of a big loss on SON?

20.8%


Probability that Sonoco Products stock will be more than 20% underwater in next one year

15.4%


Probability that Sonoco Products stock will be more than 30% underwater in next one year.

0%


Probability that Sonoco Products stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does SON drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Sonoco Products was unfortunately bought at previous high price.

Returns

Cumulative Returns on SON

10.5%


10-Year Cumulative Returns

7.7%


7-Year Cumulative Returns

6.3%


5-Year Cumulative Returns

3.0%


3-Year Cumulative Returns

What are the long-term rolling returns for SON?

FIve years rolling returns for Sonoco Products.

Which funds bought or sold SON recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-22
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
NEW
-
863,000
863,000
0.01%
2022-11-21
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM
-
-
-227,000
6,998,000
0.01%
2022-11-18
OLD REPUBLIC INTERNATIONAL CORP
UNCHANGED
-
-182,000
33,312,000
1.11%
2022-11-17
CENTRAL TRUST Co
UNCHANGED
-
-
68,000
-%
2022-11-17
M&T Bank Corp
-
-
50,000
2,954,000
0.01%
2022-11-16
Front Row Advisors LLC
NEW
-
46,000
46,000
0.02%
2022-11-16
Retirement Systems of Alabama
REDUCED
-0.61
-84,000
7,242,000
0.03%
2022-11-16
GLENMEDE TRUST CO NA
REDUCED
-16.46
-68,000
330,000
-%
2022-11-16
CAPTRUST FINANCIAL ADVISORS
ADDED
138.45
700,000
1,211,000
0.01%
2022-11-15
ALGERT GLOBAL LLC
ADDED
51.48
1,375,000
4,088,000
0.25%

1–10 of 47

Latest Funds Activity

Are funds buying SON calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own SON

Sonoco Products News

Yahoo Finance

Improve Your Retirement Income with These 3 Top-Ranked Dividend Stocks.30 hours ago

Torrington Register Citizen

SON Fair Value

Sonoco Products fair value in different scenarios

The table shows the Fair Value estimates for Sonoco Products for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

28.38

-53.67%

38.85

-36.57%

49.39

-19.36%

70.64

15.33%

92.67

51.30%

Current Inflation

26.47

-56.78%

34.94

-42.96%

43.74

-28.59%

61.56

0.51%

80.00

30.61%

Very High Inflation

24.05

-60.73%

30.25

-50.61%

37.12

-39.40%

51.10

-16.57%

65.56

7.04%

Historical Sonoco Products Fair Value Estimates


Recent SEC filings of Sonoco Products

View All Filings
Date Filed Form Type Document
Nov 16, 2022
4
Insider Trading
Nov 14, 2022
8-K
Current Report
Nov 03, 2022
4
Insider Trading
Nov 03, 2022
4
Insider Trading
Nov 03, 2022
4
Insider Trading
Nov 02, 2022
10-Q
Quarterly Report
Oct 31, 2022
8-K
Current Report
Oct 24, 2022
8-K
Current Report
Oct 14, 2022
4
Insider Trading
Oct 04, 2022
3
Insider Trading

Latest Insider Trading transactions for SON

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2022-11-15
Haynes Ernest D III
SOLD
-38,204.9
58.5965
-652
Pres. Sonoco Metal Packaging
2022-08-03
Wood Adam
GIVEN BACK TO IS
-30,204.4
62.535
-483
VP Paper&Ind Converted Prod
2022-08-03
Wood Adam
SOLD (Taxes)
-413,868
62.48
-6,624
VP Paper&Ind Converted Prod
2022-08-03
Wood Adam
ACQUIRED
387,047
54.46
7,107
VP Paper&Ind Converted Prod
2022-07-29
Haynes Ernest D III
SOLD
-105,399
63
-1,673
Pres. Sonoco Metal Packaging
2022-07-29
Haynes Ernest D III
ACQUIRED
291,139
60.1031
4,844
Pres. Sonoco Metal Packaging
2022-07-29
Haynes Ernest D III
SOLD (Taxes)
-295,722
63
-4,694
Pres. Sonoco Metal Packaging
2022-07-25
Fuller Rodger D
SOLD
-495,011
62.5251
-7,917
Chief Operating Officer
2022-07-22
Fuller Rodger D
SOLD
-118,674
62.5259
-1,898
Chief Operating Officer
2022-04-25
Albrecht Julie C
SOLD (Taxes)
-2,331,140
61.88
-37,672
VP, CFO

1–10 of 50

Robert H. Coker
20500
Sonoco Products Company, together with its subsidiaries, manufactures and sells industrial and consumer packaging products in North and South America, Europe, Australia, and Asia. The company operates through two segments: Consumer Packaging and Industrial Paper Packaging. The Consumer Packaging segment round and shaped rigid paper containers; metal and peelable membrane ends and closures; thermoformed plastic trays and containers; printed flexible packaging; and global brand artwork management. The Industrial Paper Packaging segment provides fiber-based tubes, cones, and cores; fiber-based construction tubes; fiber-based protective packaging and components; wooden, metal, and composite wire and cable, as well as reels and spools; and recycled paperboard, corrugating medium, recovered paper, and material recycling services. Sonoco Products Company offers thermoformed rigid plastic trays and devices; custom-engineered molded foam protective packaging and components; temperature-assured packaging; injection molded and extruded containers, spools, and parts; retail security packaging, including printed backer cards, thermoformed blisters, and heat-sealing equipment; and paper amenities. The company sells its products in various markets, which include paper, textile, film, food, chemical, packaging, construction, and wire and cable. Sonoco Products Company was founded in 1899 and is headquartered in Hartsville, South Carolina.

SON Income Statement

2022-10-02
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended9 Months Ended
Oct. 02, 2022
Oct. 03, 2021
Oct. 02, 2022
Oct. 03, 2021
Income Statement [Abstract]    
Net sales$ 1,890,216$ 1,415,193$ 5,574,530$ 4,151,251
Cost of sales1,523,0701,157,4624,448,8183,352,966
Gross profit367,146257,7311,125,712798,285
Selling, general and administrative expenses164,552130,580533,875404,617
Restructuring/Asset impairment charges20,6523,48843,3578,889
Gain/(loss) on divestiture of business02,8490(2,667)
Operating profit181,942126,512548,480382,112
Non-operating pension costs1,2495254,251562,818
Interest expense26,71414,75371,24250,767
Interest income1,1485343,4504,023
Loss on early extinguishment of debt00020,184
Income/(Loss) before income taxes155,127111,768476,437(247,634)
Provision for/(Benefit from) income taxes36,8242,564116,712(91,542)
Income/(Loss) before equity in earnings of affiliates118,303109,204359,725(156,092)
Equity in earnings of affiliates, net of tax4,1992,35110,1515,701
Net income/(loss)122,502111,555369,876(150,391)
Net (income)/loss attributable to noncontrolling interests(273)(415)(642)(243)
Net income/(loss) attributable to Sonoco$ 122,229$ 111,140$ 369,234$ (150,634)
Weighted average common shares outstanding:    
Basic (in shares)98,01398,95597,978100,039
Diluted (in shares)98,76299,42598,669100,039
Net income/(loss) attributable to Sonoco:    
Basic (in usd per share)$ 1.25$ 1.12$ 3.77$ (1.51)
Diluted (in usd per share)$ 1.24$ 1.12$ 3.74$ (1.51)

SON Balance Sheet

2022-10-02
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
$ in Thousands
Oct. 02, 2022
Dec. 31, 2021
Current Assets  
Cash and cash equivalents[1]$ 182,238$ 170,978
Trade accounts receivable, net of allowances[1]972,874755,609
Other receivables[1]113,20695,943
Inventories, net:  
Finished and in process[1]460,872199,823
Materials and supplies[1]555,266362,290
Prepaid expenses[1]126,86474,034
Total Current Assets2,411,320[1]1,658,677
Property, Plant and Equipment, Net[1]1,627,2831,297,500
Goodwill[1]1,641,9481,324,501
Other Intangible Assets, Net[1]709,723278,143
Deferred Income Taxes[1]22,26025,818
Right of Use Asset-Operating Leases[1]296,838268,390
Other Assets[1]266,274220,206
Total Assets6,975,646[1]5,073,235
Current Liabilities  
Payable to suppliers[1]888,394721,312
Accrued expenses and other[1]413,547381,350
Notes payable and current portion of long-term debt[1]416,929411,557
Accrued taxes[1]36,60211,544
Total Current Liabilities1,755,472[1]1,525,763
Long-term Debt, Net of Current Portion[1]2,723,1011,199,106
Noncurrent Operating Lease Liabilities[1]253,466234,167
Pension and Other Postretirement Benefits[1]152,118158,265
Deferred Income Taxes[1]115,22170,482
Other Liabilities[1]41,18735,911
Common stock, no par value  
Authorized 300,000 shares 97,512 and 97,370 shares issued and outstanding at October 2, 2022 and December 31, 2021, respectively[1]7,1757,175
Capital in excess of stated value[1]134,917119,690
Accumulated other comprehensive loss[1](512,525)(359,425)
Retained earnings[1]2,299,0402,070,005
Total Sonoco Shareholders’ Equity1,928,607[1]1,837,445
Noncontrolling Interests[1]6,47412,096
Total Equity[1]1,935,0811,849,541
Total Liabilities and Equity[1]$ 6,975,646$ 5,073,235
[1]The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America (the “United States” or “U.S.”).