Last 7 days
2.7%
Last 30 days
16.2%
Last 90 days
16.1%
Trailing 12 Months
-15.7%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
PG | 357.9B | 81.0B | -5.94% | 0.62% | 25.07 | 4.46 | 1.70% | -1.88% |
CL | 63.2B | 18.3B | -0.61% | -1.25% | 35.42 | 3.52 | 4.93% | -21.82% |
KMB | 48.5B | 20.3B | -5.09% | 3.86% | 24.55 | 2.39 | 2.95% | 12.78% |
CHD | 22.9B | 311.6M | 2.14% | 5.32% | 55.51 | 73.52 | -94.06% | -49.12% |
CLX | 19.7B | 7.2B | -2.66% | 10.48% | 265.75 | 2.74 | 0.89% | -83.84% |
MID-CAP | ||||||||
REYN | 5.7B | 3.8B | -1.42% | 1.15% | 25.53 | 1.48 | 5.51% | -26.16% |
ELF | 5.4B | 496.6M | 7.92% | 311.21% | 114.96 | 10.84 | 30.80% | 132.00% |
BRBR | 5.0B | 1.5B | 4.63% | 42.35% | 33.6 | 3.32 | 14.86% | 415.33% |
SPB | 3.0B | 3.1B | 16.15% | -15.70% | 71.28 | 0.98 | 2.30% | -66.19% |
WDFC | 2.6B | 509.2M | -0.57% | 4.59% | 43.25 | 5.08 | -1.39% | -11.39% |
ENR | 2.4B | 3.0B | 5.27% | 14.26% | -11.01 | 0.82 | -1.72% | -221.04% |
CENT | 1.9B | 3.3B | 0.99% | -18.37% | 17.03 | 0.59 | -3.90% | -25.54% |
SMALL-CAP | ||||||||
REV | 214.9M | - | -40.09% | -62.17% | -0.3 | 0.1 | - | -56.86% |
OBCI | 123.9M | - | 1.09% | 20.23% | 25.41 | 1.95 | - | - |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | -1.4% | 3,089 | 3,133 | 3,141 | 3,067 | 3,019 |
Gross Profit | -1.8% | 973 | 990 | 1,009 | 996 | 1,001 |
Operating Expenses | -2.2% | 946 | 967 | 1,006 | 1,002 | 954 |
S&GA Expenses | -3.4% | 577 | 598 | 598 | 572 | 550 |
R&D Expenses | -5.6% | 25.00 | 27.00 | 30.00 | 31.00 | 31.00 |
EBITDA | -2.8% | -144 | -140 | -123 | -201 | - |
EBITDA Margin | -4.3% | -0.05* | -0.04* | -0.07* | -0.05* | - |
Earnings Before Taxes | -6.5% | -96.20 | -90.30 | -98.70 | -95.60 | -69.00 |
EBT Margin | -8.0% | -0.03* | -0.03* | -0.08* | -0.05* | - |
Interest Expenses | -11.8% | -111 | -99.40 | -92.60 | -87.00 | -115 |
Net Income | -40.6% | 43.00 | 72.00 | 107 | 105 | 126 |
Net Income Margin | -39.8% | 0.01* | 0.02* | 0.03* | 0.04* | - |
Free Cahsflow | 179.1% | 93.00 | -117 | 78.00 | 110 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | -0.2% | 5,766 | 5,776 | 6,012 | 6,086 | 5,569 |
Current Assets | -1.7% | 3,181 | 3,235 | 3,398 | 3,444 | 3,121 |
Cash Equivalents | -6.4% | 228 | 244 | 248 | 194 | 205 |
Inventory | -10.0% | 702 | 781 | 817 | 801 | 648 |
Net PPE | - | 264 | - | - | - | - |
Goodwill | 1.2% | 965 | 953 | 959 | 967 | 867 |
Liabilities | 0.4% | 4,526 | 4,507 | 4,700 | 4,757 | 4,221 |
Current Liabilities | -9.0% | 1,081 | 1,188 | 1,278 | 1,304 | 1,068 |
LT Debt, Current | 1.6% | 13.00 | 12.00 | 12.00 | 12.00 | 12.00 |
LT Debt, Non Current | 3.9% | 3,268 | 3,145 | 3,210 | 3,236 | 2,947 |
Shareholder's Equity | -2.4% | 1,233 | 1,263 | 1,306 | 1,329 | 1,348 |
Retained Earnings | -10.5% | 324 | 362 | 364 | 349 | 350 |
Additional Paid-In Capital | -1.0% | 2,012 | 2,033 | 2,032 | 2,033 | 2,026 |
Shares Outstanding | 0.2% | 41.00 | 41.00 | 41.00 | 41.00 | - |
Minority Interest | 11.9% | 7.00 | 6.00 | 6.00 | 6.00 | 8.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | 384.6% | 153 | -53.80 | 141 | 161 | 127 |
Share Based Compensation | -21.6% | 8.00 | 10.00 | 19.00 | 27.00 | 28.00 |
Cashflow From Investing | 1.5% | -354 | -359 | -358 | -689 | -361 |
Cashflow From Financing | -51.9% | 234 | 488 | 348 | 437 | 222 |
Dividend Payments | -0.3% | 68.00 | 69.00 | 69.00 | 70.00 | 71.00 |
Buy Backs | -82.1% | 24.00 | 134 | 207 | 218 | 194 |
75%
65%
60%
Y-axis is the maximum loss one would have experienced if Spectrum Brands Holdings was unfortunately bought at previous high price.
4.1%
-0.4%
1.0%
18.4%
FIve years rolling returns for Spectrum Brands Holdings.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-05-23 | ROYCE & ASSOCIATES LP | added | 40.26 | 1,325,710 | 3,852,610 | 0.04% |
2023-05-22 | AMERIPRISE FINANCIAL INC | reduced | -2.08 | 739,888 | 12,212,900 | -% |
2023-05-18 | NEW YORK STATE COMMON RETIREMENT FUND | added | 5.78 | 2,251,000 | 17,274,000 | 0.02% |
2023-05-18 | JPMORGAN CHASE & CO | reduced | -35.9 | -1,370,610 | 3,145,390 | -% |
2023-05-17 | Westside Investment Management, Inc. | unchanged | - | 663 | 663 | -% |
2023-05-17 | Advisory Services Network, LLC | reduced | -26.25 | -28,723 | 116,084 | -% |
2023-05-16 | SUSQUEHANNA INTERNATIONAL GROUP, LLP | reduced | -94.03 | -4,764,940 | 330,769 | -% |
2023-05-16 | Ancora Advisors, LLC | added | 26.35 | 627,429 | 2,308,430 | 0.06% |
2023-05-16 | FourWorld Capital Management LLC | new | - | 662,200 | 662,200 | 0.41% |
2023-05-16 | Red Tortoise LLC | unchanged | - | 95.00 | 1,192 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Apr 10, 2023 | fmr llc | - | 0 | SC 13G/A | |
Feb 09, 2023 | fmr llc | - | 0 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 10.53% | 4,293,602 | SC 13G/A | |
Feb 08, 2023 | american century investment management inc | 6.66% | 2,714,599 | SC 13G/A | |
Jan 11, 2023 | allspring global investments holdings, llc | 4.99% | 2,034,730 | SC 13G/A | |
Feb 09, 2022 | fmr llc | - | 0 | SC 13G/A | |
Feb 04, 2022 | american century investment management inc | 5.21% | 2,144,372 | SC 13G | |
Jan 18, 2022 | allspring global investments holdings, llc | 5.80% | 2,388,705 | SC 13G | |
Feb 10, 2021 | vanguard group inc | 8.74% | 3,766,026 | SC 13G/A | |
Feb 08, 2021 | fmr llc | - | 0 | SC 13G/A |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 34.85 -52.95% | 51.67 -30.24% | 69.16 -6.63% | 83.18 12.30% | 124.33 67.85% |
Current Inflation | 33.65 -54.57% | 49.15 -33.64% | 65.16 -12.03% | 77.94 5.22% | 111.71 50.82% |
Very High Inflation | 32.05 -56.73% | 45.88 -38.06% | 60.05 -18.93% | 71.28 -3.77% | 96.66 30.50% |
Date Filed | Form Type | Document | |
---|---|---|---|
May 24, 2023 | 4 | Insider Trading | |
May 12, 2023 | 8-K | Current Report | |
May 12, 2023 | 10-Q | Quarterly Report | |
May 08, 2023 | 8-K | Current Report | |
Apr 10, 2023 | SC 13G/A | Major Ownership Report |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-05-23 | Maura David M | bought | 362,500 | 72.5 | 5,000 | executive chairman and ceo |
2023-05-22 | Maura David M | bought | 360,650 | 72.13 | 5,000 | executive chairman and ceo |
2022-12-31 | Long Rebeckah | back to issuer | - | - | -3,048 | senior compensation executive |
2022-12-31 | Lewis Randal D. | sold (taxes) | -189,218 | 60.92 | -3,106 | evp & coo |
2022-12-31 | Lewis Randal D. | back to issuer | - | - | -9,626 | evp & coo |
2022-12-02 | Lewis Randal D. | sold (taxes) | -928,986 | 66.68 | -13,932 | evp & coo |
2022-12-02 | Long Rebeckah | sold (taxes) | -147,830 | 66.68 | -2,217 | svp & chro |
2022-12-02 | Long Rebeckah | acquired | - | - | 4,964 | svp & chro |
2022-12-02 | Zargar Ehsan | sold (taxes) | -595,452 | 66.68 | -8,930 | evp, gc & corporate secretary |
2022-12-02 | Smeltser Jeremy W | sold (taxes) | -422,284 | 66.68 | -6,333 | evp & cfo |
Condensed Consolidated Statements of Income - USD ($) shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Apr. 02, 2023 | Apr. 03, 2022 | Apr. 02, 2023 | Apr. 03, 2022 | |
Income Statement [Abstract] | ||||
Net sales | $ 729.2 | $ 807.8 | $ 1,442.5 | $ 1,565.0 |
Cost of goods sold | 514.7 | 552.2 | 1,026.1 | 1,090.1 |
Gross profit | 214.5 | 255.6 | 416.4 | 474.9 |
Selling | 133.1 | 149.8 | 264.4 | 296.1 |
General and administrative | 86.2 | 105.7 | 170.8 | 195.0 |
Research and development | 5.2 | 8.2 | 11.4 | 15.8 |
Impairment of intangible assets | 67.0 | 0.0 | 67.0 | 0.0 |
Total operating expenses | 291.5 | 263.7 | 513.6 | 506.9 |
Operating loss | (77.0) | (8.1) | (97.2) | (32.0) |
Interest expense | 31.6 | 24.7 | 65.0 | 46.4 |
Other non-operating expense (income), net | 1.2 | (0.9) | (0.3) | (0.3) |
Loss from continuing operations before income taxes | (109.8) | (31.9) | (161.9) | (78.1) |
Income tax benefit | (34.8) | (6.8) | (46.9) | (22.8) |
Net loss from continuing operations | (75.0) | (25.1) | (115.0) | (55.3) |
Income from discontinued operations, net of tax | 21.4 | 41.1 | 40.9 | 79.9 |
Net (loss) income | (53.6) | 16.0 | (74.1) | 24.6 |
Net income from continuing operations attributable to non-controlling interest | 0.1 | 0.0 | 0.3 | 0.0 |
Net income from discontinued operations attributable to non-controlling interest | 0.0 | 0.1 | 0.2 | 0.5 |
Net (loss) income attributable to controlling interest | (53.7) | 15.9 | (74.6) | 24.1 |
Amounts attributable to controlling interest | ||||
Net loss from continuing operations attributable to controlling interest | (75.1) | (25.1) | (115.3) | (55.3) |
Net income from discontinued operations attributable to controlling interest | 21.4 | 41.0 | 40.7 | 79.4 |
Net (loss) income attributable to controlling interest | $ (53.7) | $ 15.9 | $ (74.6) | $ 24.1 |
Earnings Per Share | ||||
Basic earnings per share from continuing operations (in dollars per share) | $ (1.83) | $ (0.61) | $ (2.82) | $ (1.35) |
Basic earnings per share from discontinued operations (in dollars per share) | 0.52 | 1.00 | 1.00 | 1.94 |
Basic earnings per share (in dollars per share) | (1.31) | 0.39 | (1.82) | 0.59 |
Diluted earnings per share from continuing operations (in dollars per share) | (1.83) | (0.61) | (2.82) | (1.35) |
Diluted earnings per share from discontinued operations (in dollars per share) | 0.52 | 1.00 | 1.00 | 1.94 |
Diluted earnings per share (in dollars per share) | (1.31) | 0.39 | (1.82) | 0.59 |
Dividend per share (in dollars per share) | $ 0.42 | $ 0.42 | $ 0.84 | $ 0.84 |
Weighted Average Shares Outstanding | ||||
Basic (in shares) | 41.0 | 40.8 | 40.9 | 41.1 |
Diluted (in shares) | 41.0 | 40.8 | 40.9 | 41.1 |
Condensed Consolidated Statements of Financial Position - USD ($) $ in Millions | Apr. 02, 2023 | Sep. 30, 2022 |
---|---|---|
Assets | ||
Cash and cash equivalents | $ 327.8 | $ 243.7 |
Trade receivables, net | 305.5 | 247.4 |
Other receivables | 101.3 | 95.7 |
Inventories | 585.6 | 780.6 |
Prepaid expenses and other current assets | 51.5 | 51.2 |
Current assets of business held for sale | 1,799.6 | 1,816.7 |
Total current assets | 3,171.3 | 3,235.3 |
Property, plant and equipment, net | 268.7 | 263.8 |
Operating lease assets | 129.7 | 82.5 |
Deferred charges and other | 106.1 | 38.7 |
Goodwill | 968.5 | 953.1 |
Intangible assets, net | 1,140.7 | 1,202.2 |
Total assets | 5,785.0 | 5,775.6 |
Liabilities and Shareholders' Equity | ||
Current portion of long-term debt | 13.1 | 12.3 |
Accounts payable | 495.9 | 453.1 |
Accrued wages and salaries | 28.1 | 28.4 |
Accrued interest | 37.0 | 27.6 |
Other current liabilities | 200.7 | 203.0 |
Current liabilities of business held for sale | 401.8 | 463.7 |
Total current liabilities | 1,176.6 | 1,188.1 |
Long-term debt, net of current portion | 3,175.6 | 3,144.5 |
Long-term operating lease liabilities | 104.9 | 56.0 |
Deferred income taxes | 75.0 | 60.1 |
Other long-term liabilities | 63.8 | 57.8 |
Total liabilities | 4,595.9 | 4,506.5 |
Commitments and contingencies (Note 16) | ||
Shareholders' equity | ||
Common stock | 0.5 | 0.5 |
Additional paid-in capital | 2,016.2 | 2,032.5 |
Accumulated earnings | 252.6 | 362.1 |
Accumulated other comprehensive loss, net of tax | (272.9) | (303.1) |
Treasury stock | (814.2) | (828.8) |
Total shareholders' equity | 1,182.2 | 1,263.2 |
Non-controlling interest | 6.9 | 5.9 |
Total equity | 1,189.1 | 1,269.1 |
Total liabilities and equity | $ 5,785.0 | $ 5,775.6 |