SUNW RSI Chart
Last 90 days
-86.4%
Trailing 12 Months
-97.5%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 168.6M | 166.9M | 154.9M | 0 |
2022 | 126.2M | 130.5M | 140.0M | 161.9M |
2021 | 31.7M | 54.1M | 78.1M | 101.2M |
2020 | 62.9M | 53.9M | 43.7M | 37.9M |
2019 | 66.8M | 65.4M | 64.7M | 59.8M |
2018 | 76.5M | 71.5M | 71.0M | 71.0M |
2017 | 81.3M | 75.4M | 76.6M | 77.4M |
2016 | 67.5M | 87.5M | 85.3M | 86.4M |
2015 | 24.8M | 28.3M | 41.6M | 53.7M |
2014 | 11.5M | 14.4M | 17.3M | 20.2M |
2013 | 0 | 0 | 6.3M | 8.6M |
2012 | 0 | 0 | 0 | 4.1M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Jan 16, 2024 | trout mark | sold (taxes) | -2,328 | 0.21 | -11,090 | chief executive officer |
Jan 05, 2024 | bonfigt jason lee | sold (taxes) | -50.292 | 0.198 | -254 | chief financial officer |
Dec 20, 2023 | bonfigt jason lee | sold (taxes) | -287 | 0.2521 | -1,141 | chief financial officer |
Dec 18, 2023 | trout mark | sold (taxes) | -3,228 | 0.299 | -10,799 | chief executive officer |
Dec 05, 2023 | monahan christopher gardner | acquired | - | - | 362,318 | chief legal officer |
Dec 05, 2023 | bonfigt jason lee | acquired | - | - | 362,318 | chief financial officer |
Dec 05, 2023 | bonfigt jason lee | sold (taxes) | -185 | 0.28 | -663 | chief financial officer |
Dec 05, 2023 | mccullough patrick clement jr. | acquired | - | - | 362,318 | - |
Dec 05, 2023 | speer stanley e | acquired | - | - | 362,318 | - |
Dec 05, 2023 | resch rhone a. | acquired | - | - | 362,318 | - |
Which funds bought or sold SUNW recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Mar 11, 2024 | VANGUARD GROUP INC | unchanged | - | -513,018 | 422,359 | -% |
Feb 26, 2024 | Virtu Financial LLC | new | - | 4,000 | 4,000 | -% |
Feb 16, 2024 | PRICE T ROWE ASSOCIATES INC /MD/ | added | 148 | 4,000 | 43,000 | -% |
Feb 15, 2024 | JANE STREET GROUP, LLC | sold off | -100 | -20,307 | - | -% |
Feb 14, 2024 | BRIDGEWAY CAPITAL MANAGEMENT, LLC | unchanged | - | -86,151 | 70,927 | -% |
Feb 14, 2024 | Royal Bank of Canada | added | 282 | - | - | -% |
Feb 14, 2024 | CANTOR FITZGERALD, L. P. | new | - | 4,931 | 4,931 | -% |
Feb 14, 2024 | RATIONAL ADVISORS LLC | sold off | -100 | -1,216 | - | -% |
Feb 14, 2024 | MARSHALL WACE, LLP | sold off | -100 | -13,346 | - | -% |
Unveiling Sunworks Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Sunworks Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
FSLR | 18.7B | 3.3B | 22.52 | 5.64 | ||||
ENPH | 14.5B | 2.3B | 32.95 | 6.31 | ||||
MID-CAP | ||||||||
SEDG | 3.2B | 3.0B | 92.81 | 1.07 | ||||
RUN | 2.3B | 2.3B | -1.4 | 1 | ||||
SMALL-CAP | ||||||||
BEEM | 88.7B | 67.4M | -5.5K | 1.3K | ||||
ARRY | 1.7B | 1.6B | 12.42 | 1.08 | ||||
SHLS | 1.4B | 488.9M | 32.94 | 2.78 | ||||
SPWR | 387.5M | 1.8B | -3.38 | 0.22 | ||||
FTCI | 49.0M | 127.0M | -0.97 | 0.39 | ||||
SUNW | 1.7M | 154.9M | -0.02 | 0.01 | ||||
ASTI | 379.4K | 458.3K | -0.02 | 0.83 |
Sunworks Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Revenue | -17.2% | 28,696,000 | 34,638,000 | 37,899,000 | 53,629,000 | 40,713,000 | 36,397,000 | 31,196,000 | 31,674,000 | 31,220,000 | 32,091,000 | 6,169,000 | 8,578,000 | 7,304,000 | 9,670,000 | 12,361,000 | 14,360,000 | 17,547,000 | 18,655,000 | 9,268,000 | 19,243,000 | 18,281,000 |
Gross Profit | -28.6% | 8,174,000 | 11,442,000 | 11,927,000 | 22,038,500 | 19,509,000 | 16,594,000 | 13,172,000 | 13,066,500 | 13,070,000 | 15,138,000 | 91,000 | 2,144,000 | 1,634,000 | 2,407,000 | 1,826,000 | 678,500 | 3,000,000 | 3,629,000 | -644,000 | 3,589,500 | 3,365,000 |
Operating Expenses | 94.5% | 44,342,000 | 22,799,000 | 21,994,000 | 28,983,000 | 24,911,000 | 24,255,000 | 21,373,000 | 26,244,000 | 19,525,000 | 19,921,000 | 4,899,000 | 6,864,000 | 4,328,000 | 3,739,000 | 8,315,000 | 3,863,500 | 3,963,000 | 3,497,000 | 3,674,000 | 5,235,500 | 3,537,000 |
S&GA Expenses | -34.8% | 7,801,000 | 11,967,000 | 12,176,000 | 17,886,000 | 14,773,000 | 14,318,000 | 12,229,000 | 11,292,000 | 10,072,000 | 10,165,000 | 1,231,000 | 1,782,000 | 1,069,000 | 1,268,000 | 1,527,000 | 845,000 | 761,000 | 604,000 | 782,000 | 775,500 | 891,000 |
EBITDA Margin | -127.1% | -0.38 | -0.17 | -0.14 | -0.15 | -0.22 | -0.24 | -0.20 | -0.23 | -0.18 | -0.21 | -0.41 | -0.39 | - | - | - | - | - | - | - | - | - |
Interest Expenses | 140.8% | 183,000 | 76,000 | 49,000 | 38,000 | 33,000 | 10,000 | 8,000 | 17,000 | 29,000 | 10,000 | 1,000 | 636,000 | 61,000 | 60,000 | 83,000 | 46,000 | 123,000 | 182,000 | 126,000 | 128,000 | 126,000 |
Income Taxes | -100.0% | - | 112,000 | - | - | - | 94,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Before Taxes | -189.7% | -36,404,000 | -12,564,000 | -6,390,000 | -7,026,000 | -5,393,000 | -7,491,000 | -8,207,000 | -13,485,000 | -6,460,000 | -1,867,000 | -4,813,000 | -4,880,000 | -2,852,000 | -1,459,000 | -6,748,000 | -3,390,000 | -1,184,000 | -77,000 | -4,535,000 | -1,849,000 | -376,000 |
EBT Margin | -114.3% | -0.40 | -0.19 | -0.16 | -0.17 | -0.25 | -0.27 | -0.24 | -0.26 | -0.23 | -0.27 | -0.44 | -0.42 | - | - | - | - | - | - | - | - | - |
Net Income | -187.2% | -36,404,000 | -12,676,000 | -6,390,000 | -7,026,000 | -5,393,000 | -7,585,000 | -8,207,000 | -13,485,000 | -6,460,000 | -1,867,000 | -4,813,000 | -4,880,000 | -2,852,000 | -1,459,000 | -6,748,000 | -3,390,000 | -1,184,000 | -77,000 | -4,535,000 | -1,849,000 | -376,000 |
Net Income Margin | -113.9% | -0.40 | -0.19 | -0.16 | -0.17 | -0.25 | -0.27 | -0.24 | -0.26 | -0.23 | -0.27 | -0.44 | -0.42 | - | - | - | - | - | - | - | - | - |
Free Cashflow | -96.5% | -8,853,000 | -4,506,000 | -6,801,000 | -6,285,000 | -5,120,000 | -9,445,000 | -7,969,000 | -4,149,000 | -15,534,000 | -4,892,000 | -5,440,000 | 2,930,000 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Assets | -34.6% | 68.00 | 103 | 109 | 120 | 121 | 109 | 106 | 101 | 98.00 | 111 | 98.00 | 52.00 | 21.00 | 26.00 | 28.00 | 31.00 | 30.00 | 29.00 | 27.00 | 32.00 | 35.00 |
Current Assets | -15.0% | 49.00 | 58.00 | 63.00 | 75.00 | 77.00 | 64.00 | 59.00 | 53.00 | 44.00 | 55.00 | 92.00 | 46.00 | 15.00 | 19.00 | 20.00 | 19.00 | 18.00 | 17.00 | 15.00 | 22.00 | 23.00 |
Cash Equivalents | -52.6% | 2.00 | 5.00 | 3.00 | 8.00 | 14.00 | 12.00 | 19.00 | 20.00 | 11.00 | 27.00 | 82.00 | 39.00 | 5.00 | 8.00 | 5.00 | 3.00 | 2.00 | 3.00 | 2.00 | 4.00 | 4.00 |
Inventory | -13.5% | 16.00 | 19.00 | 20.00 | 26.00 | 27.00 | 19.00 | 14.00 | 10.00 | 11.00 | 7.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 |
Net PPE | -22.3% | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Goodwill | -80.8% | 6.00 | 32.00 | 32.00 | 32.00 | 32.00 | 32.00 | 32.00 | 32.00 | 38.00 | 38.00 | 32.00 | 5.00 | 5.00 | 5.00 | 5.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 11.00 |
Liabilities | -10.9% | 46.00 | 51.00 | 51.00 | 56.00 | 51.00 | 40.00 | 32.00 | 28.00 | 26.00 | 33.00 | 20.00 | 18.00 | 16.00 | 18.00 | 18.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 23.00 |
Current Liabilities | -12.3% | 40.00 | 45.00 | 45.00 | 51.00 | 47.00 | 37.00 | 29.00 | 25.00 | 23.00 | 30.00 | 17.00 | 15.00 | 13.00 | 14.00 | 17.00 | 18.00 | 17.00 | 17.00 | 16.00 | 18.00 | 19.00 |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | 2.00 | 2.00 | - | - | - | - | - | - | - | 0.00 | 0.00 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | 1.00 | 1.00 | - | - | - | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 |
LT Debt, Non Current | - | - | - | - | - | - | - | - | - | - | - | 2.00 | 2.00 | - | - | - | - | - | - | - | 0.00 | 0.00 |
Shareholder's Equity | -58.2% | 22.00 | 52.00 | 58.00 | 64.00 | 71.00 | 68.00 | 74.00 | 73.00 | 72.00 | 77.00 | 78.00 | 34.00 | 5.00 | 8.00 | 10.00 | 8.00 | 8.00 | 7.00 | 6.00 | 10.00 | 12.00 |
Retained Earnings | -22.4% | -198 | -162 | -149 | -143 | -136 | -131 | -123 | -115 | -101 | -95.31 | -93.45 | -88.63 | -83.75 | -80.90 | -79.44 | -72.70 | -69.31 | -68.12 | -68.04 | -63.51 | -61.66 |
Additional Paid-In Capital | 2.9% | 221 | 214 | 208 | 207 | 207 | 199 | 197 | 188 | 174 | 173 | 172 | 123 | 89.00 | 89.00 | 89.00 | 81.00 | 78.00 | 75.00 | 74.00 | 74.00 | 73.00 |
Shares Outstanding | 19.4% | 49.00 | 41.00 | 36.00 | 35.00 | 32.00 | 33.00 | 30.00 | 29.00 | 27.00 | 26.00 | 25.00 | 24.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | - | - | 52.00 | - | - | - | 284 | - | - | - | 10.00 | - | - | - | 14,100 | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Cashflow From Operations | -97.4% | -8,800 | -4,459 | -6,698 | -6,088 | -5,127 | -9,174 | -7,801 | -3,879 | -15,428 | -4,478 | -5,425 | 2,931 | -3,167 | -492 | -3,609 | -2,219 | -3,278 | 914 | -1,873 | 204 | -886 |
Share Based Compensation | 9.4% | 477 | 436 | 444 | 377 | 364 | 371 | 1,284 | 1,264 | 1,206 | 1,113 | 151 | 10.00 | 16.00 | 23.00 | 98.00 | 101 | 99.00 | 110 | 124 | 130 | 151 |
Cashflow From Investing | 1189.1% | 825 | 64.00 | 2,417 | -192 | 121 | -74.00 | -168 | -232 | -106 | -50,972 | -15.00 | - | -1.00 | 2.00 | -27.00 | -23.00 | - | - | - | - | -2.00 |
Cashflow From Financing | -0.7% | 5,542 | 5,581 | -80.00 | -186 | 7,137 | 1,860 | 7,705 | 12,586 | -107 | -99.00 | 48,858 | 31,417 | -27.00 | 2,820 | 5,953 | 3,239 | 2,289 | 591 | -210 | -210 | -209 |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Income Statement [Abstract] | ||||
Revenue, net | $ 28,696 | $ 40,713 | $ 101,234 | $ 108,306 |
Cost of Goods Sold | 20,522 | 21,204 | 69,696 | 59,030 |
Gross Profit | 8,174 | 19,509 | 31,538 | 49,276 |
Operating Expenses: | ||||
Selling and marketing | 7,801 | 14,773 | 31,847 | 41,320 |
General and administrative | 9,441 | 8,718 | 28,057 | 24,025 |
Goodwill impairment | 26,000 | 26,000 | ||
Stock-based compensation | 477 | 364 | 1,357 | 2,019 |
Depreciation and amortization | 623 | 1,056 | 1,868 | 3,177 |
Total Operating Expenses | 44,342 | 24,911 | 89,129 | 70,541 |
Operating Loss | (36,168) | (5,402) | (57,591) | (21,265) |
Other Income (Expense) | ||||
Other income (expense), net | 54 | (6) | 4,103 | 46 |
Interest expense | (394) | (50) | (636) | (115) |
Gain (loss) on disposal of property and equipment | 104 | 65 | (1,234) | 243 |
Total Other Income (Expense), net | (236) | 9 | 2,233 | 174 |
Loss before Income Taxes | (36,404) | (5,393) | (55,358) | (21,091) |
Income Tax Expense | 112 | 94 | ||
Net Loss | $ (36,404) | $ (5,393) | $ (55,470) | $ (21,185) |
LOSS PER SHARE: | ||||
Basic | $ (0.84) | $ (0.16) | $ (1.43) | $ (0.66) |
Diluted | $ (0.84) | $ (0.16) | $ (1.43) | $ (0.66) |
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING | ||||
Basic | 43,569,953 | 33,626,405 | 38,867,833 | 32,027,304 |
Diluted | 43,569,953 | 33,626,405 | 38,867,833 | 32,027,304 |
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 2,197 | $ 7,807 |
Restricted cash | 250 | 248 |
Accounts receivable, net | 10,203 | 13,873 |
Inventory | 16,379 | 26,401 |
Contract assets | 16,714 | 20,699 |
Other current assets | 3,557 | 5,824 |
Total Current Assets | 49,300 | 74,852 |
Property and equipment, net | 1,156 | 2,154 |
Finance lease right-of-use assets, net | 4,156 | 2,487 |
Operating lease right-of-use assets, net | 2,203 | 2,779 |
Deposits | 202 | 192 |
Intangible assets, net | 4,300 | 5,290 |
Goodwill | 6,186 | 32,186 |
Total Assets | 67,503 | 119,940 |
Current Liabilities: | ||
Accounts payable and accrued liabilities | 18,587 | 24,567 |
Contract liabilities | 19,280 | 24,960 |
Finance lease liabilities, current portion | 1,115 | 631 |
Operating lease liabilities, current portion | 915 | 1,098 |
Total Current Liabilities | 39,897 | 51,256 |
Long-Term Liabilities: | ||
Finance lease liabilities, net of current portion | 2,933 | 1,470 |
Operating lease liabilities, net of current portion | 1,288 | 1,681 |
Warranty liability | 1,776 | 1,596 |
Total Long-Term Liabilities | 5,997 | 4,747 |
Total Liabilities | 45,894 | 56,003 |
Commitments and contingencies | ||
Shareholders’ Equity: | ||
Preferred stock Series B, $0.001 par value, 5,000,000 authorized shares; no shares issued and outstanding | ||
Common stock, $0.001 par value; 100,000,000 authorized shares; 48,934,447 and 35,374,978 shares issued and outstanding, at September 30, 2023 and December 31, 2022, respectively | 49 | 35 |
Additional paid-in capital | 220,501 | 207,373 |
Accumulated deficit | (198,941) | (143,471) |
Total Shareholders’ Equity | 21,609 | 63,937 |
Total Liabilities and Shareholders’ Equity | $ 67,503 | $ 119,940 |