SURG RSI Chart
Last 7 days
-9.1%
Last 30 days
-12.2%
Last 90 days
-46.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 135.2M | 143.1M | 141.1M | 137.1M |
2022 | 61.2M | 77.8M | 99.5M | 121.5M |
2021 | 49.6M | 46.5M | 48.2M | 51.1M |
2020 | 37.6M | 48.7M | 56.6M | 54.4M |
2019 | 15.8M | 15.2M | 16.0M | 25.7M |
2018 | 15.1M | 15.8M | 16.5M | 15.2M |
2017 | 2.4M | 4.7M | 7.6M | 12.1M |
2016 | 3.3M | 3.7M | 3.9M | 3.3M |
2015 | 2.7M | 2.7M | 2.8M | 2.8M |
2014 | 2.9M | 0 | 0 | 2.8M |
2013 | 0 | 0 | 0 | 0 |
2012 | 0 | 0 | 0 | 0 |
2011 | 0 | 4.9K | 0 | 0 |
2010 | 0 | 0 | 0 | 0 |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Aug 18, 2023 | may david allen | acquired | - | - | 15,000 | - |
Aug 15, 2023 | cox kevin brian | bought | 24,544 | 4.72 | 5,200 | chief executive officer |
Aug 08, 2023 | keys david n | acquired | - | - | 32,000 | - |
Aug 08, 2023 | schurfeld richard earl | acquired | - | - | 24,000 | - |
Aug 08, 2023 | weisberg laurie | acquired | - | - | 24,000 | - |
Dec 28, 2022 | cox kevin brian | acquired | - | - | 3,150,000 | chief executive officer |
Aug 31, 2022 | cox kevin brian | bought | 21,500 | 4.3 | 5,000 | chief executive officer |
Aug 18, 2022 | cox kevin brian | bought | 33,360 | 4.76571 | 7,000 | chief executive officer |
Jun 03, 2022 | mott john | bought | 2,265 | 4.53 | 500 | chief technology officer |
Jun 02, 2022 | cox kevin brian | bought | 21,511 | 4.39 | 4,900 | chief executive officer |
Which funds bought or sold SURG recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | FIFTH THIRD BANCORP | sold off | -100 | -23,214 | - | -% |
Apr 18, 2024 | Miracle Mile Advisors, LLC | new | - | 20,349 | 20,349 | -% |
Apr 12, 2024 | IMC-Chicago, LLC | new | - | 221,144 | 221,144 | -% |
Apr 12, 2024 | Ausdal Financial Partners, Inc. | sold off | -100 | -81,863 | - | -% |
Apr 12, 2024 | Ausdal Financial Partners, Inc. | sold off | -100 | -73,227 | - | -% |
Mar 11, 2024 | VANGUARD GROUP INC | reduced | -1.19 | 800,676 | 3,013,340 | -% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | added | 226 | 198,406 | 255,188 | -% |
Mar 01, 2024 | Creekmur Asset Management LLC | new | - | 5,386 | 5,386 | -% |
Feb 26, 2024 | Privium Fund Management B.V. | added | 3.14 | 717,677 | 1,286,380 | 0.36% |
Feb 16, 2024 | GSA CAPITAL PARTNERS LLP | new | - | 136,000 | 136,000 | 0.01% |
Peers (Alternatives to Surge Holdings, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
CRM | 264.8B | 34.9B | 64.03 | 7.6 | ||||
UBER | 143.9B | 37.3B | 76.24 | 3.86 | ||||
ADSK | 46.3B | 5.3B | 50.48 | 8.66 | ||||
ANSS | 28.4B | 2.3B | 56.85 | 12.53 | ||||
ZM | 18.4B | 4.5B | 28.79 | 4.05 | ||||
MID-CAP | ||||||||
APPF | 7.7B | 620.4M | 2.9K | 12.49 | ||||
LYFT | 6.2B | 4.4B | -18.17 | 1.4 | ||||
AYX | 3.4B | 970.0M | -19.13 | 3.53 | ||||
ALRM | 3.3B | 881.7M | 40.51 | 3.69 | ||||
AI | 2.7B | 296.4M | -9.83 | 9.01 | ||||
AGYS | 2.3B | 228.1M | 26.17 | 10.02 | ||||
SMALL-CAP | ||||||||
AVID | 1.2B | 413.5M | 92.02 | 2.88 | ||||
APPS | 185.7M | 572.4M | -0.94 | 0.32 | ||||
ASUR | 180.2M | 119.1M | -19.56 | 1.51 | ||||
AEYE | 174.0M | 31.3M | -29.64 | 5.56 |
Surge Holdings, Inc. News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -5.4% | 32,318,122 | 34,160,834 | 35,886,433 | 34,776,443 | 36,226,330 | 36,171,345 | 28,005,144 | 21,141,372 | 14,155,288 | 14,538,353 | 11,377,928 | 10,988,948 | 11,302,021 | 12,802,172 | 14,514,796 | 15,787,799 | 13,447,884 | 4,901,864 | 3,454,420 | 3,938,773 | 3,707,565 |
Cost Of Revenue | 5.1% | 24,876,429 | 23,680,247 | 25,860,705 | 27,081,960 | 29,502,354 | 34,250,541 | 25,814,153 | 18,507,741 | 12,345,589 | 12,634,871 | 10,051,119 | 9,859,434 | 11,898,262 | 11,216,186 | 14,381,822 | 15,058,914 | 14,808,907 | 3,023,292 | 2,311,755 | 2,479,567 | 2,409,523 |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | 1,131,639 | -1,087,146 | 1,585,986 | 1,114,785 | 728,885 | -1,361,023 | 1,878,572 | 1,142,665 | 1,459,206 | 1,298,042 |
Costs and Expenses | 16.2% | 31,451,873 | 27,069,262 | 29,683,932 | 30,071,381 | 32,682,455 | 37,183,745 | 28,852,682 | 22,191,523 | 14,934,860 | 15,544,825 | 12,787,554 | 13,097,118 | 20,599,521 | 14,427,096 | 18,547,258 | 3,494,124 | 1,625,476 | 3,016,285 | 3,674,369 | 2,571,318 | 2,650,026 |
S&GA Expenses | 94.0% | 6,575,444 | 3,389,015 | 3,823,227 | 2,989,421 | 3,180,101 | 2,933,204 | 3,038,529 | 3,683,782 | 2,589,271 | 2,909,954 | 2,736,435 | 3,237,684 | 1,304,534 | 3,210,910 | 4,165,436 | 3,228,660 | 1,437,204 | 2,998,359 | 3,663,783 | 2,560,780 | 2,603,226 |
EBITDA Margin | 283.1% | 0.14 | -0.08 | -0.08 | -0.08 | -0.09 | -0.11 | -0.14 | -0.18 | -0.21 | -0.24 | -0.24 | -0.23 | -0.17 | - | - | - | - | - | - | - | - |
Interest Expenses | - | 12,486 | - | 109,766 | 100,074 | 327,055 | - | 187,398 | 8,552 | 748,848 | 4,026 | - | - | - | 33,467 | 37,137 | 27,509 | 12,225 | 18,124 | 30,523 | 16,953 | 3,729 |
Income Taxes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Before Taxes | - | - | - | - | - | - | - | - | - | - | - | - | -4,815,431 | -2,736,910 | -2,502,072 | -2,425,339 | -3,057,306 | -3,177,062 | -1,152,346 | -2,474,023 | -1,643,595 | -1,141,237 |
EBT Margin | 251.5% | 0.13 | -0.09 | -0.09 | -0.09 | -0.10 | -0.13 | -0.16 | -0.20 | -0.24 | -0.26 | -0.27 | -0.25 | -0.20 | - | - | - | - | - | - | - | - |
Net Income | -57.4% | 3,021,269 | 7,084,301 | 5,965,992 | 4,546,341 | 3,044,806 | -1,540,198 | -973,037 | -1,212,334 | -6,843,842 | -1,657,895 | -213,976 | -4,815,431 | -2,736,910 | -2,502,072 | -2,425,339 | -3,057,306 | -3,177,062 | -1,152,346 | -2,474,023 | -1,643,595 | -1,141,237 |
Net Income Margin | 2.7% | 0.15 | 0.15 | 0.08 | 0.04 | -0.01 | -0.11 | -0.14 | -0.16 | -0.27 | -0.20 | -0.22 | -0.25 | -0.20 | - | - | - | - | - | - | - | - |
Free Cashflow | -75.9% | 1,955,856 | 8,103,847 | -2,643,527 | 2,864,005 | 4,742,524 | -801,180 | 175,483 | -3,334,957 | -8,143,904 | -2,294,535 | -1,463,261 | -3,437,969 | -950,887 | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -3.0% | 41,925 | 43,239 | 39,943 | 40,567 | 34,004 | 33,361 | 29,491 | 17,801 | 19,500 | 8,631 | 7,386 | 8,790 | 7,325 | 7,658 | 8,165 | 11,322 | 9,986 | 12,733 | 5,248 | 4,765 | 4,084 |
Current Assets | -10.4% | 33,367 | 37,253 | 33,732 | 34,214 | 27,564 | 26,984 | 22,747 | 12,402 | 13,893 | 2,840 | 1,349 | 2,554 | 1,251 | 1,197 | 1,537 | 4,457 | 3,575 | 6,081 | 3,788 | 3,551 | 3,060 |
Cash Equivalents | 14.8% | 14,622 | 12,731 | 5,188 | 8,862 | 7,036 | 7,892 | 8,705 | 3,443 | 6,283 | 636 | 575 | 1,602 | 674 | 421 | 340 | 439 | 346 | 144 | 1,438 | 1,417 | 445 |
Inventory | -37.8% | 9,047 | 14,549 | 18,087 | 15,522 | 11,186 | 9,492 | 5,676 | 3,076 | 4,359 | 502 | 175 | 234 | 178 | 177 | 103 | - | - | - | - | - | - |
Net PPE | -16.3% | 362 | 432 | 503 | 573 | 643 | 747 | 887 | 204 | 200 | 217 | 229 | 224 | 237 | 250 | 243 | 259 | 295 | 241 | 28.00 | 30.00 | 31.00 |
Goodwill | 0% | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | 867 | 867 | 867 | 867 | 867 | 867 | 867 | 867 | 867 | 867 | 867 | 867 | 867 | 867 |
Liabilities | -30.3% | 13,522 | 19,396 | 23,378 | 30,586 | 28,885 | 32,897 | 27,318 | 15,446 | 15,949 | 19,177 | 16,717 | 19,181 | 18,051 | 16,566 | 15,128 | 18,200 | 14,686 | 14,418 | 7,073 | 6,657 | 6,073 |
Current Liabilities | -12.3% | 12,705 | 14,485 | 18,476 | 25,647 | 23,464 | 26,930 | 21,331 | 8,917 | 9,998 | 11,243 | 13,629 | 14,974 | 15,661 | 11,971 | 11,062 | 10,611 | 7,054 | 7,823 | 5,275 | 5,047 | 4,792 |
Long Term Debt | - | 5,045 | - | - | - | - | - | - | - | - | - | - | 1,120 | 1,120 | 2,225 | 2,205 | 2,205 | 2,205 | 1,322 | 1,105 | 1,054 | 680 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,325 | 725 | 205 | 736 | 513 | 533 | 563 | 583 |
LT Debt, Non Current | - | - | - | - | - | - | - | - | - | - | - | - | 1,120 | 1,120 | 2,225 | 2,205 | 2,205 | 2,205 | 1,322 | 1,105 | 1,054 | 680 |
Shareholder's Equity | 19.2% | 28,249 | 23,697 | 16,565 | 9,981 | 4,991 | 464 | 2,172 | 2,355 | 3,551 | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings | 16.6% | -15,186 | -18,207 | -25,291 | -31,257 | -35,804 | -38,848 | -37,308 | -36,335 | -35,123 | -28,367 | -26,621 | -26,407 | -21,592 | -18,855 | -16,353 | -13,927 | -10,870 | -7,693 | -6,541 | -4,067 | -2,423 |
Additional Paid-In Capital | 3.7% | 43,421 | 41,890 | 41,625 | 41,097 | 40,781 | 39,468 | 39,420 | 38,711 | 38,662 | 17,804 | 17,115 | 15,850 | 10,863 | 9,817 | 9,264 | 6,932 | 6,055 | 5,894 | 4,605 | 2,071 | 334 |
Accumulated Depreciation | - | 727 | - | - | - | 446 | - | - | - | - | - | - | 121 | 105 | 90.00 | 70.00 | 54.00 | 39.00 | 25.00 | 17.00 | 15.00 | 14.00 |
Shares Outstanding | 0.4% | 14,403 | 14,343 | 14,235 | 14,177 | 14,117 | 12,443 | 12,269 | 12,064 | 12,064 | 3,264 | 3,088 | 2,604 | 2,543 | - | - | - | - | - | - | - | - |
Minority Interest | 5.1% | 154 | 147 | 218 | 127 | 128 | -167 | 48.00 | -32.65 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 62,587 | - | - | - | 35,233 | - | - | - | 15,869 | - | - | - | 27,157 | - | - | - | 12,293 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -75.8% | 1,958 | 8,106 | -2,641 | 2,866 | 4,744 | -802 | 175 | -3,323 | -8,143 | -2,289 | -1,419 | -3,435 | -948 | -1,146 | -1,187 | -1,043 | -1,578 | -1,663 | -2,413 | -877 | -1,203 |
Share Based Compensation | 6204.3% | 586 | 9.00 | -298 | 317 | 113 | 9.00 | 9.00 | 9.00 | -4.84 | -36.69 | -16.47 | 62.00 | 55.00 | 60.00 | 51.00 | 17.00 | 22.00 | 85.00 | 124 | 99.00 | 4.00 |
Cashflow From Investing | - | - | - | -124 | -157 | -388 | 2.00 | -1,100 | -11.40 | -12* | -5.41 | -368 | -2.61 | -2.46 | 14.00 | 236* | -3.07 | 190 | - | - | - | -521 |
Cashflow From Financing | 88.1% | -67.04 | -562 | -907 | -882 | -5,211 | -11.30 | 6,186 | 494 | 13,792 | 2,355 | 761 | 4,366 | 1,204 | 1,215 | 1,088 | 1,140 | 1,558 | 623 | 2,436 | 1,850 | 761 |
Consolidated Statements of Operations - USD ($) | 12 Months Ended | |
---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | |
Income Statement [Abstract] | ||
Revenues | $ 137,141,832 | $ 121,544,190 |
Costs and expenses | ||
Cost of revenues | 101,499,341 | 108,074,782 |
General and administrative expenses | 16,777,107 | 12,835,623 |
Total costs and expenses | 118,276,448 | 120,910,405 |
Income from operations | 18,865,384 | 633,785 |
Other income (expense) | ||
Interest expense | (595,975) | (1,843,396) |
Gain (loss) on investment in CenterCom | 110,203 | (89,082) |
Amortization of debt discount | (115,404) | |
Gain on forgiveness of PPP loan - government | 524,143 | |
Other income | 336,726 | |
Total other income (expense) - net | (485,772) | (1,187,013) |
Net income (loss) before provision for income taxes | 18,379,612 | (553,228) |
Provision for income tax benefit (expense) | 2,265,000 | |
Net income (loss) including non-controlling interest | 20,644,612 | (553,228) |
Non-controlling interest | 26,709 | 127,535 |
Net income (loss) available to common stockholders | $ 20,617,903 | $ (680,763) |
Earnings (loss) per share - attributable to common stockholders | ||
Basic | $ 1.45 | $ (0.05) |
Diluted | $ 1.38 | $ (0.05) |
Weighted average number of shares outstanding - attributable to common stockholders | ||
Basic | 14,258,172 | 12,395,364 |
Diluted | 14,922,881 | 12,395,364 |
Consolidated Balance Sheets - USD ($) | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets | ||
Cash | $ 14,622,060 | $ 7,035,654 |
Accounts receivable - net | 9,536,074 | 9,230,365 |
Inventory | 9,046,594 | 11,186,242 |
Prepaids and other | 161,933 | 111,524 |
Total Current Assets | 33,366,661 | 27,563,785 |
Property and equipment - net | 361,841 | 643,373 |
Other Assets | ||
Note receivable | 176,851 | 176,851 |
Intangibles - net | 2,126,470 | 2,779,977 |
Internal use software development costs - net | 539,424 | 387,180 |
Goodwill | 1,666,782 | 1,666,782 |
Investment in CenterCom | 464,409 | 354,206 |
Operating lease - right of use asset - net | 387,869 | 431,352 |
Deferred income taxes - net | 2,835,000 | |
Total Other Assets | 8,196,805 | 5,796,348 |
Total Assets | 41,925,307 | 34,003,506 |
Current Liabilities | ||
Accrued income taxes payable | 570,000 | |
Installment sale liability | 13,018,184 | |
Deferred revenue | 20,000 | 243,110 |
Operating lease liability | 43,137 | 39,490 |
Total Current Liabilities | 12,705,044 | 23,464,062 |
Long Term Liabilities | ||
Operating lease liability | 356,276 | 399,413 |
Total Long-Term Liabilities | 816,799 | 5,421,191 |
Total Liabilities | 13,521,843 | 28,885,253 |
Stockholders’ Equity | ||
Common stock, $0.001 par value, 500,000,000 shares authorized 14,403,261 and 14,116,832 shares issued and outstanding, respectively | 14,404 | 14,117 |
Additional paid-in capital | 43,421,019 | 40,780,707 |
Accumulated deficit | (15,186,203) | (35,804,106) |
Stockholders’ equity | 28,249,220 | 4,990,718 |
Non-controlling interest | 154,244 | 127,535 |
Total Stockholders’ Equity | 28,403,464 | 5,118,253 |
Total Liabilities and Stockholders’ Equity | 41,925,307 | 34,003,506 |
Nonrelated Party [Member] | ||
Current Liabilities | ||
Accounts payable and accrued expenses - related party | 6,439,120 | 5,784,374 |
Notes payable | 1,542,033 | |
Long Term Liabilities | ||
Notes payable - SBA government | 53,134 | |
Related Party [Member] | ||
Current Liabilities | ||
Accounts payable and accrued expenses - related party | 1,048,224 | 1,728,721 |
Notes payable | 4,584,563 | 1,108,150 |
Long Term Liabilities | ||
Notes payable - SBA government | 4,493,798 | |
SBA Government [Member] | ||
Long Term Liabilities | ||
Notes payable - SBA government | $ 460,523 | $ 474,846 |
 | Mr. Kevin Brian Cox |
---|---|
 | surgepays.com |
 | Software - Apps |
 | 20 |