StocksFundsScreenerSectorsWatchlists
SWI

SWI - SolarWinds Corp Stock Price, Fair Value and News

10.58USD-0.01 (-0.09%)Market Closed

Market Summary

SWI
USD10.58-0.01
Market Closed
-0.09%

SWI Stock Price

View Fullscreen

SWI RSI Chart

SWI Valuation

Market Cap

1.8B

Price/Earnings (Trailing)

-193.59

Price/Sales (Trailing)

2.32

EV/EBITDA

11.7

Price/Free Cashflow

9.85

SWI Price/Sales (Trailing)

SWI Profitability

EBT Margin

4.50%

Return on Equity

-0.63%

Return on Assets

-0.28%

Free Cashflow Yield

10.16%

SWI Fundamentals

SWI Revenue

Revenue (TTM)

758.7M

Rev. Growth (Yr)

5.92%

Rev. Growth (Qtr)

4.51%

SWI Earnings

Earnings (TTM)

-9.1M

Earnings Growth (Yr)

94.47%

Earnings Growth (Qtr)

81.84%

Breaking Down SWI Revenue

Last 7 days

-7.3%

Last 30 days

-14.6%

Last 90 days

-8.9%

Trailing 12 Months

22.9%

How does SWI drawdown profile look like?

SWI Financial Health

Current Ratio

0.9

Debt/Equity

0.83

Debt/Cashflow

0.15

SWI Investor Care

Shares Dilution (1Y)

2.90%

Diluted EPS (TTM)

-0.06

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales
YearQ1Q2Q3Q4
2023728.5M737.5M747.7M758.7M
2022721.6M720.9M719.0M719.4M
2021717.0M647.7M644.2M718.6M
2020699.3M729.6M759.8M790.1M
2019852.0M879.0M906.2M669.1M
2018759.8M786.1M810.2M833.1M
2017498.6M575.1M651.5M728.0M
2016000422.1M

Tracking the Latest Insider Buys and Sells of SolarWinds Corp

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
Apr 04, 2024
ramakrishna sudhakar
sold (taxes)
-259,224
11.36
-22,819
ceo & president
Mar 15, 2024
ramakrishna sudhakar
acquired
-
-
312,500
ceo & president
Mar 15, 2024
webb andrea
acquired
-
-
100,806
evp, chief customer officer
Mar 15, 2024
kalsu james barton
acquired
-
-
100,806
evp cfo & treasurer
Mar 15, 2024
bliss jason
acquired
-
-
100,806
chief administrative officer
Feb 15, 2024
webb andrea
sold (taxes)
-183,501
13.03
-14,083
evp, chief customer officer
Feb 15, 2024
ramakrishna sudhakar
sold (taxes)
-537,331
13.03
-41,238
ceo & president
Feb 15, 2024
bliss jason
sold (taxes)
-224,090
13.03
-17,198
chief administrative officer
Feb 15, 2024
kalsu james barton
sold (taxes)
-225,145
13.03
-17,279
evp cfo & treasurer
Feb 13, 2024
kalsu james barton
sold (taxes)
-227,376
12.67
-17,946
evp cfo & treasurer

1–10 of 50

Which funds bought or sold SWI recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
Apr 12, 2024
AdvisorNet Financial, Inc
sold off
-100
-375
-
-%
Apr 11, 2024
Fortitude Family Office, LLC
unchanged
-
30.00
2,940
-%
Apr 10, 2024
Banque Cantonale Vaudoise
reduced
-3.1
-41,000
1,951,000
0.08%
Apr 05, 2024
CWM, LLC
added
1,322
28,000
30,000
-%
Apr 05, 2024
GAMMA Investing LLC
unchanged
-
20.00
316
-%
Apr 05, 2024
LOS ANGELES CAPITAL MANAGEMENT LLC
added
1.31
60,676
2,626,250
0.01%
Apr 03, 2024
Versant Capital Management, Inc
unchanged
-
63.00
6,108
-%
Apr 01, 2024
BURKETT FINANCIAL SERVICES, LLC
sold off
-100
-1,249
-
-%
Mar 22, 2024
PNC FINANCIAL SERVICES GROUP, INC.
added
17.65
90.00
250
-%
Mar 11, 2024
VANGUARD GROUP INC
added
0.92
18,962,800
75,521,600
-%

1–10 of 49

Are Funds Buying or Selling SWI?

Are funds buying SWI calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own SWI
No. of Funds

Unveiling SolarWinds Corp's Major ShareHolders

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 14, 2022
harbourvest partners llc
2.3%
3,719,600
SC 13G/A
Feb 11, 2022
alpinvest partners b.v.
0.0%
29,757
SC 13G/A
Feb 11, 2022
silver lake group, l.l.c.
27.2%
43,338,406
SC 13G/A
Feb 11, 2022
lexington co-investment holdings iii, l.p.
0.8%
1,239,867
SC 13G/A
Feb 11, 2022
nb alternatives advisers llc
1.6%
2,479,735
SC 13G/A
Feb 11, 2022
hermes usa investors venture ii, lp
0.3%
495,947
SC 13G/A
Feb 11, 2022
thoma bravo ugp, llc
10.3%
16,333,201
SC 13G/A
Feb 11, 2022
prudential insurance co of america
0.2%
371,960
SC 13G/A
Feb 11, 2022
howard hughes medical institute
0.15%
247,973
SC 13G/A
Feb 16, 2021
alpinvest partners b.v.
0.0%
59,513
SC 13G/A

Recent SEC filings of SolarWinds Corp

View All Filings
Date Filed Form Type Document
Apr 11, 2024
DEF 14A
DEF 14A
Apr 11, 2024
DEFA14A
DEFA14A
Apr 08, 2024
4
Insider Trading
Mar 19, 2024
4
Insider Trading
Mar 19, 2024
4
Insider Trading
Mar 19, 2024
4
Insider Trading
Mar 19, 2024
4
Insider Trading
Mar 15, 2024
8-K
Current Report
Feb 20, 2024
4
Insider Trading
Feb 20, 2024
4
Insider Trading

Peers (Alternatives to SolarWinds Corp)

NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
3.1T
227.6B
-0.46% 43.52%
37.31
13.53
11.51% 22.38%
213.4B
19.9B
-3.30% 26.01%
44.44
10.7
10.76% 1.35%
71.2B
3.1B
-5.24% 117.73%
796.54
23.29
36.33% 148.75%
44.6B
21.9B
-8.64% 14.10%
6.5K
2.03
25.01% 101.26%
15.4B
3.8B
-5.54% 22.16%
28.03
4.03
5.40% 4.57%
10.8B
2.8B
-2.57% 26.01%
23.36
3.84
3.55% 53.13%
MID-CAP
6.5B
612.7M
2.72% 15.44%
-733
10.68
7.07% 79.45%
4.6B
583.1M
-10.75% -14.99%
-23.9
7.81
22.54% 30.49%
3.3B
1.5B
-1.45% 19.60%
27.47
2.3
2.16% -14.54%
2.7B
545.4M
0.88% -9.90%
-23.95
4.89
16.53% 26.16%
SMALL-CAP
1.4B
1.2B
-6.18% -12.02%
20.53
1.2
7.30% 93.18%
966.9M
251.7M
-4.84% -11.52%
24.19
3.84
-10.22% -14.79%
438.7M
601.1M
-6.39% 21.58%
-26.85
0.73
4.88% -183.51%
19.9M
7.0M
-1.01% -56.68%
-2.32
2.91
-55.73% -45.27%
12.8M
15.6M
20.59% 33.70%
-1.28
0.82
-6.37% -5256.07%

SolarWinds Corp News

Latest updates
MarketBeat34 hours ago

SolarWinds Corp Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)
(In Millions)
Income Statement (Quarterly)
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q4
Revenue4.5%198190185186187179176177187181177174112185246247244240229216221
Gross Profit4.8%176168163164165159157142129123121118130132121122182176165154159
Operating Expenses2.5%13313013012813742275413014012712912987.00111144152-9.26141135124123
  S&GA Expenses7.0%64.0060.0060.0066.0067.0065.0065.0061.0062.0059.0058.0058.0040.0053.0071.0072.001.0068.0065.0061.0061.00
  R&D Expenses-8.5%25.0027.0024.0024.0024.0023.0022.0023.0023.0026.0026.0026.0012.0021.0031.0032.00-6.5930.0028.0025.0024.00
EBITDA Margin6.8%0.30*0.28*-0.12*-0.99*-1.02*-1.02*-0.61*0.26*0.26*0.32*0.30*0.32*---------
Interest Expenses0.6%29.0028.0028.0027.0025.0024.0017.0014.0014.0014.0014.0014.0014.0015.0016.0022.0023.0026.0026.0025.0029.00
Income Taxes24.1%15.0012.003.0013.0010.004.008.00-0.16-6.16-19.32-2.10-4.88-1452.004.002.00-9.823.003.001.000.00
Earnings Before Taxes61.4%15.009.003.007.00-0.88-288-614-4.82-28.03-18.24-24.01-26.66-14.744.00-1.04-12.2715.007.001.004.0014.00
EBT Margin81.0%0.04*0.02*-0.38*-1.23*-1.26*-1.30*-0.92*-0.10*-0.13*-0.13*-0.09*-0.05*---------
Net Income81.8%-0.58-3.170.00-5.62-10.41-292-622-4.66-21.88-8.98-11.62-7.161272.00-1.90-11.3113.004.00-2.123.00-14.74
Net Income Margin52.6%-0.01*-0.03*-0.42*-1.28*-1.29*-1.31*-0.91*-0.07*-0.07*0.15*0.17*0.17*---------
Free Cashflow-4.3%64.0067.0048.000.0046.0023.0039.0039.0034.0032.0030.0013.00---------
Balance Sheet
(In Millions)
Balance Sheet
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q4
Assets2.3%3,2513,1783,1803,1913,2003,4794,0794,7624,7924,8355,5945,5955,7105,4505,3495,2895,3115,1565,2075,1805,200
  Current Assets16.7%421361331314307635886873859820544530513563459386320348280566500
    Cash Equivalents22.6%285232177129122442722751732709411374370425331237173221155434383
  Net PPE-3.5%20.0020.0021.0023.0027.0027.0028.0028.0030.0035.0066.0059.0039.0048.0043.0042.0039.0036.0038.0037.0036.00
  Goodwill1.1%2,3982,3722,3872,3892,3802,3282,6423,2993,3083,3274,2074,1923,3754,1094,0584,0343,2223,9303,9903,6623,684
Liabilities1.5%1,8091,7831,7821,8061,8302,1782,4612,4842,5042,5122,6222,6442,7002,6682,6632,6572,6612,5632,5742,5742,579
  Current Liabilities7.6%469436436430457433412411414407447469491445433425423390380375368
  Long Term Debt0.0%1,1911,1911,1921,1921,1931,5641,8651,8681,8711,8731,8771,8801,8831,8851,8881,8911,8931,8961,8991,9011,904
    LT Debt, Current0%12.0012.0012.0012.009.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.00
    LT Debt, Non Current0.0%1,1911,1911,1921,1921,1931,5641,8651,8681,8711,8731,8771,8801,8831,8851,8881,8911,8931,8961,8991,9011,904
Shareholder's Equity3.4%1,4421,3951,3991,3861,3701,3001,6182,2772,2882,3222,9722,9503,0112,7822,6862,6322,6502,5942,6342,6062,616
  Retained Earnings0.0%-1,218-1,218-1,215-1,215-1,209-1,199-907-285-280-256-247-236-228-361-374-387-387-400-405-402-412
  Additional Paid-In Capital0.6%2,6892,6722,6542,6392,6272,6132,5942,5782,5672,5563,1403,1243,1123,0933,0673,0553,0423,0383,0283,0203,011
Shares Outstanding0.5%167166165164162161161160158158158157---------
Float---526---495---1,130---838---825--
Cashflow (Last 12 Months)
(In Thousands)
Cashflow (Quarterly)
(In Thousands)
(*) denotes actual numbers (not divided by Thousands)
Description(%) Q/Q2023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q4
Cashflow From Operations-4.6%65,27668,42248,96879947,78025,28641,18240,25836,14733,73232,24815,96570,50418,852105,71978,371-7,26675,19478,28963,36388,060
  Share Based Compensation0.1%20,62420,60918,26016,23416,45117,91517,41515,26915,29115,95213,72613,79424,60614,30212,97711,2684,3948,8327,3677,7185,501
Cashflow From Investing11.3%-6,307-7,1105,73812,11919,813-700-62,626-10,800-3,882-3,096-2,623-3,868-145,871-1,811-8,075-8,230-99,878-441-353,521-5,575-3,254
Cashflow From Financing-20.8%-7,217-5,974-6,185-5,272-388,356-304,758-6,452-9,629-8,487264,104-6,056-10,423-14,108-1,788-5,522-4,138-11,819-3,971-4,887-4,94721,563
  Dividend Payments----------------------
  Buy Backs-8.7%4,1344,5293,1766,9912,0071,2021,5026,4193,5116581,4718,5889,3294188051,5717,0452411338.001.00

SWI Income Statement

2023-12-31
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenue:   
Total revenue$ 758,740$ 719,367$ 718,632
Cost of revenue:   
Cost of recurring revenue73,63667,84867,043
Amortization of acquired technologies13,36928,135159,973
Total cost of revenue87,00595,983227,016
Gross profit671,735623,384491,616
Operating expenses:   
Sales and marketing249,265257,746236,383
Research and development100,17392,330101,813
General and administrative123,716149,461130,977
Amortization of acquired intangibles48,20852,32555,314
Goodwill impairment0891,1010
Total operating expenses521,3621,442,963524,487
Operating income (loss)150,373(819,579)(32,871)
Other income (expense):   
Interest expense, net(115,848)(83,374)(64,522)
Other income (expense), net(386)(5,074)454
Total other expense(116,234)(88,448)(64,068)
Income (loss) before income taxes34,139(908,027)(96,939)
Income tax expense (benefit)43,24821,386(32,469)
Net loss from continuing operations(9,109)(929,413)(64,470)
Net income from discontinued operations, net of tax0013,062
Net loss(9,109)(929,413)(51,408)
Net loss from continuing operations available to common stockholders(9,109)(929,413)(64,630)
Net income from discontinued operations available to common stockholders$ 0$ 0$ 13,062
Net income (loss) available to common stockholders per share:   
Basic loss from continuing operations per share (in dollars per share)$ (0.06)$ (5.78)$ (0.41)
Basic earnings from discontinued operations per share (in dollars per share)000.08
Basic loss per share (in dollars per share)(0.06)(5.78)(0.33)
Diluted loss from continuing operations per share (in dollars per share)(0.06)(5.78)(0.41)
Diluted earnings from discontinued operations per share (in dollars per share)000.08
Diluted loss per share (in dollars per share)$ (0.06)$ (5.78)$ (0.33)
Weighted-average shares used to compute net income (loss) available to common stockholders per share:   
Shares used in computation of basic earnings (loss) per share (in shares)164,631160,841158,040
Shares used in computation of diluted earnings (loss) per share (in shares)164,631160,841158,040
Recurring Revenue   
Revenue:   
Total revenue$ 696,308$ 626,577$ 604,016
Subscription   
Revenue:   
Total revenue234,236167,676124,601
Cost of revenue:   
Amortization of acquired technologies9,67610,89611,364
Maintenance   
Revenue:   
Total revenue462,072458,901479,415
License   
Revenue:   
Total revenue62,43292,790114,616
Cost of revenue:   
Amortization of acquired technologies$ 3,693$ 17,239$ 148,609

SWI Balance Sheet

2023-12-31
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Current assets:  
Cash and cash equivalents$ 284,695$ 121,738
Short-term investments4,47727,114
Accounts receivable, net of allowances of $743 and $1,173 as of December 31, 2023 and 2022, respectively103,455100,204
Income tax receivable459987
Prepaid and other current assets28,24157,350
Total current assets421,327307,393
Property and equipment, net19,66926,634
Operating lease assets43,77661,418
Deferred taxes133,224134,922
Goodwill2,397,5452,380,059
Intangible assets, net183,688243,980
Other assets, net51,68645,600
Total assets3,250,9153,200,006
Current liabilities:  
Accounts payable9,70114,045
Accrued liabilities and other56,64368,284
Current operating lease liabilities14,92515,005
Accrued interest payable942579
Income taxes payable29,24011,841
Current portion of deferred revenue344,907337,541
Current debt obligation12,4509,338
Total current liabilities468,808456,633
Long-term liabilities:  
Deferred revenue, net of current portion42,07038,945
Non-current deferred taxes1,9338,582
Non-current operating lease liabilities49,84859,235
Other long-term liabilities55,27874,193
Long-term debt, net of current portion1,190,9341,192,765
Total liabilities1,808,8711,830,353
Commitments and contingencies (Note 16)
Stockholders’ equity:  
Common stock, $0.001 par value: 1,000,000,000 shares authorized and 166,637,506 and 161,928,532 shares issued and outstanding as of December 31, 2023 and 2022, respectively167162
Preferred stock, $0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of December 31, 2023 and 2022, respectively00
Additional paid-in capital2,688,8542,627,370
Accumulated other comprehensive loss(28,103)(48,114)
Accumulated deficit(1,218,874)(1,209,765)
Total stockholders’ equity1,442,0441,369,653
Total liabilities and stockholders’ equity$ 3,250,915$ 3,200,006
SWI
SolarWinds Corporation provides information technology (IT) management software products in the United States and internationally. The company offers a portfolio of solutions to technology professionals for monitoring, managing, and optimizing networks, systems, desktops, applications, storage, databases, website infrastructures, and IT service desks. It provides a suite of network management software that offers real-time visibility into network utilization and bandwidth, as well as the ability to detect, diagnose, and resolve network performance problems; and a suite of infrastructure management products, which monitors and analyze the performance of applications and their supporting infrastructure, including websites, servers, physical, virtual and cloud infrastructure, storage, and databases. The company also provides a suite of application performance management software that enable visibility into log data, cloud infrastructure metrics, applications, tracing, and digital experiences; and service management software that offers ITIL-compliant service desk solutions for various companies. In addition, it offers suite of database performance management software monitors, analyzes, diagnoses, and optimizes database performance and operations for the Microsoft data platform, as well as other database management system platforms, and traditional, open-source, and cloud-native databases hosted on-premises, in the cloud, and in hybrid models; and security solutions provide security information and event management access rights management, identity monitoring, server configuration monitoring and patching, and secure gateway and file transfers. It markets and sells its products directly to network and systems engineers, database administrators, storage administrators, DevOps, SecOps, and service desk professionals. The company was formerly known as SolarWinds Parent, Inc. and changed its name to SolarWinds Corporation in May 2018. SolarWinds Corporation was founded in 1999 and is headquartered in Austin, Texas.
 CEO
 WEBSITEsolarwinds.com
 INDUSTRYSoftware - Infra
 EMPLOYEES2129

SolarWinds Corp Frequently Asked Questions


What is the ticker symbol for SolarWinds Corp? What does SWI stand for in stocks?

SWI is the stock ticker symbol of SolarWinds Corp. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of SolarWinds Corp (SWI)?

As of Tue Apr 16 2024, market cap of SolarWinds Corp is 1.76 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of SWI stock?

You can check SWI's fair value in chart for subscribers.

What is the fair value of SWI stock?

You can check SWI's fair value in chart for subscribers. The fair value of SolarWinds Corp is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of SolarWinds Corp is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for SWI so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is SolarWinds Corp a good stock to buy?

The fair value guage provides a quick view whether SWI is over valued or under valued. Whether SolarWinds Corp is cheap or expensive depends on the assumptions which impact SolarWinds Corp's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for SWI.

What is SolarWinds Corp's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Tue Apr 16 2024, SWI's PE ratio (Price to Earnings) is -193.59 and Price to Sales (PS) ratio is 2.32. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. SWI PE ratio will change depending on the future growth rate expectations of investors.