SWI RSI Chart
Last 7 days
-7.3%
Last 30 days
-14.6%
Last 90 days
-8.9%
Trailing 12 Months
22.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 728.5M | 737.5M | 747.7M | 758.7M |
2022 | 721.6M | 720.9M | 719.0M | 719.4M |
2021 | 717.0M | 647.7M | 644.2M | 718.6M |
2020 | 699.3M | 729.6M | 759.8M | 790.1M |
2019 | 852.0M | 879.0M | 906.2M | 669.1M |
2018 | 759.8M | 786.1M | 810.2M | 833.1M |
2017 | 498.6M | 575.1M | 651.5M | 728.0M |
2016 | 0 | 0 | 0 | 422.1M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 04, 2024 | ramakrishna sudhakar | sold (taxes) | -259,224 | 11.36 | -22,819 | ceo & president |
Mar 15, 2024 | ramakrishna sudhakar | acquired | - | - | 312,500 | ceo & president |
Mar 15, 2024 | webb andrea | acquired | - | - | 100,806 | evp, chief customer officer |
Mar 15, 2024 | kalsu james barton | acquired | - | - | 100,806 | evp cfo & treasurer |
Mar 15, 2024 | bliss jason | acquired | - | - | 100,806 | chief administrative officer |
Feb 15, 2024 | webb andrea | sold (taxes) | -183,501 | 13.03 | -14,083 | evp, chief customer officer |
Feb 15, 2024 | ramakrishna sudhakar | sold (taxes) | -537,331 | 13.03 | -41,238 | ceo & president |
Feb 15, 2024 | bliss jason | sold (taxes) | -224,090 | 13.03 | -17,198 | chief administrative officer |
Feb 15, 2024 | kalsu james barton | sold (taxes) | -225,145 | 13.03 | -17,279 | evp cfo & treasurer |
Feb 13, 2024 | kalsu james barton | sold (taxes) | -227,376 | 12.67 | -17,946 | evp cfo & treasurer |
Which funds bought or sold SWI recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 12, 2024 | AdvisorNet Financial, Inc | sold off | -100 | -375 | - | -% |
Apr 11, 2024 | Fortitude Family Office, LLC | unchanged | - | 30.00 | 2,940 | -% |
Apr 10, 2024 | Banque Cantonale Vaudoise | reduced | -3.1 | -41,000 | 1,951,000 | 0.08% |
Apr 05, 2024 | CWM, LLC | added | 1,322 | 28,000 | 30,000 | -% |
Apr 05, 2024 | GAMMA Investing LLC | unchanged | - | 20.00 | 316 | -% |
Apr 05, 2024 | LOS ANGELES CAPITAL MANAGEMENT LLC | added | 1.31 | 60,676 | 2,626,250 | 0.01% |
Apr 03, 2024 | Versant Capital Management, Inc | unchanged | - | 63.00 | 6,108 | -% |
Apr 01, 2024 | BURKETT FINANCIAL SERVICES, LLC | sold off | -100 | -1,249 | - | -% |
Mar 22, 2024 | PNC FINANCIAL SERVICES GROUP, INC. | added | 17.65 | 90.00 | 250 | -% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 0.92 | 18,962,800 | 75,521,600 | -% |
Unveiling SolarWinds Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to SolarWinds Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MSFT | 3.1T | 227.6B | 37.31 | 13.53 | ||||
ADBE | 213.4B | 19.9B | 44.44 | 10.7 | ||||
CRWD | 71.2B | 3.1B | 796.54 | 23.29 | ||||
SQ | 44.6B | 21.9B | 6.5K | 2.03 | ||||
AKAM | 15.4B | 3.8B | 28.03 | 4.03 | ||||
FFIV | 10.8B | 2.8B | 23.36 | 3.84 | ||||
MID-CAP | ||||||||
ALTR | 6.5B | 612.7M | -733 | 10.68 | ||||
HCP | 4.6B | 583.1M | -23.9 | 7.81 | ||||
ACIW | 3.3B | 1.5B | 27.47 | 2.3 | ||||
APPN | 2.7B | 545.4M | -23.95 | 4.89 | ||||
SMALL-CAP | ||||||||
CSGS | 1.4B | 1.2B | 20.53 | 1.2 | ||||
ATEN | 966.9M | 251.7M | 24.19 | 3.84 | ||||
BAND | 438.7M | 601.1M | -26.85 | 0.73 | ||||
DTSS | 19.9M | 7.0M | -2.32 | 2.91 | ||||
BLIN | 12.8M | 15.6M | -1.28 | 0.82 |
SolarWinds Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 4.5% | 198 | 190 | 185 | 186 | 187 | 179 | 176 | 177 | 187 | 181 | 177 | 174 | 112 | 185 | 246 | 247 | 244 | 240 | 229 | 216 | 221 |
Gross Profit | 4.8% | 176 | 168 | 163 | 164 | 165 | 159 | 157 | 142 | 129 | 123 | 121 | 118 | 130 | 132 | 121 | 122 | 182 | 176 | 165 | 154 | 159 |
Operating Expenses | 2.5% | 133 | 130 | 130 | 128 | 137 | 422 | 754 | 130 | 140 | 127 | 129 | 129 | 87.00 | 111 | 144 | 152 | -9.26 | 141 | 135 | 124 | 123 |
S&GA Expenses | 7.0% | 64.00 | 60.00 | 60.00 | 66.00 | 67.00 | 65.00 | 65.00 | 61.00 | 62.00 | 59.00 | 58.00 | 58.00 | 40.00 | 53.00 | 71.00 | 72.00 | 1.00 | 68.00 | 65.00 | 61.00 | 61.00 |
R&D Expenses | -8.5% | 25.00 | 27.00 | 24.00 | 24.00 | 24.00 | 23.00 | 22.00 | 23.00 | 23.00 | 26.00 | 26.00 | 26.00 | 12.00 | 21.00 | 31.00 | 32.00 | -6.59 | 30.00 | 28.00 | 25.00 | 24.00 |
EBITDA Margin | 6.8% | 0.30* | 0.28* | -0.12* | -0.99* | -1.02* | -1.02* | -0.61* | 0.26* | 0.26* | 0.32* | 0.30* | 0.32* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 0.6% | 29.00 | 28.00 | 28.00 | 27.00 | 25.00 | 24.00 | 17.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 15.00 | 16.00 | 22.00 | 23.00 | 26.00 | 26.00 | 25.00 | 29.00 |
Income Taxes | 24.1% | 15.00 | 12.00 | 3.00 | 13.00 | 10.00 | 4.00 | 8.00 | -0.16 | -6.16 | -19.32 | -2.10 | -4.88 | -145 | 2.00 | 4.00 | 2.00 | -9.82 | 3.00 | 3.00 | 1.00 | 0.00 |
Earnings Before Taxes | 61.4% | 15.00 | 9.00 | 3.00 | 7.00 | -0.88 | -288 | -614 | -4.82 | -28.03 | -18.24 | -24.01 | -26.66 | -14.74 | 4.00 | -1.04 | -12.27 | 15.00 | 7.00 | 1.00 | 4.00 | 14.00 |
EBT Margin | 81.0% | 0.04* | 0.02* | -0.38* | -1.23* | -1.26* | -1.30* | -0.92* | -0.10* | -0.13* | -0.13* | -0.09* | -0.05* | - | - | - | - | - | - | - | - | - |
Net Income | 81.8% | -0.58 | -3.17 | 0.00 | -5.62 | -10.41 | -292 | -622 | -4.66 | -21.88 | -8.98 | -11.62 | -7.16 | 127 | 2.00 | -1.90 | -11.31 | 13.00 | 4.00 | -2.12 | 3.00 | -14.74 |
Net Income Margin | 52.6% | -0.01* | -0.03* | -0.42* | -1.28* | -1.29* | -1.31* | -0.91* | -0.07* | -0.07* | 0.15* | 0.17* | 0.17* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -4.3% | 64.00 | 67.00 | 48.00 | 0.00 | 46.00 | 23.00 | 39.00 | 39.00 | 34.00 | 32.00 | 30.00 | 13.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 2.3% | 3,251 | 3,178 | 3,180 | 3,191 | 3,200 | 3,479 | 4,079 | 4,762 | 4,792 | 4,835 | 5,594 | 5,595 | 5,710 | 5,450 | 5,349 | 5,289 | 5,311 | 5,156 | 5,207 | 5,180 | 5,200 |
Current Assets | 16.7% | 421 | 361 | 331 | 314 | 307 | 635 | 886 | 873 | 859 | 820 | 544 | 530 | 513 | 563 | 459 | 386 | 320 | 348 | 280 | 566 | 500 |
Cash Equivalents | 22.6% | 285 | 232 | 177 | 129 | 122 | 442 | 722 | 751 | 732 | 709 | 411 | 374 | 370 | 425 | 331 | 237 | 173 | 221 | 155 | 434 | 383 |
Net PPE | -3.5% | 20.00 | 20.00 | 21.00 | 23.00 | 27.00 | 27.00 | 28.00 | 28.00 | 30.00 | 35.00 | 66.00 | 59.00 | 39.00 | 48.00 | 43.00 | 42.00 | 39.00 | 36.00 | 38.00 | 37.00 | 36.00 |
Goodwill | 1.1% | 2,398 | 2,372 | 2,387 | 2,389 | 2,380 | 2,328 | 2,642 | 3,299 | 3,308 | 3,327 | 4,207 | 4,192 | 3,375 | 4,109 | 4,058 | 4,034 | 3,222 | 3,930 | 3,990 | 3,662 | 3,684 |
Liabilities | 1.5% | 1,809 | 1,783 | 1,782 | 1,806 | 1,830 | 2,178 | 2,461 | 2,484 | 2,504 | 2,512 | 2,622 | 2,644 | 2,700 | 2,668 | 2,663 | 2,657 | 2,661 | 2,563 | 2,574 | 2,574 | 2,579 |
Current Liabilities | 7.6% | 469 | 436 | 436 | 430 | 457 | 433 | 412 | 411 | 414 | 407 | 447 | 469 | 491 | 445 | 433 | 425 | 423 | 390 | 380 | 375 | 368 |
Long Term Debt | 0.0% | 1,191 | 1,191 | 1,192 | 1,192 | 1,193 | 1,564 | 1,865 | 1,868 | 1,871 | 1,873 | 1,877 | 1,880 | 1,883 | 1,885 | 1,888 | 1,891 | 1,893 | 1,896 | 1,899 | 1,901 | 1,904 |
LT Debt, Current | 0% | 12.00 | 12.00 | 12.00 | 12.00 | 9.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
LT Debt, Non Current | 0.0% | 1,191 | 1,191 | 1,192 | 1,192 | 1,193 | 1,564 | 1,865 | 1,868 | 1,871 | 1,873 | 1,877 | 1,880 | 1,883 | 1,885 | 1,888 | 1,891 | 1,893 | 1,896 | 1,899 | 1,901 | 1,904 |
Shareholder's Equity | 3.4% | 1,442 | 1,395 | 1,399 | 1,386 | 1,370 | 1,300 | 1,618 | 2,277 | 2,288 | 2,322 | 2,972 | 2,950 | 3,011 | 2,782 | 2,686 | 2,632 | 2,650 | 2,594 | 2,634 | 2,606 | 2,616 |
Retained Earnings | 0.0% | -1,218 | -1,218 | -1,215 | -1,215 | -1,209 | -1,199 | -907 | -285 | -280 | -256 | -247 | -236 | -228 | -361 | -374 | -387 | -387 | -400 | -405 | -402 | -412 |
Additional Paid-In Capital | 0.6% | 2,689 | 2,672 | 2,654 | 2,639 | 2,627 | 2,613 | 2,594 | 2,578 | 2,567 | 2,556 | 3,140 | 3,124 | 3,112 | 3,093 | 3,067 | 3,055 | 3,042 | 3,038 | 3,028 | 3,020 | 3,011 |
Shares Outstanding | 0.5% | 167 | 166 | 165 | 164 | 162 | 161 | 161 | 160 | 158 | 158 | 158 | 157 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 526 | - | - | - | 495 | - | - | - | 1,130 | - | - | - | 838 | - | - | - | 825 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -4.6% | 65,276 | 68,422 | 48,968 | 799 | 47,780 | 25,286 | 41,182 | 40,258 | 36,147 | 33,732 | 32,248 | 15,965 | 70,504 | 18,852 | 105,719 | 78,371 | -7,266 | 75,194 | 78,289 | 63,363 | 88,060 |
Share Based Compensation | 0.1% | 20,624 | 20,609 | 18,260 | 16,234 | 16,451 | 17,915 | 17,415 | 15,269 | 15,291 | 15,952 | 13,726 | 13,794 | 24,606 | 14,302 | 12,977 | 11,268 | 4,394 | 8,832 | 7,367 | 7,718 | 5,501 |
Cashflow From Investing | 11.3% | -6,307 | -7,110 | 5,738 | 12,119 | 19,813 | -700 | -62,626 | -10,800 | -3,882 | -3,096 | -2,623 | -3,868 | -145,871 | -1,811 | -8,075 | -8,230 | -99,878 | -441 | -353,521 | -5,575 | -3,254 |
Cashflow From Financing | -20.8% | -7,217 | -5,974 | -6,185 | -5,272 | -388,356 | -304,758 | -6,452 | -9,629 | -8,487 | 264,104 | -6,056 | -10,423 | -14,108 | -1,788 | -5,522 | -4,138 | -11,819 | -3,971 | -4,887 | -4,947 | 21,563 |
Dividend Payments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Buy Backs | -8.7% | 4,134 | 4,529 | 3,176 | 6,991 | 2,007 | 1,202 | 1,502 | 6,419 | 3,511 | 658 | 1,471 | 8,588 | 9,329 | 418 | 805 | 1,571 | 7,045 | 241 | 133 | 8.00 | 1.00 |
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Revenue: | |||
Total revenue | $ 758,740 | $ 719,367 | $ 718,632 |
Cost of revenue: | |||
Cost of recurring revenue | 73,636 | 67,848 | 67,043 |
Amortization of acquired technologies | 13,369 | 28,135 | 159,973 |
Total cost of revenue | 87,005 | 95,983 | 227,016 |
Gross profit | 671,735 | 623,384 | 491,616 |
Operating expenses: | |||
Sales and marketing | 249,265 | 257,746 | 236,383 |
Research and development | 100,173 | 92,330 | 101,813 |
General and administrative | 123,716 | 149,461 | 130,977 |
Amortization of acquired intangibles | 48,208 | 52,325 | 55,314 |
Goodwill impairment | 0 | 891,101 | 0 |
Total operating expenses | 521,362 | 1,442,963 | 524,487 |
Operating income (loss) | 150,373 | (819,579) | (32,871) |
Other income (expense): | |||
Interest expense, net | (115,848) | (83,374) | (64,522) |
Other income (expense), net | (386) | (5,074) | 454 |
Total other expense | (116,234) | (88,448) | (64,068) |
Income (loss) before income taxes | 34,139 | (908,027) | (96,939) |
Income tax expense (benefit) | 43,248 | 21,386 | (32,469) |
Net loss from continuing operations | (9,109) | (929,413) | (64,470) |
Net income from discontinued operations, net of tax | 0 | 0 | 13,062 |
Net loss | (9,109) | (929,413) | (51,408) |
Net loss from continuing operations available to common stockholders | (9,109) | (929,413) | (64,630) |
Net income from discontinued operations available to common stockholders | $ 0 | $ 0 | $ 13,062 |
Net income (loss) available to common stockholders per share: | |||
Basic loss from continuing operations per share (in dollars per share) | $ (0.06) | $ (5.78) | $ (0.41) |
Basic earnings from discontinued operations per share (in dollars per share) | 0 | 0 | 0.08 |
Basic loss per share (in dollars per share) | (0.06) | (5.78) | (0.33) |
Diluted loss from continuing operations per share (in dollars per share) | (0.06) | (5.78) | (0.41) |
Diluted earnings from discontinued operations per share (in dollars per share) | 0 | 0 | 0.08 |
Diluted loss per share (in dollars per share) | $ (0.06) | $ (5.78) | $ (0.33) |
Weighted-average shares used to compute net income (loss) available to common stockholders per share: | |||
Shares used in computation of basic earnings (loss) per share (in shares) | 164,631 | 160,841 | 158,040 |
Shares used in computation of diluted earnings (loss) per share (in shares) | 164,631 | 160,841 | 158,040 |
Recurring Revenue | |||
Revenue: | |||
Total revenue | $ 696,308 | $ 626,577 | $ 604,016 |
Subscription | |||
Revenue: | |||
Total revenue | 234,236 | 167,676 | 124,601 |
Cost of revenue: | |||
Amortization of acquired technologies | 9,676 | 10,896 | 11,364 |
Maintenance | |||
Revenue: | |||
Total revenue | 462,072 | 458,901 | 479,415 |
License | |||
Revenue: | |||
Total revenue | 62,432 | 92,790 | 114,616 |
Cost of revenue: | |||
Amortization of acquired technologies | $ 3,693 | $ 17,239 | $ 148,609 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 284,695 | $ 121,738 |
Short-term investments | 4,477 | 27,114 |
Accounts receivable, net of allowances of $743 and $1,173 as of December 31, 2023 and 2022, respectively | 103,455 | 100,204 |
Income tax receivable | 459 | 987 |
Prepaid and other current assets | 28,241 | 57,350 |
Total current assets | 421,327 | 307,393 |
Property and equipment, net | 19,669 | 26,634 |
Operating lease assets | 43,776 | 61,418 |
Deferred taxes | 133,224 | 134,922 |
Goodwill | 2,397,545 | 2,380,059 |
Intangible assets, net | 183,688 | 243,980 |
Other assets, net | 51,686 | 45,600 |
Total assets | 3,250,915 | 3,200,006 |
Current liabilities: | ||
Accounts payable | 9,701 | 14,045 |
Accrued liabilities and other | 56,643 | 68,284 |
Current operating lease liabilities | 14,925 | 15,005 |
Accrued interest payable | 942 | 579 |
Income taxes payable | 29,240 | 11,841 |
Current portion of deferred revenue | 344,907 | 337,541 |
Current debt obligation | 12,450 | 9,338 |
Total current liabilities | 468,808 | 456,633 |
Long-term liabilities: | ||
Deferred revenue, net of current portion | 42,070 | 38,945 |
Non-current deferred taxes | 1,933 | 8,582 |
Non-current operating lease liabilities | 49,848 | 59,235 |
Other long-term liabilities | 55,278 | 74,193 |
Long-term debt, net of current portion | 1,190,934 | 1,192,765 |
Total liabilities | 1,808,871 | 1,830,353 |
Commitments and contingencies (Note 16) | ||
Stockholders’ equity: | ||
Common stock, $0.001 par value: 1,000,000,000 shares authorized and 166,637,506 and 161,928,532 shares issued and outstanding as of December 31, 2023 and 2022, respectively | 167 | 162 |
Preferred stock, $0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of December 31, 2023 and 2022, respectively | 0 | 0 |
Additional paid-in capital | 2,688,854 | 2,627,370 |
Accumulated other comprehensive loss | (28,103) | (48,114) |
Accumulated deficit | (1,218,874) | (1,209,765) |
Total stockholders’ equity | 1,442,044 | 1,369,653 |
Total liabilities and stockholders’ equity | $ 3,250,915 | $ 3,200,006 |
Mr. Sudhakar Ramakrishna | |
solarwinds.com | |
Software - Infra | |
2129 |