Stock Ideas
New
Stocks
Funds
Screener
Sectors
Watchlists
SWI

SWI - SolarWinds Corp Stock Price, Fair Value and News

11.63USD+0.09 (+0.78%)Market Closed

Market Summary

SWI
USD11.63+0.09
Market Closed
0.78%

SWI Alerts

  • Big jump in Earnings (Y/Y)

SWI Stock Price

View Fullscreen

SWI RSI Chart

SWI Valuation

Market Cap

2.0B

Price/Earnings (Trailing)

162.05

Price/Sales (Trailing)

2.55

EV/EBITDA

11.93

Price/Free Cashflow

9.16

SWI Price/Sales (Trailing)

SWI Profitability

EBT Margin

6.15%

Return on Equity

0.94%

Return on Assets

0.37%

Free Cashflow Yield

10.92%

SWI Fundamentals

SWI Revenue

Revenue (TTM)

766.1M

Rev. Growth (Yr)

3.94%

Rev. Growth (Qtr)

-2.44%

SWI Earnings

Earnings (TTM)

12.1M

Earnings Growth (Yr)

376.8%

Earnings Growth (Qtr)

2.8K%

Breaking Down SWI Revenue

Last 7 days

0.5%

Last 30 days

-3.5%

Last 90 days

-6.1%

Trailing 12 Months

12.0%

How does SWI drawdown profile look like?

SWI Financial Health

Current Ratio

0.71

Debt/Equity

0.93

Debt/Cashflow

0.18

SWI Investor Care

Shares Dilution (1Y)

2.75%

Diluted EPS (TTM)

0.06

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales
YearQ1Q2Q3Q4
2024766.1M000
2023728.5M737.5M747.7M758.7M
2022721.6M720.9M719.0M719.4M
2021717.0M647.7M644.2M718.6M
2020699.3M729.6M759.8M790.1M
2019852.0M879.0M906.2M669.1M
2018759.8M786.1M810.2M833.1M
2017498.6M575.1M651.5M728.0M
2016000422.1M
GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

PurpleZone


Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224


Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index
Very Expensive Stocks
Very Cheap Stocks
Try For Just $1.99

Tracking the Latest Insider Buys and Sells of SolarWinds Corp

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
May 23, 2024
bock william g
acquired
-
-
17,573
-
May 23, 2024
kinney catherine r
acquired
-
-
17,573
-
May 23, 2024
benko cathleen a
acquired
-
-
17,573
-
May 23, 2024
smith douglas p
acquired
-
-
17,573
-
May 23, 2024
widmann michael a.
acquired
-
-
17,573
-
May 23, 2024
sundaram easwaran
acquired
-
-
17,573
-
May 23, 2024
howard dennis
acquired
-
-
17,573
-
May 23, 2024
slta iv (gp), l.l.c.
acquired
-
-
35,146
-
May 15, 2024
webb andrea
sold (taxes)
-622,889
12.05
-51,692
evp, chief customer officer
May 15, 2024
kalsu james barton
sold (taxes)
-338,424
12.05
-28,085
evp cfo & treasurer

1–10 of 50

Which funds bought or sold SWI recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
May 28, 2024
Boston Partners
new
-
1,084,060
1,084,060
-%
May 16, 2024
JANE STREET GROUP, LLC
reduced
-71.58
-1,252,360
504,535
-%
May 16, 2024
COMERICA BANK
unchanged
-
75.00
7,282
-%
May 16, 2024
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM
reduced
-4.56
-23,263
629,864
-%
May 15, 2024
Tower Research Capital LLC (TRC)
reduced
-76.42
-141,133
44,132
-%
May 15, 2024
PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO
added
6.96
51,794
693,393
-%
May 15, 2024
BRANDES INVESTMENT PARTNERS, LP
added
44.17
1,309,600
4,177,130
0.05%
May 15, 2024
Clearline Capital LP
unchanged
-
26,015
2,525,430
0.12%
May 15, 2024
TWO SIGMA ADVISERS, LP
added
0.76
122,432
6,904,400
0.02%
May 15, 2024
Point72 Asset Management, L.P.
new
-
68,148
68,148
-%

1–10 of 48

Are Funds Buying or Selling SWI?

Are funds buying SWI calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own SWI
No. of Funds

Unveiling SolarWinds Corp's Major ShareHolders

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 14, 2022
harbourvest partners llc
2.3%
3,719,600
SC 13G/A
Feb 11, 2022
alpinvest partners b.v.
0.0%
29,757
SC 13G/A
Feb 11, 2022
silver lake group, l.l.c.
27.2%
43,338,406
SC 13G/A
Feb 11, 2022
lexington co-investment holdings iii, l.p.
0.8%
1,239,867
SC 13G/A
Feb 11, 2022
nb alternatives advisers llc
1.6%
2,479,735
SC 13G/A
Feb 11, 2022
hermes usa investors venture ii, lp
0.3%
495,947
SC 13G/A
Feb 11, 2022
thoma bravo ugp, llc
10.3%
16,333,201
SC 13G/A
Feb 11, 2022
prudential insurance co of america
0.2%
371,960
SC 13G/A
Feb 11, 2022
howard hughes medical institute
0.15%
247,973
SC 13G/A
Feb 16, 2021
alpinvest partners b.v.
0.0%
59,513
SC 13G/A

Recent SEC filings of SolarWinds Corp

View All Filings
Date Filed Form Type Document
Jun 10, 2024
8-K
Current Report
May 24, 2024
4
Insider Trading
May 24, 2024
4
Insider Trading
May 24, 2024
4
Insider Trading
May 24, 2024
4
Insider Trading
May 24, 2024
4
Insider Trading
May 24, 2024
4
Insider Trading
May 24, 2024
4
Insider Trading
May 24, 2024
4
Insider Trading
May 24, 2024
8-K
Current Report

Peers (Alternatives to SolarWinds Corp)

NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
3.3T
236.6B
4.60% 27.13%
38.17
13.9
13.97% 24.86%
235.4B
19.9B
8.28% 7.06%
49.04
11.81
10.76% 1.35%
93.4B
3.3B
12.31% 141.14%
709.48
28.44
34.26% 187.06%
38.3B
22.9B
-13.10% -6.10%
87.19
1.67
23.28% 285.17%
13.6B
3.9B
-7.18% -3.24%
21.68
3.49
7.01% 28.42%
MID-CAP
9.8B
2.8B
-4.27% 10.60%
19.7
3.53
0.20% 52.82%
8.0B
619.6M
6.32% 26.44%
832.77
12.88
7.11% 116.83%
6.7B
605.7M
2.19% 12.47%
-35.69
11.11
18.08% 24.38%
3.8B
1.5B
-2.51% 54.60%
25.84
2.55
6.51% 54.77%
2.0B
560.0M
-16.36% -47.49%
-18.78
3.61
14.52% 34.67%
SMALL-CAP
1.2B
1.2B
-7.07% -19.83%
18.31
1.03
3.70% 27.53%
1.0B
254.7M
-14.19% -11.80%
22.16
3.98
-7.51% 2.74%
414.9M
634.3M
-30.06% 6.03%
-14.21
0.65
9.43% -197.31%
13.5M
26.4M
-36.44% -72.91%
-1.17
0.51
212.19% -94.63%
11.3M
15.3M
-10.74% -8.47%
-1.12
0.74
-7.99% -1417.41%

SolarWinds Corp News

Latest updates
MarketBeat13 Jun 202409:19 am
Insider Monkey03 Jun 202407:00 am

SolarWinds Corp Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)
(In Millions)
Income Statement (Quarterly)
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q1
Revenue-2.4%193198190185186187179176177187181177174112185246247244240229216
Gross Profit-2.2%172176168163164165159157142129123121118130132121122182176165154
Operating Expenses-5.5%12613313013012813742275413014012712912987.00111144152-9.26141135124
  S&GA Expenses-14.0%55.0064.0060.0060.0066.0067.0065.0065.0061.0062.0059.0058.0058.0040.0053.0071.0072.001.0068.0065.0061.00
  R&D Expenses11.3%28.0025.0027.0024.0024.0024.0023.0022.0023.0023.0026.0026.0026.0012.0021.0031.0032.00-6.5930.0028.0025.00
EBITDA Margin3.6%0.31*0.30*0.28*-0.12*-0.99*-1.02*-1.02*-0.61*0.26*0.26*0.32*----------
Interest Expenses-5.1%27.0029.0028.0028.0027.0025.0024.0017.0014.0014.0014.0014.0014.0014.0015.0016.0022.0023.0026.0026.0025.00
Income Taxes-70.1%5.0015.0012.003.0013.0010.004.008.00-0.16-6.16-19.30-2.12-4.90-1442.004.002.00-9.823.003.001.00
Earnings Before Taxes37.1%20.0015.009.003.007.00-0.88-288-614-4.82-28.03-18.24-24.01-26.66-14.744.00-1.04-12.2715.007.001.004.00
EBT Margin36.6%0.06*0.04*0.02*-0.38*-1.23*-1.26*-1.30*-0.92*-0.10*-0.13*-0.13*----------
Net Income2801.2%16.00-0.58-3.170.00-5.62-10.41-292-622-4.66-21.88-8.98-11.62-7.161272.00-1.90-11.3113.004.00-2.123.00
Net Income Margin231.3%0.02*-0.01*-0.03*-0.42*-1.28*-1.29*-1.31*-0.91*-0.07*-0.07*0.15*----------
Free Cashflow-45.5%35.0064.0067.0048.000.0046.0023.0039.0039.0034.0032.00----------
Balance Sheet
(In Millions)
Balance Sheet
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q1
Assets-0.4%3,2393,2513,1783,1803,1913,2003,4794,0794,7624,7924,8355,5945,5955,7105,4505,3495,2895,3115,1565,2075,180
  Current Assets5.1%443421361331314307635886873859820544530513563459386320348280566
    Cash Equivalents6.9%304285232177129122442722751732709411374370425331237173221155434
  Net PPE-5.2%19.0020.0020.0021.0023.0027.0027.0028.0028.0030.0035.0066.0059.0039.0048.0043.0042.0039.0036.0038.0037.00
  Goodwill-0.6%2,3842,3982,3722,3872,3892,3802,3282,6423,2993,3083,3274,2074,1923,3754,1094,0584,0343,2223,9303,9903,662
Liabilities8.0%1,9541,8091,7831,7821,8061,8302,1782,4612,4842,5042,5122,6222,6442,7002,6682,6632,6572,6612,5632,5742,574
  Current Liabilities33.5%626469436436430457433412411414407447469491445433425423390380375
  Long Term Debt0.4%1,1961,1911,1911,1921,1921,1931,5641,8651,8681,8711,8731,8771,8801,8831,8851,8881,8911,8931,8961,8991,901
    LT Debt, Current-25.6%9.0012.0012.0012.0012.009.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.00
    LT Debt, Non Current0.4%1,1961,1911,1911,1921,1921,1931,5641,8651,8681,8711,8731,8771,8801,8831,8851,8881,8911,8931,8961,8991,901
Shareholder's Equity-10.9%1,2851,4421,3951,3991,3861,3701,3001,6182,2772,2882,3222,9722,9503,0112,7822,6862,6322,6502,5942,6342,606
  Retained Earnings1.3%-1,203-1,218-1,218-1,215-1,215-1,209-1,199-907-285-280-256-247-236-228-361-374-387-387-400-405-402
  Additional Paid-In Capital-5.8%2,5322,6892,6722,6542,6392,6272,6132,5942,5782,5672,5563,1403,1243,1123,0933,0673,0553,0423,0383,0283,020
Shares Outstanding0.9%168167166165163162161160160158158158---------
Float----526---495---1,130---838---825-
Cashflow (Last 12 Months)
(In Thousands)
Cashflow (Quarterly)
(In Thousands)
(*) denotes actual numbers (not divided by Thousands)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q1
Cashflow From Operations-44.4%36,27465,27668,42248,96879947,78025,28641,18240,25836,14733,73232,24815,96570,50418,852105,71978,371-7,26675,19478,28963,363
  Share Based Compensation-13.3%17,88120,62420,60918,26016,23416,45117,91517,41515,26915,29115,95213,72613,79424,60614,30212,97711,2684,3948,8327,3677,718
Cashflow From Investing-36.1%-8,586-6,307-7,1105,73812,11919,813-700-62,626-10,800-3,882-3,096-2,623-3,868-145,871-1,811-8,075-8,230-99,878-441-353,521-5,575
Cashflow From Financing-7.0%-7,723-7,217-5,974-6,185-5,272-388,356-304,758-6,452-9,629-8,487264,104-6,056-10,423-14,108-1,788-5,522-4,138-11,819-3,971-4,887-4,947
  Dividend Payments----------------------
  Buy Backs100.5%8,2894,1344,5293,1766,9912,0071,2021,5026,4193,5116581,4718,5889,3294188051,5717,0452411338.00
Get Full Access to Grufity – and Unlimited Downloads
Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.
Try For Just $1.99

SWI Income Statement

2024-03-31
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenue:  
Total revenue$ 193,311$ 185,976
Cost of revenue:  
Cost of recurring revenue18,17218,394
Amortization of acquired technologies2,6643,436
Total cost of revenue20,83621,830
Gross profit172,475164,146
Operating expenses:  
Sales and marketing54,92165,916
Research and development27,82823,791
General and administrative31,30825,601
Amortization of acquired intangibles11,51913,005
Total operating expenses125,576128,313
Operating income46,89935,833
Other income (expense):  
Interest expense, net(26,830)(28,581)
Other income (expense), net51(89)
Total other expense(26,779)(28,670)
Income before income taxes20,1207,163
Income tax expense4,56112,784
Net income (loss)15,559(5,621)
Net income (loss) available to common stockholders15,559(5,621)
Net income (loss) available to common stockholders$ 15,559$ (5,621)
Net income (loss) available to common stockholders per share:  
Basic income (loss) per share (in dollars per share)$ 0.09$ (0.03)
Diluted income (loss) per share (in dollars per share)$ 0.09$ (0.03)
Weighted-average shares used to compute net income (loss) available to common stockholders per share:  
Shares used in computation of basic income (loss) per share (in shares)167,419162,773
Shares used in computation of diluted income (loss) per share (in shares)171,169162,773
Recurring Revenue  
Revenue:  
Total revenue$ 180,477$ 168,835
Subscription  
Revenue:  
Total revenue68,75754,357
Cost of revenue:  
Amortization of acquired technologies1,7412,514
Maintenance  
Revenue:  
Total revenue111,720114,478
License  
Revenue:  
Total revenue12,83417,141
Cost of revenue:  
Amortization of acquired technologies$ 923$ 922

SWI Balance Sheet

2024-03-31
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets:  
Cash and cash equivalents$ 304,431$ 284,695
Short-term investments8,3824,477
Accounts receivable, net of allowances of $776 and $743 as of March 31, 2024 and December 31, 2023, respectively102,752103,455
Income tax receivable603459
Prepaid and other current assets26,45128,241
Total current assets442,619421,327
Property and equipment, net18,64119,669
Operating lease assets39,84843,776
Deferred taxes133,288133,224
Goodwill2,384,0772,397,545
Intangible assets, net168,624183,688
Other assets, net51,56751,686
Total assets3,238,6643,250,915
Current liabilities:  
Accounts payable9,5419,701
Accrued liabilities and other40,51656,643
Current operating lease liabilities14,76214,925
Accrued interest payable1,182942
Dividends payable168,1620
Income taxes payable38,03829,240
Current portion of deferred revenue344,292344,907
Current debt obligation9,26712,450
Total current liabilities625,760468,808
Long-term liabilities:  
Deferred revenue, net of current portion41,92042,070
Non-current deferred taxes1,9041,933
Non-current operating lease liabilities46,36649,848
Other long-term liabilities41,79555,278
Long-term debt, net of current portion1,195,8001,190,934
Total liabilities1,953,5451,808,871
Commitments and contingencies (Note 9)
Stockholders’ equity:  
Common stock, $0.001 par value: 1,000,000,000 shares authorized and 168,161,987 and 166,637,506 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively168167
Preferred stock, $0.001 par value: 50,000,000 shares authorized and no shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively00
Additional paid-in capital2,532,1692,688,854
Accumulated other comprehensive loss(43,903)(28,103)
Accumulated deficit(1,203,315)(1,218,874)
Total stockholders’ equity1,285,1191,442,044
Total liabilities and stockholders’ equity$ 3,238,664$ 3,250,915
SWI
SolarWinds Corporation provides information technology (IT) management software products in the United States and internationally. The company offers a portfolio of solutions to technology professionals for monitoring, managing, and optimizing networks, systems, desktops, applications, storage, databases, website infrastructures, and IT service desks. It provides a suite of network management software that offers real-time visibility into network utilization and bandwidth, as well as the ability to detect, diagnose, and resolve network performance problems; and a suite of infrastructure management products, which monitors and analyze the performance of applications and their supporting infrastructure, including websites, servers, physical, virtual and cloud infrastructure, storage, and databases. The company also provides a suite of application performance management software that enable visibility into log data, cloud infrastructure metrics, applications, tracing, and digital experiences; and service management software that offers ITIL-compliant service desk solutions for various companies. In addition, it offers suite of database performance management software monitors, analyzes, diagnoses, and optimizes database performance and operations for the Microsoft data platform, as well as other database management system platforms, and traditional, open-source, and cloud-native databases hosted on-premises, in the cloud, and in hybrid models; and security solutions provide security information and event management access rights management, identity monitoring, server configuration monitoring and patching, and secure gateway and file transfers. It markets and sells its products directly to network and systems engineers, database administrators, storage administrators, DevOps, SecOps, and service desk professionals. The company was formerly known as SolarWinds Parent, Inc. and changed its name to SolarWinds Corporation in May 2018. SolarWinds Corporation was founded in 1999 and is headquartered in Austin, Texas.
 CEO
 WEBSITEsolarwinds.com
 INDUSTRYSoftware - Infra
 EMPLOYEES2129

SolarWinds Corp Frequently Asked Questions


What is the ticker symbol for SolarWinds Corp? What does SWI stand for in stocks?

SWI is the stock ticker symbol of SolarWinds Corp. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of SolarWinds Corp (SWI)?

As of Fri Jun 14 2024, market cap of SolarWinds Corp is 1.96 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of SWI stock?

You can check SWI's fair value in chart for subscribers.

What is the fair value of SWI stock?

You can check SWI's fair value in chart for subscribers. The fair value of SolarWinds Corp is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of SolarWinds Corp is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for SWI so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is SolarWinds Corp a good stock to buy?

The fair value guage provides a quick view whether SWI is over valued or under valued. Whether SolarWinds Corp is cheap or expensive depends on the assumptions which impact SolarWinds Corp's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for SWI.

What is SolarWinds Corp's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri Jun 14 2024, SWI's PE ratio (Price to Earnings) is 162.05 and Price to Sales (PS) ratio is 2.55. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. SWI PE ratio will change depending on the future growth rate expectations of investors.