Last 7 days
-1.6%
Last 30 days
-4.9%
Last 90 days
-0.9%
Trailing 12 Months
9.3%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
TMUS | 174.6B | 79.6B | -1.47% | 14.36% | 67.42 | 2.19 | -0.68% | -14.35% |
VZ | 153.7B | 136.8B | -8.09% | -26.80% | 7.23 | 1.12 | 2.41% | -3.67% |
T | 131.5B | 120.7B | -4.93% | 9.33% | -15.43 | 1.09 | -9.92% | -142.45% |
CHTR | 54.7B | 54.0B | -14.54% | -39.92% | 10.83 | 1.01 | 4.53% | 8.62% |
SIRI | 14.0B | 9.0B | -22.72% | -41.04% | 11.58 | 1.56 | 3.53% | -7.69% |
MID-CAP | ||||||||
IRDM | 7.7B | 721.0M | 5.61% | 59.77% | 880.39 | 10.65 | 17.34% | 193.59% |
VG | 5.4B | - | 25.09% | 48.13% | -130.58 | 3.75 | - | - |
CCOI | 3.0B | 599.6M | -8.37% | 1.77% | 581.74 | 4.99 | 1.66% | -89.32% |
GSAT | 1.9B | 148.5M | -12.50% | -4.55% | -7.29 | 12.61 | 19.48% | -128.12% |
SMALL-CAP | ||||||||
IDT | 876.4M | 1.3B | 4.56% | 0.18% | 18.4 | 0.68 | -12.12% | -40.52% |
ATNI | 643.5M | 721.3M | -14.71% | 11.07% | -22.24 | 0.89 | 33.86% | -98.90% |
ATEX | 579.3M | 618.0K | -11.65% | -44.17% | -13.51 | 937.34 | 364.66% | -14.53% |
BAND | 392.2M | 573.2M | -38.08% | -38.42% | 20.04 | 0.68 | 16.75% | 171.52% |
OOMA | 306.6M | 210.2M | -5.96% | -13.22% | -91.89 | 1.46 | 12.95% | -48.51% |
CNSL | 290.2M | 1.2B | -41.71% | -53.06% | 1.54 | 0.24 | -7.09% | 246.24% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | 0.2% | 120,741 | 120,493 | 121,776 | 127,873 | 134,038 |
S&GA Expenses | -7.2% | 28,961 | 31,203 | 31,095 | 31,411 | 29,669 |
Costs and Expenses | 16.7% | 125,328 | 107,383 | 108,441 | 111,922 | 108,141 |
EBITDA | -59.2% | 21,035 | 51,535 | 49,903 | 55,937 | - |
EBITDA Margin | -59.3% | 0.17* | 0.43* | 0.29* | 0.34* | - |
Earnings Before Taxes | -111.8% | -3,094 | 26,262 | 25,323 | 26,183 | 29,171 |
EBT Margin | -111.8% | -0.03* | 0.22* | 0.13* | 0.17* | - |
Interest Expenses | -2.6% | 6,108 | 6,270 | 6,477 | 6,615 | 6,716 |
Net Income | -142.5% | -8,524 | 20,036 | 19,928 | 17,341 | 20,081 |
Net Income Margin | -142.5% | -0.07* | 0.17* | 0.11* | 0.11* | - |
Free Cahsflow | 6.8% | 35,812 | 33,541 | 36,490 | 37,762 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | -5.5% | 402,853 | 426,463 | 426,433 | 577,195 | 551,622 |
Current Assets | 2.5% | 33,108 | 32,295 | 34,485 | 76,856 | 170,768 |
Cash Equivalents | 52.7% | 3,701 | 2,423 | 4,018 | 38,565 | 19,223 |
Goodwill | -26.8% | 67,895 | 92,725 | 92,746 | 133,247 | 92,740 |
Current Liabilities | 7.5% | 56,173 | 52,257 | 49,189 | 82,494 | 106,230 |
Long Term Debt | 3.7% | 128,423 | 123,854 | 129,747 | 180,225 | 151,011 |
Shareholder's Equity | -23.9% | 106,457 | 139,978 | 135,307 | 186,556 | 183,855 |
Retained Earnings | -416.9% | -19,415 | 6,127 | 2,128 | 45,041 | 42,350 |
Additional Paid-In Capital | 0.6% | 123,610 | 122,933 | 122,850 | 129,637 | 130,112 |
Shares Outstanding | -0.2% | 7,153 | 7,169 | 7,184 | - | - |
Minority Interest | -49.0% | 8,957 | 17,572 | 17,561 | 17,520 | 17,523 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | 6.8% | 35,812 | 33,541 | 32,757 | 32,975 | 37,170 |
Cashflow From Investing | 0.3% | -26,899 | -26,972 | -19,471 | -18,288 | -32,489 |
Cashflow From Financing | 2.3% | -59,564 | -60,962 | -59,673 | 7,662 | 1,894 |
Dividend Payments | -15.0% | 9,859 | 11,594 | 13,332 | 15,076 | 15,068 |
Buy Backs | 0.5% | 890 | 886 | 889 | 223 | 202 |
47.7%
0%
0%
Y-axis is the maximum loss one would have experienced if AT&T was unfortunately bought at previous high price.
1.6%
-1.0%
-2.3%
-5.4%
FIve years rolling returns for AT&T.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-15 | B. Riley Wealth Advisors, Inc. | added | 2.14 | 1,442,680 | 7,841,680 | 0.22% |
2023-03-13 | Claro Advisors LLC | added | 3.52 | -56,977 | 574,023 | 0.19% |
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | added | 13.4 | 39,744,800 | 149,854,000 | 0.16% |
2023-03-10 | MATHER GROUP, LLC. | reduced | -34.6 | -106,593 | 387,407 | 0.01% |
2023-03-08 | Capital Asset Advisory Services LLC | added | 30.83 | 583,098 | 1,576,100 | 0.13% |
2023-03-06 | Rockefeller Capital Management L.P. | added | 48.47 | 30,606,000 | 69,750,000 | 0.35% |
2023-03-06 | Aldebaran Financial Inc. | added | 5.24 | 57,593 | 323,593 | 0.35% |
2023-03-06 | NORTH STAR ASSET MANAGEMENT INC | reduced | -0.86 | 37,189 | 230,189 | 0.01% |
2023-03-06 | BIRMINGHAM CAPITAL MANAGEMENT CO INC/AL | added | 0.06 | 132,680 | 795,680 | 0.30% |
2023-03-03 | TIAA, FSB | added | 30.12 | 9,895,340 | 27,516,300 | 0.11% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 09, 2023 | vanguard group inc | 8.52% | 606,925,483 | SC 13G/A | |
Feb 07, 2023 | blackrock inc. | 7.3% | 521,131,890 | SC 13G/A | |
Feb 09, 2022 | vanguard group inc | 8.02% | 572,599,844 | SC 13G/A | |
Feb 01, 2022 | blackrock inc. | 7.2% | 515,670,541 | SC 13G/A | |
Feb 10, 2021 | vanguard group inc | 7.81% | 556,695,212 | SC 13G/A | |
Jan 29, 2021 | blackrock inc. | 6.8% | 485,568,654 | SC 13G/A | |
Feb 12, 2020 | vanguard group inc | 7.91% | 578,004,318 | SC 13G/A | |
Feb 05, 2020 | blackrock inc. | 7.0% | 512,914,680 | SC 13G/A |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 15.46 -15.93% | 21.80 18.54% | 26.08 41.82% | 41.32 124.69% | 52.09 183.25% |
Current Inflation | 11.42 -37.90% | 15.01 -18.38% | 20.25 10.11% | 28.70 56.06% | 33.94 84.56% |
Very High Inflation | 13.29 -27.73% | 18.22 -0.92% | 19.90 8.21% | 30.16 64.00% | 37.24 102.50% |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 15, 2023 | 25-NSE | 25-NSE | |
Mar 14, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2022-11-30 | STANKEY JOHN T | acquired | - | - | 6,369 | ceo & president |
2022-11-30 | McElfresh Jeffery S. | acquired | 23,999 | 19.28 | 1,244 | chief operating officer |
2022-11-30 | Legg Jeremy Alan | acquired | 32,250 | 19.28 | 1,672 | chief technology officer |
2022-11-30 | Huntley David S. | acquired | - | - | 1,462 | sevp&chief compliance officer |
2022-11-30 | Lee Lori M | acquired | 7,500 | 19.28 | 389 | ceo-at&t latam&globalmktgofcr |
2022-11-30 | Dial Debra L. | sold (taxes) | -16,638 | 19.28 | -863 | svp-chiefactngofcr&controller |
2022-11-30 | Huntley David S. | sold (taxes) | -28,187 | 19.28 | -1,462 | sevp&chief compliance officer |
2022-11-30 | Desroches Pascal | acquired | 44,791 | 19.28 | 2,323 | sr. exec vp and cfo |
2022-11-30 | Santone Angela | acquired | 10,650 | 19.28 | 552 | sr. exec vp-human resources |
2022-11-30 | Dial Debra L. | acquired | 16,000 | 19.28 | 829 | svp-chiefactngofcr&controller |
Consolidated Statements Of Income - USD ($) shares in Millions, $ in Millions | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Operating Revenues | ||||
Total operating revenues | $ 30,043 | $ 31,326 | $ 89,398 | $ 102,943 |
Cost of revenues | ||||
Other cost of revenues (exclusive of depreciation and amortization shown separately below) | 6,761 | 6,915 | 20,267 | 21,834 |
Selling, general and administrative | 7,202 | 7,094 | 21,445 | 22,301 |
Asset impairments and abandonments and restructuring | 114 | 105 | 745 | 105 |
Depreciation and amortization | 4,514 | 4,457 | 13,426 | 13,352 |
Total operating expenses | 24,031 | 25,089 | 72,893 | 81,940 |
Operating Income | 6,012 | 6,237 | 16,505 | 21,003 |
Other Income (Expense) | ||||
Interest expense | (1,420) | (1,627) | (4,548) | (5,090) |
Equity in net income (loss) of affiliates | 392 | 183 | 1,417 | 159 |
Other income (expense) — net | 2,270 | 1,522 | 6,729 | 6,958 |
Total other income (expense) | 1,242 | 78 | 3,598 | 2,027 |
Income from Continuing Operations Before Income Taxes | 7,254 | 6,315 | 20,103 | 23,030 |
Income tax expense on continuing operations | 908 | 1,296 | 3,857 | 4,456 |
Income from Continuing Operations | 6,346 | 5,019 | 16,246 | 18,574 |
Income (loss) from discontinued operations, net of tax | 53 | 1,254 | (146) | (2,485) |
Net Income | 6,399 | 6,273 | 16,100 | 16,089 |
Less: Net Income Attributable to Noncontrolling Interest | (373) | (355) | (1,107) | (1,051) |
Net Income Attributable to AT&T | 6,026 | 5,918 | 14,993 | 15,038 |
Less: Preferred Stock Dividends | (49) | (50) | (149) | (156) |
Net Income Attributable to Common Stock | $ 5,977 | $ 5,868 | $ 14,844 | $ 14,882 |
Basic Earnings Per Share from continuing operations | $ 0.82 | $ 0.64 | $ 2.08 | $ 2.40 |
Basic Earnings Per Share from discontinued operations | 0.01 | 0.18 | (0.02) | (0.33) |
Basic Earnings Per Share Attributable to Common Stock (in dollars per share) | 0.83 | 0.82 | 2.06 | 2.07 |
Diluted Earnings Per Share from continuing operations | 0.79 | 0.63 | 2.03 | 2.37 |
Diluted Earnings Per Share from discontinued operations | 0.01 | 0.17 | (0.02) | (0.33) |
Diluted Earnings Per Share Attributable to Common Stock (in dollars per share) | $ 0.80 | $ 0.80 | $ 2.01 | $ 2.04 |
Weighted Average Number of Common Shares Outstanding - Basic (in millions) (in shares) | 7,153 | 7,171 | 7,169 | 7,167 |
Weighted Average Number of Common Shares Outstanding - with Dilution (in millions) (in shares) | 7,647 | 7,506 | 7,605 | 7,491 |
Service | ||||
Operating Revenues | ||||
Total operating revenues | $ 24,731 | $ 26,247 | $ 72,998 | $ 87,340 |
Equipment | ||||
Operating Revenues | ||||
Total operating revenues | 5,312 | 5,079 | 16,400 | 15,603 |
Cost of revenues | ||||
Cost of goods and services sold | 5,440 | 5,401 | 17,010 | 16,242 |
Broadcast, programming and operations | ||||
Cost of revenues | ||||
Cost of goods and services sold | $ 0 | $ 1,117 | $ 0 | $ 8,106 |
Consolidated Balance Sheets - USD ($) $ in Millions | Sep. 30, 2022 | Dec. 31, 2021 |
---|---|---|
Current Assets | ||
Cash and cash equivalents | $ 2,423 | $ 19,223 |
Accounts receivable – net of related allowances for credit loss of $646 and $658 | 11,384 | 12,313 |
Inventories | 3,935 | 3,325 |
Prepaid and other current assets | 14,553 | 16,131 |
Assets from discontinued operations | 0 | 119,776 |
Total current assets | 32,295 | 170,768 |
Property, plant and equipment | 327,903 | 324,613 |
Less: accumulated depreciation and amortization | (200,858) | (202,964) |
Property, Plant and Equipment – Net | 127,045 | 121,649 |
Goodwill | 92,725 | 92,740 |
Licenses – Net | 123,856 | 113,830 |
Other Intangible Assets – Net | 5,362 | 5,391 |
Investments in and Advances to Equity Affiliates | 3,964 | 6,168 |
Operating Lease Right-Of-Use Assets | 21,782 | 21,824 |
Other Assets | 19,434 | 19,252 |
Total Assets | 426,463 | 551,622 |
Current Liabilities | ||
Debt maturing within one year | 9,626 | 24,620 |
Note payable to DIRECTV | 271 | 1,245 |
Accounts payable and accrued liabilities | 36,642 | 39,095 |
Advanced billings and customer deposits | 3,705 | 3,966 |
Dividends payable | 2,013 | 3,749 |
Liabilities from discontinued operations | 0 | 33,555 |
Total current liabilities | 52,257 | 106,230 |
Long-Term Debt | 123,854 | 151,011 |
Deferred Credits and Other Noncurrent Liabilities | ||
Deferred income taxes | 56,055 | 53,767 |
Postemployment benefit obligation | 6,152 | 12,560 |
Operating lease liabilities | 18,741 | 18,956 |
Other noncurrent liabilities | 29,426 | 25,243 |
Total deferred credits and other noncurrent liabilities | 110,374 | 110,526 |
Stockholders’ Equity | ||
Common stock ($1 par value, 14,000,000,000 authorized at September 30, 2022 and December 31, 2021: issued 7,620,748,598 at September 30, 2022 and December 31, 2021) | 7,621 | 7,621 |
Additional paid-in capital | 122,933 | 130,112 |
Retained earnings | 6,127 | 42,350 |
Treasury stock (494,560,271 at September 30, 2022 and 479,684,705 at December 31, 2021, at cost) | (17,148) | (17,280) |
Accumulated other comprehensive income | 2,873 | 3,529 |
Noncontrolling interest | 17,572 | 17,523 |
Total stockholders’ equity | 139,978 | 183,855 |
Total Liabilities and Stockholders’ Equity | 426,463 | 551,622 |
Series A (48,000 issued and outstanding at September 30, 2022 and December 31, 2021) | ||
Stockholders’ Equity | ||
Preferred stock ($1 par value, 10,000,000 authorized at September 30, 2022 and December 31, 2021): | 0 | 0 |
Series B (20,000 issued and outstanding at September 30, 2022 and December 31, 2021) | ||
Stockholders’ Equity | ||
Preferred stock ($1 par value, 10,000,000 authorized at September 30, 2022 and December 31, 2021): | 0 | 0 |
Series C (70,000 issued and outstanding at September 30, 2022 and December 31, 2021) | ||
Stockholders’ Equity | ||
Preferred stock ($1 par value, 10,000,000 authorized at September 30, 2022 and December 31, 2021): | $ 0 | $ 0 |