TCX RSI Chart
Last 7 days
2.4%
Last 30 days
1.6%
Last 90 days
-21.4%
Trailing 12 Months
-18.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 320.5M | 322.4M | 331.3M | 339.3M |
2022 | 314.6M | 322.6M | 324.7M | 321.1M |
2021 | 298.1M | 291.1M | 292.6M | 304.3M |
2020 | 342.2M | 340.2M | 326.4M | 311.2M |
2019 | 329.2M | 332.2M | 336.8M | 337.1M |
2018 | 355.6M | 352.5M | 351.0M | 346.0M |
2017 | 220.7M | 251.7M | 287.6M | 329.4M |
2016 | 0 | 177.9M | 183.9M | 189.8M |
2015 | 152.6M | 159.9M | 165.3M | 172.0M |
2014 | 134.4M | 138.8M | 142.0M | 146.5M |
2013 | 117.2M | 120.2M | 126.6M | 129.9M |
2012 | 102.0M | 107.2M | 111.3M | 114.7M |
2011 | 86.7M | 88.9M | 92.8M | 97.1M |
2010 | 0 | 82.2M | 83.4M | 84.6M |
2009 | 0 | 0 | 0 | 80.9M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 01, 2024 | noss elliot | sold | -95,375 | 18.43 | -5,175 | chief executive officer |
Mar 06, 2024 | noss elliot | sold | -3,626 | 18.13 | -200 | chief executive officer |
Mar 05, 2024 | noss elliot | sold | -142,516 | 18.04 | -7,900 | chief executive officer |
Mar 04, 2024 | noss elliot | sold | -102,028 | 18.2193 | -5,600 | chief executive officer |
Dec 21, 2023 | noss elliot | sold | -249,795 | 23.79 | -10,500 | chief executive officer |
Nov 06, 2023 | chase robin | bought | 249,375 | 19.95 | 12,500 | - |
Aug 14, 2023 | noss elliot | acquired | - | - | 3,890 | chief executive officer |
Aug 14, 2023 | woroch david john | sold (taxes) | -11,856 | 20.91 | -567 | ceo tucows domains services |
Aug 14, 2023 | fausett bret | acquired | - | - | 1,690 | chief legal officer & vp |
Aug 14, 2023 | koenig michael alan | acquired | - | - | 1,362 | chief operating officer |
Which funds bought or sold TCX recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | AMALGAMATED BANK | reduced | -68.98 | -23,000 | 6,000 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | 34,176 | 140,022 | -% |
Apr 05, 2024 | GAMMA Investing LLC | new | - | 891 | 891 | -% |
Apr 05, 2024 | CWM, LLC | added | 1.41 | -1,000 | 3,000 | -% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 2.06 | 4,861,010 | 18,744,200 | -% |
Mar 01, 2024 | INVESTMENTAKTIENGESELLSCHAFT FUER LANGFRISTIGE INVESTOREN TGV | added | 1.02 | 13,520,000 | 53,719,000 | 3.96% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | added | 103 | 1,041,670 | 1,658,340 | -% |
Feb 28, 2024 | AMERICAN INTERNATIONAL GROUP, INC. | reduced | -0.4 | 32,120 | 133,272 | -% |
Feb 15, 2024 | Legal & General Group Plc | added | 9.39 | 8,166 | 26,433 | -% |
Feb 15, 2024 | BARCLAYS PLC | added | 693 | 332,000 | 367,000 | -% |
Unveiling Tucows Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Tucows Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MSFT | 3.0T | 227.6B | 36.82 | 13.36 | ||||
ADBE | 213.7B | 19.9B | 44.52 | 10.72 | ||||
CRWD | 71.0B | 3.1B | 795.09 | 23.24 | ||||
SQ | 45.1B | 21.9B | 6.6K | 2.06 | ||||
AKAM | 15.5B | 3.8B | 28.28 | 4.06 | ||||
FFIV | 10.7B | 2.8B | 23.26 | 3.82 | ||||
MID-CAP | ||||||||
ALTR | 6.7B | 612.7M | -753.5 | 10.98 | ||||
HCP | 6.1B | 583.1M | -31.94 | 10.44 | ||||
ACIW | 3.5B | 1.5B | 29.19 | 2.44 | ||||
APPN | 2.7B | 545.4M | -24.05 | 4.91 | ||||
SMALL-CAP | ||||||||
CSGS | 1.5B | 1.2B | 21.41 | 1.25 | ||||
ATEN | 1.0B | 251.7M | 25.57 | 4.06 | ||||
BAND | 472.6M | 601.1M | -28.91 | 0.79 | ||||
DTSS | 19.5M | 7.0M | -2.27 | 2.91 | ||||
BLIN | 13.4M | 15.6M | -1.35 | 0.86 |
Tucows Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 0.0% | 87.00 | 87.00 | 85.00 | 80.00 | 79.00 | 78.00 | 83.00 | 81.00 | 82.00 | 76.00 | 75.00 | 71.00 | 71.00 | 74.00 | 82.00 | 84.00 | 86.00 | 88.00 | 84.00 | 79.00 | 86.00 |
Cost Of Revenue | -1.5% | 69.00 | 70.00 | 67.00 | 66.00 | 62.00 | 60.00 | 61.00 | 60.00 | 58.00 | 58.00 | 57.00 | 53.00 | 53.00 | 54.00 | 59.00 | 59.00 | 60.00 | 61.00 | 60.00 | 56.00 | 58.00 |
Gross Profit | 6.4% | 18.00 | 17.00 | 18.00 | 14.00 | 17.00 | 18.00 | 22.00 | 21.00 | 25.00 | 18.00 | 18.00 | 17.00 | 17.00 | 20.00 | 23.00 | 25.00 | 26.00 | 28.00 | 25.00 | 23.00 | 28.00 |
Operating Expenses | 0.0% | 34.00 | 34.00 | 31.00 | 31.00 | 30.00 | 27.00 | 26.00 | 26.00 | 26.00 | 21.00 | 20.00 | 19.00 | 19.00 | 19.00 | 21.00 | 20.00 | 16.00 | 19.00 | 19.00 | 18.00 | 17.00 |
S&GA Expenses | 8.4% | 19.00 | 17.00 | 16.00 | 16.00 | 15.00 | 14.00 | 14.00 | 12.00 | 12.00 | 10.00 | 9.00 | 8.00 | 8.00 | 8.00 | 9.00 | 9.00 | 8.00 | 9.00 | 9.00 | 9.00 | 8.00 |
R&D Expenses | 3.8% | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 |
EBITDA Margin | 21.4% | -0.30* | -0.38* | -0.33* | -0.21* | -0.13* | -0.07* | -0.03* | -0.01* | 0.01* | 0.02* | 0.03* | 0.02* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 100.0% | - | -10.74 | -10.50 | -7.88 | -5.90 | -4.34 | -2.42 | -1.80 | -1.51 | -1.17 | -1.00 | -0.94 | -0.85 | -0.76 | -0.85 | -1.15 | -1.22 | -1.26 | -1.31 | -0.97 | -0.93 |
Income Taxes | -60.1% | -1.32 | -0.82 | -3.02 | -1.71 | -1.01 | -1.03 | 1.00 | 1.00 | 3.00 | -0.30 | -0.10 | 1.00 | 3.00 | 1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | 1.00 | 5.00 |
Earnings Before Taxes | -4.6% | -24.69 | -23.59 | -33.99 | -20.79 | -14.45 | -9.01 | -2.39 | -1.94 | 1.00 | 1.00 | 2.00 | 3.00 | 5.00 | 2.00 | 1.00 | 4.00 | 9.00 | 7.00 | 4.00 | 4.00 | 10.00 |
EBT Margin | -8.4% | -0.30* | -0.28* | -0.24* | -0.15* | -0.09* | -0.04* | -0.01* | 0.01* | 0.02* | 0.04* | 0.04* | 0.03* | - | - | - | - | - | - | - | - | - |
Net Income | -2.6% | -23.37 | -22.77 | -30.97 | -19.08 | -13.44 | -7.98 | -3.12 | -3.02 | -1.97 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 3.00 | 6.00 | 4.00 | 3.00 | 3.00 | 4.00 |
Net Income Margin | -8.9% | -0.28* | -0.26* | -0.22* | -0.14* | -0.09* | -0.05* | -0.02* | -0.01* | 0.01* | 0.03* | 0.02* | 0.02* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 81.1% | -5.58 | -29.51 | -24.74 | -37.00 | -33.79 | -47.68 | -17.71 | -17.65 | -12.54 | -13.00 | -18.14 | 0.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -1.9% | 798 | 814 | 843 | 682 | 665 | 645 | 595 | 563 | 540 | 493 | 484 | 464 | 452 | 445 | 442 | 438 | 426 | 419 | 414 | 405 | 340 |
Current Assets | -8.8% | 243 | 266 | 309 | 168 | 170 | 172 | 153 | 154 | 147 | 144 | 146 | 142 | 141 | 139 | 142 | 136 | 146 | 147 | 150 | 146 | 132 |
Cash Equivalents | -16.3% | 93.00 | 111 | 148 | 12.00 | 23.00 | 7.00 | 7.00 | 6.00 | 9.00 | 6.00 | 7.00 | 8.00 | 8.00 | 10.00 | 9.00 | 12.00 | 20.00 | 12.00 | 12.00 | 11.00 | 13.00 |
Inventory | -12.9% | 7.00 | 8.00 | 8.00 | 7.00 | 7.00 | 6.00 | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 4.00 |
Net PPE | 2.7% | 340 | 331 | 319 | 304 | 281 | 254 | 225 | 191 | 173 | 155 | 144 | 130 | 118 | 110 | 101 | 94.00 | 82.00 | 72.00 | 64.00 | 55.00 | 48.00 |
Goodwill | 0% | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | - | 116 | 116 | 116 | 116 | 116 | 116 | 110 | 110 | 110 | 20.00 | 90.00 |
Current Liabilities | 6.9% | 201 | 188 | 194 | 192 | 188 | 186 | 424 | 183 | 174 | 168 | 171 | 172 | 163 | 165 | 165 | 163 | 157 | 166 | 166 | 192 | 165 |
Shareholder's Equity | -67.1% | 10.00 | 30.00 | 51.00 | 80.00 | 97.00 | 106 | 114 | 115 | 115 | 113 | 111 | 107 | 105 | 100 | 97.00 | 95.00 | 94.00 | 87.00 | 87.00 | 83.00 | 80.00 |
Retained Earnings | -138.1% | -40.30 | -16.92 | 6.00 | 37.00 | 56.00 | 69.00 | 77.00 | 80.00 | 83.00 | 85.00 | 84.00 | 82.00 | 80.00 | 78.00 | 77.00 | 77.00 | 76.00 | 70.00 | 66.00 | 64.00 | 61.00 |
Additional Paid-In Capital | 6.3% | 14.00 | 13.00 | 12.00 | 10.00 | 8.00 | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | - | 1.00 | 0.00 | 4.00 | 4.00 | 4.00 |
Shares Outstanding | 0.2% | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | - | - | - | 284 | - | - | - | 284 | - | - | - | 439 | - | - | - | 577 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 229.8% | 9,003 | -6,936 | -1,587 | -5,251 | 2,901 | -1,008 | 12,576 | 5,407 | 10,542 | 1,492 | 3,518 | 14,086 | 1,637 | 11,432 | 8,939 | 14,073 | 13,196 | 11,215 | 6,979 | 8,991 | 10,668 |
Share Based Compensation | -33.8% | 1,528 | 2,308 | 2,052 | 2,246 | 3,203 | 1,569 | 1,436 | 1,391 | 1,235 | 1,126 | 1,209 | 1,022 | 1,054 | 1,016 | 847 | 801 | 836 | 830 | 685 | 525 | 670 |
Cashflow From Investing | 35.0% | -14,692 | -22,604 | -23,375 | -31,912 | -37,357 | -46,676 | -30,310 | -23,149 | -49,650 | -14,494 | -23,736 | -14,098 | -11,711 | -10,636 | -12,219 | -18,713 | -13,339 | -11,346 | -12,942 | -38,459 | -8,931 |
Cashflow From Financing | -53.8% | -11,750 | -7,638 | 172,784 | 25,440 | 27,446 | 71,680 | 18,043 | 14,838 | 42,679 | 11,279 | 19,166 | 11.00 | 8,230 | 500 | -307 | -3,307 | 8,547 | 117 | 6,931 | 27,866 | 125 |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 164 | 3,117 | - | 4,986 | - | - | - |
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Net Revenues | $ 339,337 | $ 321,142 | $ 304,337 |
Cost of revenues (note 11) | |||
Cost of revenues | 202,256 | 196,268 | 193,039 |
Network expenses | 28,222 | 17,433 | 14,769 |
Network, depreciation of property and equipment (note 4) | 35,864 | 27,589 | 17,452 |
Network, amortization of intangible assets (note 5) | 1,506 | 1,512 | 583 |
Impairment of property and equipment (note 4) | 4,822 | 92 | 201 |
Total cost of revenues | 272,670 | 242,894 | 226,044 |
Gross profit | 66,667 | 78,248 | 78,293 |
Expenses: | |||
Sales and marketing | 67,806 | 53,937 | 39,471 |
Technical operations and development | 19,217 | 14,187 | 14,310 |
General and administrative | 33,406 | 30,845 | 22,370 |
Depreciation of property and equipment (note 4) | 567 | 598 | 534 |
Loss (gain) on disposition of property and equipment | 0 | 461 | 234 |
Amortization of intangible assets (note 5) | 9,323 | 9,882 | 9,424 |
Gain on currency forward contracts (note 7) | 0 | 0 | (277) |
Total expenses | 130,319 | 109,910 | 86,066 |
Income from operations | (63,652) | (31,662) | (7,773) |
Other income (expenses): | |||
Interest income (expense) | (41,771) | (14,456) | (4,617) |
Loss on debt extinguishment (note 14) | (14,680) | 0 | 0 |
Income earned on sale of transferred assets, net (note 18) | 17,033 | 18,507 | 20,030 |
Other expense, net | 0 | (177) | (370) |
Total other income (expenses) | (39,418) | 3,874 | 15,043 |
Income before provision for income taxes | (103,070) | (27,788) | 7,270 |
Provision for income taxes | (6,873) | (217) | 3,906 |
Net income (loss) | (96,197) | (27,571) | 3,364 |
Other comprehensive income, net of tax | |||
Unrealized income (loss) on hedging activities (note 7) | 1,830 | 418 | 572 |
Net amount reclassified to earnings (note 7) | (886) | 23 | (2,565) |
Other comprehensive income (loss) net of tax expense (recovery) of $299, $141 and ($595) for the years ended December 31, 2023, 2022 and 2021 (note 7) | 944 | 441 | (1,993) |
Comprehensive income (loss), net of tax for the period | $ (95,253) | $ (27,130) | $ 1,371 |
Basic earnings (loss) per common share (note 19) (in dollars per share) | $ (8.85) | $ (2.56) | $ 0.32 |
Shares used in computing basic earnings per common share (note 19) (in shares) | 10,864,086 | 10,769,280 | 10,662,337 |
Diluted earnings per common share (note 19) (in dollars per share) | $ (8.85) | $ (2.56) | $ 0.31 |
Shares used in computing diluted earnings per common share (note 19) (in shares) | 10,864,086 | 10,769,280 | 10,817,468 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 92,687 | $ 23,496 |
Restricted cash included in funds held by trustee | 3,639 | 0 |
Accounts receivable | 22,206 | 18,404 |
Contract asset, net current portion | 1,417 | 5,159 |
Inventory | 6,786 | 7,284 |
Prepaid expenses and deposits | 17,387 | 17,005 |
Derivative instrument | 2,277 | 1,903 |
Deferred costs of fulfillment, current portion (note 12 (b)) | 95,649 | 94,198 |
Income taxes recoverable | 709 | 2,471 |
Total current assets | 242,757 | 169,920 |
Contract asset, net long-term portion (note 11) | 0 | 2,328 |
Deferred costs of fulfillment, long-term portion (note 12(b)) | 15,419 | 16,476 |
Investments | 2,012 | 2,012 |
Restricted cash included in secured notes reserve funds | 8,652 | 0 |
Property and equipment (note 4) | 339,644 | 281,495 |
Right of use operating lease asset | 27,467 | 20,489 |
Contract costs (Note 12(a)) | 2,581 | 1,827 |
Total net book value | 29,484 | 39,790 |
Total goodwill | 130,410 | 130,410 |
Total Assets | 798,426 | 664,747 |
Current liabilities: | ||
Accounts payable | 12,676 | 17,171 |
Accrued liabilities | 35,356 | 22,653 |
Customer deposits | 19,335 | 15,783 |
Derivative instrument liability, current portion (note 7) | 0 | 389 |
Operating lease liability, current portion (note 13) | 5,397 | 4,642 |
Deferred revenue, current portion (note 11) | 126,733 | 122,894 |
Accreditation fees payable, current portion | 609 | 809 |
Income taxes payable | 1,235 | 2,248 |
Other current liabilities | 0 | 1,600 |
Total current liabilities | 201,341 | 188,189 |
Deferred revenue, long-term portion (note 11) | 21,350 | 22,237 |
Accreditation fees payable, long-term portion | 0 | 142 |
Operating lease liability, long-term portion (note 13) | 18,255 | 12,438 |
Syndicated revolver (note 8) | 210,354 | 238,930 |
Notes payable (note 9) | 222,895 | 0 |
Total Redeemable preferred units | 111,390 | 90,434 |
Deferred tax liability (note 10) | 2,966 | 15,720 |
Stockholders' equity (note 15) | ||
Share capital | 34,373 | 31,868 |
Additional paid-in capital | 14,072 | 8,106 |
Accumulated surplus (deficit) | (40,298) | 55,899 |
Accumulated other comprehensive income | 1,728 | 784 |
Total Equity | 9,875 | 96,657 |
Total Liabilities and Equity | 798,426 | 664,747 |
Commitments and contingencies (note 20) |
 | Mr. Elliot Noss |
---|---|
 | tucows.com |
 | Software - Infra |
 | 1020 |