Last 7 days
0.7%
Last 30 days
-11.7%
Last 90 days
-7.7%
Trailing 12 Months
37.2%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-07-18 | JULIAN KENNETH D | sold | -1,107,220 | 110 | -10,000 | svp of admin and hr |
2023-07-03 | ORTHWEIN PETER BUSCH | gifted | - | - | -1,750 | - |
2023-06-28 | ORTHWEIN PETER BUSCH | gifted | - | - | 350 | - |
2023-06-28 | ORTHWEIN PETER BUSCH | gifted | - | - | -8,500 | - |
2022-12-09 | ORTHWEIN PETER BUSCH | gifted | - | - | -400 | - |
2022-10-17 | ORTHWEIN PETER BUSCH | gifted | -476,160 | 79.36 | -6,000 | - |
2022-10-11 | MARTIN ROBERT W | acquired | - | - | 56,418 | chief exec. and pres. |
2022-10-11 | KLEIN CHRISTOPHER J | acquired | - | - | 1,658 | - |
2022-10-11 | Graves Andrew E | acquired | - | - | 1,658 | - |
2022-10-11 | ZUHL COLLEEN A | acquired | - | - | 21,603 | sr. vp and chief fin. officer |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-09-21 | Baystate Wealth Management LLC | sold off | - | -70.00 | 92.00 | -% |
2023-09-20 | BARCLAYS PLC | added | 58.13 | 3,380,000 | 6,583,000 | -% |
2023-09-12 | Farther Finance Advisors, LLC | added | 1,450 | 3,050 | 3,209 | -% |
2023-08-24 | Harvest Investment Advisors, LLC | reduced | -0.4 | 410,425 | 1,804,520 | 1.55% |
2023-08-24 | Alberta Investment Management Corp | unchanged | - | 319,724 | 1,386,900 | 0.01% |
2023-08-23 | WOLVERINE TRADING, LLC | new | - | 499,982 | 499,982 | -% |
2023-08-22 | VIRGINIA RETIREMENT SYSTEMS ET AL | reduced | -51.95 | -690,834 | 1,148,850 | 0.01% |
2023-08-21 | TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY | added | 10.25 | 302,000 | 1,000,000 | 0.01% |
2023-08-21 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -6.77 | 1,131,660 | 6,478,380 | 0.01% |
2023-08-21 | OSAIC HOLDINGS, INC. | added | 23.5 | 2,099,080 | 5,556,820 | 0.01% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
May 26, 2023 | royal london asset management ltd | 0336% | 2,693,923 | SC 13G/A | |
May 03, 2023 | royal london asset management ltd | 9445% | 2,686,357 | SC 13D | |
Mar 28, 2023 | royal london asset management ltd | 6645% | 2,647,395 | SC 13D | |
Mar 27, 2023 | royal london asset management ltd | 0283% | 2,686,805 | SC 13D | |
Feb 14, 2023 | harris associates l p | 5.3% | 2,861,284 | SC 13G | |
Feb 14, 2023 | kayne anderson rudnick investment management llc | 9.57% | 5,119,657 | SC 13G/A | |
Feb 13, 2023 | capital research global investors | 4.7% | 2,526,116 | SC 13G/A | |
Feb 09, 2023 | royal london asset management ltd | 7165% | 2,658,377 | SC 13D | |
Feb 09, 2023 | vanguard group inc | 9.90% | 5,296,944 | SC 13G/A | |
Feb 03, 2023 | royal london asset management ltd | - | 12 | SC 13D/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Sep 25, 2023 | 8-K | Current Report | |
Sep 25, 2023 | 10-K | Annual Report | |
Jul 27, 2023 | 8-K | Current Report | |
Jul 20, 2023 | 4 | Insider Trading | |
Jul 20, 2023 | 4 | Insider Trading | |
Jul 19, 2023 | 144 | Notice of Insider Sale Intent | |
Jul 06, 2023 | 4 | Insider Trading | |
Jun 30, 2023 | 4 | Insider Trading |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
TSLA | 798.6B | 94.0B | 2.69% | -5.15% | 65.48 | 8.49 | 39.99% | 28.15% |
F | 49.3B | 169.8B | 1.40% | 17.99% | 12.31 | 0.29 | 14.72% | -65.56% |
GM | 45.0B | 169.7B | -3.19% | 1.65% | 4.4 | 0.26 | 28.48% | 17.97% |
APTV | 27.5B | 19.3B | -6.93% | 24.34% | 28.83 | 1.43 | 20.28% | 442.05% |
BWA | 9.3B | 16.9B | -3.46% | 27.89% | 9.8 | 0.55 | 14.72% | 48.05% |
MID-CAP | ||||||||
ALV | 8.2B | 9.8B | -3.43% | 44.13% | 21.03 | 0.84 | 19.51% | 15.13% |
GNTX | 7.2B | 2.1B | -2.12% | 35.53% | 22.03 | 3.62 | 21.15% | 13.96% |
THO | 5.1B | 11.1B | -11.75% | 37.16% | 13.62 | 0.46 | -31.82% | -67.11% |
HOG | - | 6.0B | -5.58% | -7.40% | - | - | 12.70% | 25.69% |
SMALL-CAP | ||||||||
WGO | 1.8B | 3.9B | -11.04% | 11.61% | 7.09 | 0.46 | -19.02% | -35.03% |
AXL | 833.8M | 6.0B | -7.53% | 4.25% | 19.26 | 0.14 | 12.58% | 274.60% |
SRI | 532.0M | 966.1M | -8.21% | 14.04% | -56.48 | 0.55 | 16.77% | 70.13% |
CPS | 226.0M | 2.7B | -14.79% | 125.00% | -0.81 | 0.08 | 15.58% | 12.70% |
FUV | 7.4M | 7.5M | -16.07% | -39.18% | -0.14 | 0.98 | 70.01% | 18.96% |
7.2%
3.3%
4.8%
-0.2%
100%
69.2%
50.8%
Y-axis is the maximum loss one would have experienced if Thor Industries was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2018Q4 | 2018Q3 | 2018Q2 |
Revenue | -8.9% | 11,122 | 12,205 | 13,934 | 15,462 | 16,313 | 16,084 | 14,885 | 13,738 | 12,317 | 11,049 | 9,271 | 8,547 | 8,168 | 8,155 | 8,980 | 9,303 | 7,865 | 8,182 | 7,853 | 8,329 | 8,389 |
Gross Profit | -14.6% | 1,596 | 1,870 | 2,245 | 2,637 | 2,806 | 2,734 | 2,432 | 2,172 | 1,895 | 1,646 | 1,347 | 1,188 | 1,118 | 1,103 | 1,189 | 1,244 | 973 | 992 | 1,039 | 1,165 | 1,222 |
S&GA Expenses | -6.6% | 870 | 932 | 1,003 | 1,062 | 1,116 | 1,095 | 1,045 | 984 | 870 | 775 | 671 | 627 | 634 | 650 | 699 | 622 | 536 | 471 | 446 | 477 | 480 |
EBITDA | -100.0% | - | 833 | 1,138 | 1,501 | 1,679 | 1,784 | 1,545 | 1,343 | 1,170 | 1,013 | 788 | 654 | 576 | 543 | 578 | - | - | - | - | - | - |
EBITDA Margin | -100.0% | - | 0.07* | 0.08* | 0.10* | 0.10* | 0.11* | 0.10* | 0.10* | 0.09* | 0.09* | 0.09* | 0.08* | 0.07* | 0.07* | 0.06* | - | - | - | - | - | - |
Interest Expenses | -100.0% | - | 84.00 | 88.00 | 89.00 | 91.00 | -48.42 | 1.00 | 49.00 | 94.00 | 100 | 101 | 104 | 107 | 113 | 122 | 95.00 | 68.00 | 38.00 | 5.00 | 5.00 | 6.00 |
Earnings Before Taxes | -29.3% | 499 | 706 | 1,013 | 1,326 | 1,460 | 1,423 | 1,193 | 1,011 | 845 | 691 | 480 | 351 | 273 | 234 | 255 | 293 | 185 | 263 | 477 | 633 | 685 |
EBT Margin | -100.0% | - | 0.06* | 0.07* | 0.09* | 0.09* | 0.09* | 0.08* | 0.07* | 0.07* | 0.06* | 0.05* | 0.04* | 0.03* | 0.03* | 0.03* | - | - | - | - | - | - |
Net Income | -33.7% | 374 | 565 | 792 | 1,032 | 1,138 | 1,087 | 922 | 788 | 660 | 549 | 390 | 286 | 223 | 196 | 204 | 170 | 133 | 129 | 316 | 430 | 461 |
Net Income Margin | -100.0% | - | 0.05* | 0.06* | 0.07* | 0.07* | 0.07* | 0.06* | 0.06* | 0.05* | 0.05* | 0.04* | 0.03* | 0.03* | 0.02* | 0.02* | - | - | - | - | - | - |
Free Cashflow | -100.0% | - | 827 | 878 | 1,042 | 990 | 989 | 913 | 650 | 526 | 349 | 317 | 382 | 411 | 439 | 249 | - | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Assets | -3.9% | 7,261 | 7,554 | 7,312 | 7,281 | 7,408 | 7,736 | 7,665 | 7,769 | 6,654 | 6,714 | 6,370 | 5,861 | 5,771 | 5,612 | 5,628 | 5,608 | 5,660 | 5,972 | 2,730 | 2,800 | 2,779 |
Current Assets | -9.4% | 2,794 | 3,085 | 2,863 | 2,994 | 3,062 | 3,359 | 3,201 | 3,214 | 2,804 | 2,846 | 2,496 | 2,240 | 2,102 | 2,089 | 2,068 | 1,993 | 2,037 | 2,334 | 1,248 | 1,325 | 1,312 |
Cash Equivalents | 24.9% | 441 | 353 | 282 | 292 | 312 | 329 | 305 | 336 | 449 | 295 | 184 | 337 | 539 | 651 | 242 | 232 | 451 | 461 | 306 | 225 | 275 |
Inventory | -11.4% | 1,653 | 1,865 | 1,865 | 1,853 | 1,755 | 1,734 | 1,679 | 1,672 | 1,369 | 1,484 | 1,300 | 1,038 | 716 | 868 | 927 | 915 | 828 | 963 | 562 | 565 | 538 |
Net PPE | - | - | - | - | - | - | - | - | - | 1,185 | - | - | 1,092 | 1,108 | 1,080 | 1,089 | 1,105 | 1,092 | 1,088 | 550 | 544 | 522 |
Goodwill | 0.2% | 1,800 | 1,797 | 1,784 | 1,784 | 1,804 | 1,835 | 1,889 | 1,915 | 1,563 | 1,578 | 1,582 | 1,481 | 1,477 | 1,396 | 1,353 | 1,361 | 1,358 | 1,350 | 1,010 | 378 | 378 |
Current Liabilities | -0.2% | 1,716 | 1,721 | 1,466 | 1,622 | 1,756 | 1,972 | 1,904 | 2,037 | 1,795 | 1,952 | 1,672 | 1,597 | 1,515 | 1,266 | 1,495 | 1,439 | 1,448 | 1,512 | 751 | 800 | 769 |
LT Debt, Current | 0.9% | 11.00 | 11.00 | 11.00 | 10.00 | 13.00 | 11.00 | 12.00 | 12.00 | 12.00 | 13.00 | 13.00 | 13.00 | 14.00 | 17.00 | 18.00 | 18.00 | 17.00 | 30.00 | - | - | - |
LT Debt, Non Current | -21.3% | 1,291 | 1,641 | 1,759 | 1,715 | 1,754 | 1,984 | 2,168 | 2,232 | 1,595 | 1,718 | 1,822 | 1,585 | 1,653 | 1,966 | 1,747 | 1,780 | 1,885 | 2,182 | - | - | - |
Shareholder's Equity | 2.4% | 3,983 | 3,892 | 3,788 | 3,651 | 3,593 | 3,441 | 3,254 | 3,132 | 2,948 | 2,758 | 2,597 | 2,421 | 2,346 | 2,112 | 2,122 | 2,125 | 2,095 | 2,040 | 1,907 | 1,928 | 1,938 |
Retained Earnings | 1.6% | 4,092 | 4,025 | 3,928 | 3,925 | 3,813 | 3,556 | 3,231 | 2,989 | 2,770 | 2,563 | 2,402 | 2,292 | 2,201 | 2,104 | 2,102 | 2,096 | 2,067 | 1,996 | 1,985 | 2,011 | 2,023 |
Additional Paid-In Capital | 2.2% | 539 | 527 | 518 | 510 | 498 | 491 | 480 | 474 | 460 | 454 | 448 | 443 | 437 | 432 | 427 | 423 | 416 | 412 | 264 | 259 | 252 |
Shares Outstanding | -100.0% | - | 53.00 | 54.00 | 54.00 | - | 55.00 | 55.00 | 55.00 | - | 55.00 | 55.00 | 55.00 | - | 55.00 | 55.00 | 55.00 | - | 55.00 | 53.00 | 53.00 | - |
Minority Interest | 15.7% | 7.00 | 6.00 | 7.00 | 9.00 | 8.00 | 7.00 | 28.00 | 29.00 | 26.00 | 25.00 | 26.00 | 28.00 | 26.00 | 25.00 | 9.00 | 11.00 | 11.00 | 11.00 | - | - | - |
Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Cashflow From Operations | 18.7% | 982 | 827 | 878 | 1,042 | 990 | 989 | 913 | 650 | 526 | 479 | 447 | 512 | 541 | 569 | 379 | 472 | 508 | 445 | 544 | 437 | 467 |
Share Based Compensation | 12.0% | 40.00 | 35.00 | 35.00 | 34.00 | 31.00 | 32.00 | 30.00 | 31.00 | 31.00 | 27.00 | 23.00 | 21.00 | 20.00 | 19.00 | 20.00 | 19.00 | 19.00 | 18.00 | 18.00 | 17.00 | 17.00 |
Cashflow From Investing | 10.6% | -222 | -248 | -264 | -316 | -1,049 | -1,019 | -969 | -1,173 | -428 | -409 | -404 | -116 | -84.25 | -104 | -1,844 | -1,844 | -1,865 | -1,858 | -183 | -187 | -183 |
Cashflow From Financing | -12.6% | -635 | -564 | -640 | -744 | -47.84 | 105 | 215 | 524 | -188 | -460 | -132 | -346 | -392 | -291 | 1,412 | 1,424 | 1,539 | 1,756 | -165 | -176 | -231 |
Dividend Payments | -100.0% | - | 95.00 | 95.00 | - | - | 95.00 | 91.00 | - | - | 91.00 | 88.00 | - | - | 87.00 | 86.00 | - | 84.00 | 82.00 | 78.00 | - | 78.00 |
Buy Backs | -61.4% | 42.00 | 109 | 132 | 191 | 165 | 98.00 | 58.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Consolidated Statements of Income and Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Jul. 31, 2023 | Jul. 31, 2022 | Jul. 31, 2021 | |
Income Statement [Abstract] | |||
Net sales | $ 11,121,605 | $ 16,312,525 | $ 12,317,380 |
Cost of products sold | 9,525,252 | 13,506,495 | 10,422,407 |
Gross profit | 1,596,353 | 2,806,030 | 1,894,973 |
Selling, general and administrative expenses | 870,054 | 1,116,462 | 869,916 |
Amortization of intangible assets | 140,808 | 156,946 | 117,183 |
Interest expense, net | 97,447 | 90,092 | 93,545 |
Other income, net | 11,309 | 17,334 | 30,252 |
Income before income taxes | 499,353 | 1,459,864 | 844,581 |
Income taxes | 125,113 | 321,621 | 183,711 |
Net income | 374,240 | 1,138,243 | 660,870 |
Less: Net income (loss) attributable to non-controlling interests | (31) | 439 | 998 |
Net income attributable to THOR Industries, Inc. | $ 374,271 | $ 1,137,804 | $ 659,872 |
Weighted-average common shares outstanding: | |||
Basic (in shares) | 53,478,310 | 55,034,653 | 55,333,959 |
Diluted (in shares) | 53,857,143 | 55,264,046 | 55,687,253 |
Earnings per common share: | |||
Basic (in dollars per share) | $ 7.00 | $ 20.67 | $ 11.93 |
Diluted (in dollars per share) | $ 6.95 | $ 20.59 | $ 11.85 |
Comprehensive income: | |||
Net income | $ 374,240 | $ 1,138,243 | $ 660,870 |
Other comprehensive income (loss), net of tax | |||
Foreign currency translation gain (loss), net of tax | 114,164 | (239,038) | 7,723 |
Unrealized gain (loss) on derivatives, net of tax | (675) | 9,330 | 10,168 |
Other income (loss), net of tax | (807) | 2,047 | (180) |
Total other comprehensive income (loss), net of tax | 112,682 | (227,661) | 17,711 |
Total comprehensive income | 486,922 | 910,582 | 678,581 |
Comprehensive income (loss) attributable to non-controlling interest | (409) | (994) | 1,081 |
Comprehensive income attributable to THOR Industries, Inc. | $ 487,331 | $ 911,576 | $ 677,500 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Jul. 31, 2023 | Jul. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 441,232 | $ 311,553 |
Accounts receivable, trade, net | 543,865 | 848,814 |
Accounts receivable, other, net | 99,354 | 95,367 |
Inventories, net | 1,653,070 | 1,754,773 |
Prepaid income taxes, expenses and other | 56,059 | 51,972 |
Total current assets | 2,793,580 | 3,062,479 |
Property, plant and equipment, net | 1,387,808 | 1,258,159 |
Other assets: | ||
Goodwill | 1,800,422 | 1,804,151 |
Amortizable intangible assets, net | 996,979 | 1,117,492 |
Deferred income tax assets, net | 5,770 | 7,950 |
Equity investments | 126,909 | 10,811 |
Other | 149,362 | 147,090 |
Total other assets | 3,079,442 | 3,087,494 |
TOTAL ASSETS | 7,260,830 | 7,408,132 |
Current liabilities: | ||
Accounts payable | 736,275 | 822,449 |
Current portion of long-term debt | 11,368 | 13,190 |
Short-term financial obligations | 49,433 | 21,403 |
Accrued liabilities: | ||
Compensation and related items | 189,324 | 254,772 |
Product warranties | 345,197 | 317,908 |
Income and other taxes | 100,631 | 57,391 |
Promotions and rebates | 163,410 | 134,298 |
Product, property and related liabilities | 54,720 | 61,700 |
Other | 66,124 | 72,805 |
Total current liabilities | 1,716,482 | 1,755,916 |
Long-term debt | 1,291,311 | 1,754,239 |
Deferred income tax liabilities, net | 75,668 | 115,931 |
Unrecognized tax benefits | 14,835 | 17,243 |
Other liabilities | 179,136 | 164,149 |
Total long-term liabilities | 1,560,950 | 2,051,562 |
Contingent liabilities and commitments | ||
Stockholders’ equity: | ||
Preferred stock—authorized 1,000,000 shares; none outstanding | 0 | 0 |
Common stock—par value of $.10 per share; authorized 250,000,000 shares; issued 66,344,340 and 66,059,403 shares, respectively | 6,634 | 6,606 |
Additional paid-in capital | 539,032 | 497,946 |
Retained earnings | 4,091,563 | 3,813,261 |
Accumulated other comprehensive (loss), net of tax | (68,547) | (181,607) |
Less treasury shares of 13,030,030 and 12,382,441, respectively, at cost | (592,667) | (543,344) |
Stockholders’ equity attributable to THOR Industries, Inc. | 3,976,015 | 3,592,862 |
Non-controlling interests | 7,383 | 7,792 |
Total stockholders’ equity | 3,983,398 | 3,600,654 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ 7,260,830 | $ 7,408,132 |