THRY - Thryv Holdings, Inc. Stock Price, Fair Value and News

22.90USD-0.68 (-2.88%)Market Closed

Market Summary

USD22.90-0.68

Market Closed

-2.88%

THRY Stock Price

View Fullscreen

THRY RSI Chart

THRY Valuation

Market Cap

814.3M

Price/Earnings (Trailing)

-3.14

Price/Sales (Trailing)

0.89

EV/EBITDA

-5.68

Price/Free Cashflow

5.49

THRY Price/Sales (Trailing)

THRY Profitability

Operating Margin

42.85%

EBT Margin

-28.41%

Return on Equity

-169.81%

Return on Assets

-33.11%

Free Cashflow Yield

18.2%

THRY Fundamentals

THRY Revenue

Revenue (TTM)

917.0M

Rev. Growth (Yr)

-15.47%

Rev. Growth (Qtr)

28.47%

THRY Earnings

Earnings (TTM)

-259.3M

Earnings Growth (Yr)

-410.54%

Earnings Growth (Qtr)

-852.23%

Breaking Down THRY Revenue

Last 7 days

6.3%

Last 30 days

6.4%

Last 90 days

15.2%

Trailing 12 Months

3.4%

How does THRY drawdown profile look like?

THRY Financial Health

Current Ratio

1.01

THRY Investor Care

Shares Dilution (1Y)

2.00%

Diluted EPS (TTM)

-7.5

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2023	1.1B	1.1B	960.2M	917.0M
2022	1.1B	1.2B	1.2B	1.2B
2021	2.6B	2.6B	2.7B	1.1B
2020	1.4B	1.3B	1.2B	2.6B
2019	1.7B	1.6B	1.5B	1.4B
2018	0	0	0	1.8B
2015	1.8B	1.7B	1.6B	0
2014	1.6B	1.8B	1.8B	1.8B
2013	1.2B	1.2B	1.3B	1.4B
2012	1.4B	1.4B	1.3B	1.3B
2011	0	0	0	1.5B

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Thryv Holdings, Inc.

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Apr 05, 2024	walsh joe	sold (taxes)	-13,000	21.85	-595	chairman and ceo
Apr 03, 2024	walsh joe	sold (taxes)	-9,596	21.81	-440	chairman and ceo
Mar 05, 2024	walsh joe	sold (taxes)	-12,649	21.26	-595	chairman and ceo
Mar 05, 2024	walsh joe	sold	-12,649	21.26	-595	chairman and ceo
Mar 04, 2024	walsh joe	sold (taxes)	-9,636	21.9	-440	chairman and ceo
Mar 01, 2024	freeman grant	bought	9,450	21.00	450	president
Feb 29, 2024	ohara ryan	bought	20,600	20.6	1,000	-
Feb 28, 2024	slater john	bought	10,125	20.25	500	-
Feb 27, 2024	slater john	bought	10,182	20.365	500	-
Feb 26, 2024	rouse paul d	acquired	3,680	3.68	1,000	cfo, executive vp & treasurer

Which funds bought or sold THRY recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
Apr 23, 2024	Louisiana State Employees Retirement System	reduced	-1.29	24,694	340,119	0.01%
Apr 23, 2024	AMALGAMATED BANK	reduced	-13.21	-12,000	220,000	-%
Apr 23, 2024	RICE HALL JAMES & ASSOCIATES, LLC	reduced	-0.07	186,325	2,219,800	0.13%
Apr 23, 2024	FIFTH THIRD BANCORP	new	-	200	200	-%
Apr 22, 2024	MetLife Investment Management, LLC	unchanged	-	26,193	337,362	-%
Apr 19, 2024	Maryland State Retirement & Pension System	unchanged	-	18,730	246,976	-%
Apr 19, 2024	DENALI ADVISORS LLC	reduced	-48.53	-616,757	792,277	0.23%
Apr 19, 2024	State of Alaska, Department of Revenue	reduced	-0.97	32,000	419,000	-%
Apr 18, 2024	FARMERS & MERCHANTS INVESTMENTS INC	unchanged	-	43.00	511	-%
Apr 18, 2024	Allspring Global Investments Holdings, LLC	reduced	-18.01	-2,252,480	19,326,500	0.03%

Are Funds Buying or Selling THRY?

Are funds buying THRY calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own THRY

No. of Funds

Unveiling Thryv Holdings, Inc.'s Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 14, 2024	walsh joe	8.45%	3,063,042	SC 13G/A
Feb 13, 2024	vanguard group inc	6.48%	2,278,064	SC 13G/A
Feb 09, 2024	samjo management, llc	5.4%	1,880,450	SC 13G
Feb 09, 2024	wasatch advisors lp	-	0	SC 13G/A
Feb 09, 2024	fmr llc	-	0	SC 13G/A
Jan 19, 2024	blackrock inc.	17.9%	6,296,123	SC 13G/A
Feb 15, 2023	walsh joe	7.61%	2,678,799	SC 13G/A
Feb 14, 2023	paulson & co. inc.	5.8%	-	SC 13G/A
Feb 13, 2023	mudrick distressed opportunity fund global, lp	0.0%	0	SC 13G/A
Feb 09, 2023	fmr llc	-	0	SC 13G/A

Recent SEC filings of Thryv Holdings, Inc.

View All Filings

Date Filed	Form Type	Document
Apr 10, 2024	4	Insider Trading
Apr 05, 2024	4	Insider Trading
Mar 13, 2024	8-K	Current Report
Mar 07, 2024	4	Insider Trading
Mar 07, 2024	4/A	Insider Trading
Mar 05, 2024	4	Insider Trading
Feb 29, 2024	4	Insider Trading
Feb 29, 2024	4	Insider Trading
Feb 27, 2024	4	Insider Trading
Feb 27, 2024	4	Insider Trading

Peers (Alternatives to Thryv Holdings, Inc.)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
GOOG	2.0T	307.4B	5.37%	49.77%	27.2	6.53	8.68%	23.05%
META	1.3T	134.9B	-2.71%	132.99%	32.49	9.42	15.69%	68.52%
DASH	49.8B	8.6B	-5.74%	116.03%	-89.27	5.77	31.17%	59.12%
SNAP	18.8B	4.6B	-	11.55%	-14.19	4.07	0.09%	7.50%
MID-CAP
MTCH	8.6B	3.4B	-11.36%	-8.09%	13.14	2.54	5.51%	81.01%
YELP	2.8B	1.3B	3.48%	37.42%	27.82	2.06	12.03%	172.85%
SMALL-CAP
GETY	1.6B	916.6M	-6.86%	-	81.89	1.75	-1.05%	125.21%
EVER	657.9M	287.9M	2.61%	134.77%	-12.83	2.29	-28.75%	-110.05%
GRPN	410.7M	514.9M	-26.93%	177.84%	-7.41	0.8	-14.05%	76.68%
SCOR	70.2M	371.3M	-1.84%	-30.88%	-0.88	0.19	-1.35%	-19.23%
IZEA	40.9M	36.2M	14.42%	3.36%	-5.57	1.13	-11.88%	-64.43%
DGLY	5.9M	28.2M	-16.54%	-36.90%	-0.23	0.21	-23.67%	-236.48%

Thryv Holdings, Inc. News

Latest updates

Thryv Holdings, Inc. Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Income Statement (Quarterly)																					(In Millions)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Revenue	28.5%	236	184	251	246	279	281	334	308	244	297	291	281	1,784	240	304	319	345	319	422	525	627
Gross Profit	54.1%	160	104	160	155	179	176	228	198	151	193	178	182	141	135	193	201	-	-	-	-	-
Costs and Expenses	226.6%	402	123	129	124	246	145	145	146	146	127	124	118	124	113	141	139	-288	278	-	-	537
S&GA Expenses	-1.3%	74.00	75.00	76.00	76.00	87.00	90.00	92.00	94.00	100	94.00	87.00	77.00	73.00	73.00	79.00	89.00	165	84.00	-	-	207
EBITDA Margin	-298.0%	-0.15*	0.08*	0.13*	0.19*	0.20*	0.25*	0.27*	0.25*	0.26*	0.11*	0.08*	0.09*	-	-	-	-	-	-	-	-	-
Interest Expenses	-10.0%	13.00	14.00	13.00	16.00	16.00	14.00	14.00	13.00	29.00	12.00	15.00	12.00	12.00	11.00	13.00	15.00	16.00	17.00	-	-	314
Income Taxes	177.4%	8.00	-10.24	-3.43	4.00	7.00	6.00	22.00	10.00	-0.99	14.00	8.00	12.00	-104	-24.25	21.00	-13.41	-0.80	1.00	-	-	27.00
Earnings Before Taxes	-569.4%	-249	-37.29	13.00	14.00	-43.88	20.00	80.00	43.00	4.00	49.00	32.00	48.00	-8.51	-24.39	33.00	42.00	-2.85	1.00	-	-	248
EBT Margin	-397.8%	-0.28*	-0.06*	0.00*	0.06*	0.08*	0.13*	0.15*	0.11*	0.12*	0.05*	0.02*	0.02*	-	-	-	-	-	-	-	-	-
Net Income	-852.2%	-257	-27.05	16.00	9.00	-50.44	13.00	58.00	34.00	5.00	36.00	24.00	37.00	110	-0.14	11.00	28.00	-2.05	-0.27	-	-	220
Net Income Margin	-420.1%	-0.28*	-0.05*	-0.01*	0.03*	0.05*	0.09*	0.11*	0.09*	0.09*	0.08*	0.07*	0.06*	-	-	-	-	-	-	-	-	-
Free Cashflow	-2.9%	45.00	46.00	25.00	32.00	44.00	47.00	28.00	29.00	49.00	40.00	68.00	14.00	-	-	-	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																					(In Millions)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2015Q3	2015Q2	2015Q1	2014Q4
Assets	-24.7%	783	1,040	1,101	1,172	1,178	1,290	1,320	1,370	1,301	1,377	1,412	1,544	1,215	1,214	1,272	1,330	1,388	1,419	1,494	1,600	1,722
Current Assets	-2.8%	267	275	309	389	378	387	400	429	371	391	400	464	370	424	-	-	479	507	476	475	497
Cash Equivalents	24.1%	18.00	15.00	15.00	15.00	16.00	14.00	14.00	21.00	14.00	10.00	16.00	30.00	2.00	2.00	2.00	1.00	2.00	-	-	-	-
Net PPE	1.7%	39.00	38.00	39.00	38.00	42.00	42.00	45.00	50.00	51.00	70.00	76.00	123	89.00	86.00	-	-	102	38.00	45.00	54.00	64.00
Goodwill	-46.7%	302	568	570	5.00	566	665	669	674	672	676	679	680	609	609	-	-	609	315	315	-	-
Current Liabilities	11.6%	263	236	238	297	300	296	294	343	307	321	344	346	207	250	-	-	257	2,506	342	360	404
Long Term Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,211	2,250	2,272
LT Debt, Current	0%	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	-	-	-	-	-	2,298	124	132	124
LT Debt, Non Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,211	2,250	2,272
Shareholder's Equity	-61.5%	153	397	404	395	382	422	412	356	315	304	270	229	197	37.00	37.00	34.00	27.00	-	-	-	-
Retained Earnings	-107.0%	-498	-240	-213	-229	-238	-188	-201	-259	-293	-298	-333	-358	-394	-504	-	-	-544	-2,759	-2,692	-2,650	-2,591
Additional Paid-In Capital	0.7%	1,151	1,143	1,122	1,112	1,106	1,099	1,094	1,087	1,084	1,079	1,076	1,059	1,060	1,008	-	-	1,009	1,556	1,556	1,555	1,554
Shares Outstanding	0.4%	35.00	35.00	34.00	35.00	35.00	34.00	34.00	34.00	34.00	34.00	34.00	33.00	-	-	-	-	-	-	-	-	-
Float	-	-	-	800	-	-	-	591	-	-	-	537	-	-	-	-	-	-	-	-	-	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Cashflow From Operations	-2.9%	44,578	45,912	25,425	32,311	44,352	47,318	27,576	29,327	49,032	39,737	67,598	14,204	58,182	76,719	52,229	45,642	82,455	-	-	-	148,061
Share Based Compensation	1.6%	5,548	5,462	5,798	5,393	4,488	4,402	3,810	1,928	1,862	2,340	1,921	1,971	1,300	1,289	580	-6,064	4,583	-	-	-	37,604
Cashflow From Investing	-17.8%	-10,484	-8,902	-17,994	-5,136	-9,888	-9,713	-6,423	-26,002	-1,215	-6,918	-10,584	-177,858	-10,727	-4,011	-3,853	-7,620	-12,768	-	-	-	-22,662
Cashflow From Financing	15.7%	-31,355	-37,187	-17,896	-17,055	-33,401	-36,215	-27,867	6,386	-48,429	-35,962	-68,317	191,796	-46,820	-72,526	-47,990	-38,731	-69,959	-	-	-	-114,268
Buy Backs	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	8,856	21,770	-	-	-	-	-

THRY Income Statement

2023-12-31

Consolidated Statements of Operations and Comprehensive (Loss) Income - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022	Dec. 31, 2021
Revenue	$ 916,961	$ 1,202,388	$ 1,113,382
Cost of services	338,714	422,006	408,043
Gross profit	578,247	780,382	705,339
Operating expenses:
Sales and marketing	300,538	362,432	357,813
General and administrative	208,880	216,406	153,902
Impairment charges	268,846	102,222	3,611
Total operating expenses	778,264	681,060	515,326
Operating (loss) income	(200,017)	99,322	190,013
Other income (expense):
Other components of net periodic pension benefit	2,719	44,612	14,829
Other (expense) income	(1,518)	15,448	(4,154)
(Loss) income before income tax benefit (expense)	(260,544)	98,975	134,314
Income tax benefit (expense)	1,249	(44,627)	(32,737)
Net (loss) income	(259,295)	54,348	101,577
Other comprehensive (loss) income:
Foreign currency translation adjustment, net of tax	1,070	(8,214)	(8,047)
Comprehensive (loss) income	$ (258,225)	$ 46,134	$ 93,530
Earnings Per Share [Abstract]
Basic (in USD per share)	$ (7.47)	$ 1.58	$ 3.02
Diluted (in USD per share)	$ (7.47)	$ 1.49	$ 2.78
Weighted-average shares used in computing basic and diluted net (loss) income per common share:
Basic (in shares)	34,723,491	34,336,493	33,607,446
Diluted (in shares)	34,723,491	36,506,095	36,495,746
Nonrelated Party
Other income (expense):
Interest expense	$ (61,728)	$ (56,902)	$ (48,867)
Related Party
Other income (expense):
Interest expense	$ 0	$ (3,505)	$ (17,507)

THRY Balance Sheet

2023-12-31

Consolidated Balance Sheets - USD ($) $ in Thousands	Dec. 31, 2023	Dec. 31, 2022
Current assets
Cash and cash equivalents	$ 18,216	$ 16,031
Accounts receivable, net of allowance of $14,926 in 2023 and $14,766 in 2022	205,503	284,698
Contract assets, net of allowance of $35 in 2023 and $33 in 2022	2,909	2,583
Taxes receivable	3,085	11,553
Prepaid expenses	17,771	25,092
Indemnification asset	0	26,495
Deferred costs	16,722	9,544
Other current assets	2,662	2,320
Total current assets	266,868	378,316
Fixed assets and capitalized software, net	38,599	42,334
Goodwill	302,400	566,004
Intangible assets, net	18,788	34,715
Deferred tax assets	128,051	113,859
Other assets	28,464	42,649
Total assets	783,170	1,177,877
Current liabilities
Accounts payable	10,348	18,972
Accrued liabilities	105,903	126,810
Current portion of unrecognized tax benefits	23,979	31,919
Contract liabilities	44,558	41,854
Current portion of long-term debt	70,000	70,000
Other current liabilities	8,402	10,937
Total current liabilities	263,190	300,492
Term Loan, net	230,052	345,256
ABL Facility	48,845	54,554
Pension obligations, net	69,388	72,590
Other liabilities	18,995	22,718
Total long-term liabilities	367,280	495,118
Commitments and contingencies (see Note 15)
Stockholders' equity
Common stock - $0.01 par value, 250,000,000 shares authorized; 62,660,783, shares issued and 35,302,746 shares outstanding at December 31, 2023; and 61,279,379 shares issued and 34,593,837 shares outstanding at December 31, 2022	627	613
Additional paid-in capital	1,151,259	1,105,701
Treasury stock - 27,358,037 shares at December 31, 2023 and 26,685,542 shares at December 31, 2022	(485,793)	(468,879)
Accumulated other comprehensive loss	(15,191)	(16,261)
Accumulated deficit	(498,202)	(238,907)
Total stockholders' equity	152,700	382,267
Total liabilities and stockholders' equity	$ 783,170	$ 1,177,877

About Thryv Holdings, Inc.

Thryv Holdings, Inc. provides digital marketing solutions and cloud-based tools to the small-to-medium sized businesses (SMBs). It operates through Thryv U.S. Marketing Services, Thryv U.S. SaaS, Thryv International Marketing Services, and Thryv International SaaS segments. The company provides print and digital solutions, which includes print yellow pages, internet yellow pages, search engine marketing, and other digital media solutions, such as online display and social advertising, online presence and video, and search engine optimization tools. The company also offers Thryv, a SMB end-to-end customer experience platform, which offers customer relationship management, omnichannel email and text marketing automation, scheduling and appointment management, estimating, invoicing, payments, social media management, reputation management, document management, and centralized customer communication; Hub by Thryv, a franchisor with real-time oversight and day-to-day management of multiple location. In addition, it provides Marketing Center, a marketing and advertising platform for paid advertising campaigns with automated recommendations, tagging, and landing page creation; Thryv Add-ons provides local marketing and lead generation solution including GMB Optimization services, HIPPA protections, and SEO tools; ThryvPay, a payment solution that allows users to get paid via credit card and ACH. The company was formerly known as Dex Media Holdings, Inc. Thryv Holdings, Inc. is headquartered in DFW Airport, Texas.

CEO	Mr. Joseph A. Walsh
WEBSITE	thryv.com
INDUSTRY	Internet Retail
EMPLOYEES	2925

Thryv Holdings, Inc. Frequently Asked Questions

What is the ticker symbol for Thryv Holdings, Inc.? What does THRY stand for in stocks?

THRY is the stock ticker symbol of Thryv Holdings, Inc.. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Thryv Holdings, Inc. (THRY)?

As of Tue Apr 23 2024, market cap of Thryv Holdings, Inc. is 838.45 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of THRY stock?

You can check THRY's fair value in chart for subscribers.

What is the fair value of THRY stock?

You can check THRY's fair value in chart for subscribers. The fair value of Thryv Holdings, Inc. is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Thryv Holdings, Inc. is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for THRY so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Thryv Holdings, Inc. a good stock to buy?

The fair value guage provides a quick view whether THRY is over valued or under valued. Whether Thryv Holdings, Inc. is cheap or expensive depends on the assumptions which impact Thryv Holdings, Inc.'s fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for THRY.

What is Thryv Holdings, Inc.'s Price to Earnings (PE) and Price to sales (PS) ratio?

As of Tue Apr 23 2024, THRY's PE ratio (Price to Earnings) is -3.23 and Price to Sales (PS) ratio is 0.91. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. THRY PE ratio will change depending on the future growth rate expectations of investors.