Last 7 days
-3.9%
Last 30 days
-6.6%
Last 90 days
-13.5%
Trailing 12 Months
3.5%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-09-07 | JANA PARTNERS LLC | bought | 1,089,320 | 44.69 | 24,375 | - |
2023-09-06 | JANA PARTNERS LLC | bought | 3,910,670 | 44.49 | 87,900 | - |
2023-08-08 | JANA PARTNERS LLC | bought | 1,913,560 | 46.11 | 41,500 | - |
2023-07-30 | WATERMAN KRISTY N. | sold (taxes) | -62,649 | 51.31 | -1,221 | evp, general counsel and chro |
2023-07-30 | WATERMAN KRISTY N. | acquired | - | - | 4,088 | evp, general counsel and chro |
2023-06-29 | Philip Amit | sold (taxes) | -33,054 | 51.01 | -648 | svp, chief strategy officer |
2023-06-29 | Philip Amit | acquired | - | - | 2,211 | svp, chief strategy officer |
2023-06-29 | Smith Timothy J | sold (taxes) | -18,669 | 51.01 | -366 | svp, division president |
2023-06-29 | Smith Timothy J | acquired | - | - | 1,249 | svp, division president |
2023-06-29 | WATERMAN KRISTY N. | sold (taxes) | -45,347 | 51.01 | -889 | evp, general counsel and chro |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-09-21 | Halpern Financial, Inc. | unchanged | - | -5.00 | 5,038 | -% |
2023-09-20 | BARCLAYS PLC | reduced | -26.14 | -583,000 | 1,635,000 | -% |
2023-08-24 | Alberta Investment Management Corp | unchanged | - | -776 | 781,797 | 0.01% |
2023-08-22 | NEW SOUTH CAPITAL MANAGEMENT INC | reduced | -8.54 | -2,341,210 | 24,794,600 | 1.10% |
2023-08-21 | TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY | added | 5.72 | 43,000 | 824,000 | 0.01% |
2023-08-21 | OSAIC HOLDINGS, INC. | reduced | -15.97 | -18,656 | 97,576 | -% |
2023-08-21 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -2.67 | -88,205 | 3,102,350 | -% |
2023-08-16 | Nuveen Asset Management, LLC | added | 8.37 | 886,512 | 11,615,500 | -% |
2023-08-15 | WELLS FARGO & COMPANY/MN | added | 216 | 1,906,210 | 2,788,680 | -% |
2023-08-15 | PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | reduced | -0.08 | -13,000 | 7,416,000 | 0.03% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | t. rowe price investment management, inc. | 11.9% | 6,689,668 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 11.39% | 6,385,115 | SC 13G/A | |
Jan 23, 2023 | blackrock inc. | 15.2% | 8,501,530 | SC 13G/A | |
Jul 11, 2022 | price t rowe associates inc /md/ | 11.7% | 6,591,162 | SC 13G/A | |
Apr 12, 2022 | jana partners llc | 9.2% | 5,131,097 | SC 13D/A | |
Feb 14, 2022 | price t rowe associates inc /md/ | 17.0% | 9,499,610 | SC 13G/A | |
Feb 11, 2022 | champlain investment partners, llc | 0.00% | 0 | SC 13G/A | |
Jan 28, 2022 | jana partners llc | 9.2% | 5,142,854 | SC 13D/A | |
Jan 28, 2022 | blackrock inc. | 15.7% | 8,780,765 | SC 13G/A | |
Dec 30, 2021 | jana partners llc | 9.2% | 5,153,415 | SC 13D/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Sep 08, 2023 | 4 | Insider Trading | |
Aug 10, 2023 | 4 | Insider Trading | |
Aug 07, 2023 | 8-K | Current Report | |
Aug 07, 2023 | 10-Q | Quarterly Report | |
Aug 01, 2023 | 4 | Insider Trading | |
Jun 30, 2023 | 4 | Insider Trading | |
Jun 30, 2023 | 4 | Insider Trading | |
Jun 30, 2023 | 4 | Insider Trading | |
Jun 30, 2023 | 4 | Insider Trading | |
Jun 26, 2023 | 4 | Insider Trading |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MDLZ | 105.5B | 34.1B | -3.03% | 22.46% | 26.76 | 3.21 | 14.23% | 7.17% |
GIS | 47.8B | 20.3B | -6.28% | -17.08% | 16.42 | 2.47 | 5.79% | -15.62% |
KHC | 40.6B | 27.1B | 1.11% | 1.28% | 12.87 | 1.5 | 5.71% | 108.17% |
LW | 13.4B | 5.4B | -5.27% | 18.75% | 13.32 | 2.51 | 30.54% | 402.19% |
SJM | 12.4B | 8.5B | -14.57% | -10.97% | -708.63 | 1.47 | 5.58% | -102.98% |
MID-CAP | ||||||||
PPC | 5.3B | 17.1B | -9.73% | -1.72% | 31.61 | 0.31 | 1.98% | -77.16% |
LANC | 4.5B | 1.8B | -0.59% | 8.53% | 40.24 | 2.46 | 8.72% | 24.22% |
THS | 2.4B | 3.6B | -6.58% | 3.47% | -32.37 | 0.68 | 14.56% | -37.59% |
SMALL-CAP | ||||||||
BYND | 594.3M | 356.8M | -22.36% | -33.33% | -2.11 | 1.67 | -23.03% | 15.53% |
LWAY | 161.7M | 151.1M | -3.36% | 82.04% | 28.44 | 1.07 | 17.95% | 1565.21% |
BRID | 99.5M | 253.6M | -2.96% | -21.29% | 22.5 | 0.39 | -3.31% | -88.55% |
PLAG | 56.3M | 30.3M | -8.24% | 18.18% | -1.54 | 1.85 | -47.85% | -262.15% |
RMCF | 30.6M | 29.0M | -6.04% | -21.71% | -4.79 | 1.05 | 0.85% | -516.46% |
RIBT | 2.8M | 36.4M | -29.50% | -77.01% | -0.18 | 0.08 | 13.44% | -36.80% |
-4.2%
-9.4%
-1.8%
2.7%
73.1%
53.9%
3.9%
Y-axis is the maximum loss one would have experienced if TreeHouse Foods was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Revenue | 0.9% | 3,610 | 3,576 | 3,454 | 3,274 | 3,151 | 3,013 | 2,946 | 3,307 | 3,601 | 3,971 | 4,350 | 4,312 | 4,324 | 4,307 | 4,289 | 4,343 | 4,404 | 4,496 | 4,588 | 5,094 | 5,525 |
Cost Of Revenue | 0.4% | 3,019 | 3,008 | 2,939 | 2,813 | 2,693 | 2,831 | 2,479 | 2,191 | 2,422 | 2,436 | 2,450 | 3,513 | 3,526 | 3,512 | 3,492 | 3,520 | 3,553 | 3,936 | 3,696 | 3,463 | 3,848 |
Gross Profit | 3.8% | 590 | 569 | 515 | 461 | 458 | 448 | 467 | 573 | 635 | 724 | 802 | 799 | 798 | 796 | 797 | 823 | 851 | 877 | 892 | 898 | 944 |
Operating Expenses | -6.8% | 461 | 494 | 536 | 578 | 557 | 582 | 527 | 512 | 544 | 547 | 542 | 672 | 766 | 797 | 813 | 818 | 751 | 787 | 809 | 826 | 853 |
S&GA Expenses | -7.3% | 188 | 203 | 219 | 225 | 223 | 231 | 200 | 190 | 200 | 200 | 197 | 254 | 255 | 252 | 257 | 64.00 | 137 | 242 | 329 | 593 | 622 |
EBITDA | -100.0% | - | 252 | 206 | 119 | 229 | 256 | 264 | 361 | 381 | 402 | 325 | 286 | 157 | 102 | 157 | - | - | - | - | - | - |
EBITDA Margin | -100.0% | - | 0.07* | 0.06* | 0.04* | 0.04* | 0.06* | 0.06* | 0.08* | 0.09* | 0.09* | 0.07* | 0.07* | 0.04* | 0.02* | 0.03* | - | - | - | - | - | - |
Interest Expenses | 3.1% | 73.00 | 71.00 | 70.00 | 68.00 | 67.00 | 68.00 | 72.00 | 75.00 | 85.00 | 93.00 | 93.00 | 102 | 102 | 102 | 102 | 101 | 100 | 105 | 105 | 115 | 121 |
Earnings Before Taxes | 181.4% | 97.00 | 34.00 | -7.80 | -98.10 | -89.50 | -91.70 | -102 | -8.60 | 18.00 | 64.00 | 17.00 | -19.50 | -139 | -207 | -155 | -178 | -66.00 | -34.90 | -57.60 | -593 | -578 |
EBT Margin | -100.0% | - | 0.01* | 0.00* | -0.03* | -0.01* | -0.01* | -0.01* | 0.01* | 0.02* | 0.02* | 0.00* | 0.00* | -0.03* | -0.05* | -0.03* | - | - | - | - | - | - |
Net Income | 41.1% | -75.40 | -128 | -146 | -152 | -54.80 | -17.00 | -12.50 | 51.00 | 56.00 | 47.00 | 14.00 | -5.10 | -195 | -365 | -361 | -390 | -210 | -57.70 | -64.40 | -359 | -333 |
Net Income Margin | 100.0% | - | -0.04* | -0.04* | -0.05* | -0.01* | 0.00* | 0.00* | 0.01* | 0.01* | 0.01* | 0.00* | 0.00* | -0.05* | -0.08* | -0.08* | - | - | - | - | - | - |
Free Cashflow | 100.0% | - | -211 | -237 | 89.00 | 241 | 163 | 224 | 245 | 146 | 254 | 326 | 281 | 307 | 287 | 185 | - | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Assets | 3.0% | 4,380 | 4,254 | 4,254 | 5,188 | 5,267 | 5,228 | 5,208 | 5,082 | 5,081 | 5,143 | 5,486 | 5,386 | 5,242 | 5,271 | 5,139 | 5,261 | 5,593 | 5,765 | 5,629 | 5,644 | 5,661 |
Current Assets | 5.2% | 875 | 832 | 815 | 2,195 | 1,352 | 1,278 | 2,183 | 1,127 | 1,084 | 1,119 | 1,429 | 1,552 | 1,405 | 1,413 | 1,220 | 1,269 | 1,433 | 1,379 | 1,678 | 1,446 | 1,434 |
Cash Equivalents | 15.8% | 17.00 | 15.00 | 43.00 | 75.00 | 199 | 193 | 305 | 67.00 | 17.00 | 49.00 | 365 | 365 | 294 | 330 | 202 | 45.00 | 64.00 | 79.00 | 164 | 53.00 | 99.00 |
Inventory | 7.2% | 673 | 628 | 590 | 649 | 854 | 742 | 462 | 722 | 714 | 653 | 599 | 664 | 629 | 538 | 544 | 703 | 842 | 854 | 616 | 999 | 944 |
Net PPE | - | - | - | - | - | - | - | - | - | - | - | - | 1,013 | 1,014 | 1,022 | 1,045 | 1,080 | 1,149 | 1,260 | 1,142 | 1,272 | 1,270 |
Goodwill | 33688.9% | 1,825 | 5.00 | 1,818 | 1,817 | 2,180 | 2,184 | 1,822 | 2,181 | 2,185 | 2,180 | 1,822 | 2,115 | 2,102 | 2,098 | 2,107 | 2,111 | 2,113 | 2,164 | 2,108 | 2,168 | 2,177 |
Liabilities | 3.8% | 2,646 | 2,550 | 2,567 | 3,473 | 3,454 | 3,380 | 3,362 | 3,225 | 3,223 | 3,278 | 3,621 | 3,559 | 3,438 | 3,483 | 3,309 | 3,455 | 3,610 | 3,642 | 3,469 | 3,455 | 3,475 |
Current Liabilities | -10.9% | 692 | 777 | 828 | 1,259 | 1,174 | 1,086 | 1,158 | 934 | 900 | 927 | 991 | 921 | 952 | 894 | 813 | 851 | 837 | 841 | 838 | 761 | 709 |
Long Term Debt | 11.3% | 1,595 | 1,433 | 1,394 | 1,879 | 1,884 | 1,887 | 1,890 | 1,894 | 1,917 | 1,930 | 2,199 | 2,202 | 2,087 | 2,190 | 2,092 | 2,158 | 2,258 | 2,285 | 2,297 | 2,333 | 2,391 |
Shareholder's Equity | 1.8% | 1,735 | 1,704 | 1,687 | 1,715 | 1,814 | 1,848 | 1,845 | 1,858 | 1,859 | 1,865 | 1,865 | 1,827 | 1,804 | 1,788 | 1,831 | 1,806 | 1,983 | 2,142 | 2,160 | 2,210 | 2,208 |
Retained Earnings | 8.1% | -263 | -286 | -302 | -278 | -188 | -158 | -155 | -126 | -133 | -141 | -143 | -177 | -189 | -188 | -157 | -172 | 5.00 | 159 | 204 | 199 | 193 |
Additional Paid-In Capital | 0.2% | 2,213 | 2,207 | 2,205 | 2,201 | 2,194 | 2,188 | 2,187 | 2,183 | 2,182 | 2,177 | 2,180 | 2,174 | 2,168 | 2,159 | 2,155 | 2,149 | 2,144 | 2,138 | 2,136 | 2,137 | 2,132 |
Shares Outstanding | 0.2% | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 | 57.00 | 57.00 | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Cashflow From Operations | -56.7% | -173 | -111 | -150 | 157 | 349 | 263 | 325 | 348 | 242 | 346 | 417 | 385 | 422 | 408 | 308 | 281 | 284 | 410 | 506 | 513 | 410 |
Share Based Compensation | 2.6% | 24.00 | 23.00 | 20.00 | 19.00 | 14.00 | 13.00 | 14.00 | 14.00 | 19.00 | 21.00 | 24.00 | 26.00 | 26.00 | 25.00 | 23.00 | 21.00 | 21.00 | 21.00 | 31.00 | 31.00 | 33.00 |
Cashflow From Investing | -25.6% | 302 | 406 | 412 | -116 | -115 | -28.90 | -16.80 | -259 | -270 | -319 | -332 | -105 | -20.40 | -57.90 | -68.10 | -90.30 | -147 | -155 | -160 | -162 | -180 |
Cashflow From Financing | 34.2% | -309 | -470 | -522 | -26.20 | -49.40 | -88.70 | -362 | -388 | -249 | -311 | 74.00 | 38.00 | -174 | -99.80 | -206 | -201 | -174 | -305 | -311 | -430 | -305 |
Buy Backs | - | - | - | - | - | - | - | 25.00 | 50.00 | 50.00 | - | 25.00 | - | - | - | - | 12.00 | 25.00 | 38.00 | 55.00 | 71.00 | 58.00 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |||
Income Statement [Abstract] | ||||||
Net sales | $ 843.6 | $ 810.2 | $ 1,738.4 | $ 1,582.8 | ||
Cost of sales | 710.8 | 699.2 | 1,453.3 | 1,373.1 | ||
Gross profit | 132.8 | 111.0 | 285.1 | 209.7 | ||
Operating expenses: | ||||||
Selling and distribution | 39.9 | 54.8 | 84.9 | 115.9 | ||
General and administrative | 54.1 | 56.1 | 107.5 | 109.0 | ||
Amortization expense | 12.1 | 11.9 | 24.1 | 23.8 | ||
Other operating (income) expense, net | (2.8) | 13.9 | (0.2) | 43.0 | ||
Total operating expenses | 103.3 | 136.7 | 216.3 | 291.7 | ||
Operating income (loss) | 29.5 | (25.7) | 68.8 | (82.0) | ||
Other (income) expense: | ||||||
Interest expense | 19.2 | 17.0 | 37.0 | 33.7 | ||
Interest income | (10.8) | (0.1) | (25.4) | (4.2) | ||
(Gain) loss on foreign currency exchange | (3.3) | 1.1 | (3.0) | 0.0 | ||
Other (income) expense, net | (6.2) | (11.9) | 3.5 | (63.6) | ||
Total other (income) expense | (1.1) | 6.1 | 12.1 | (34.1) | ||
Income (loss) before income taxes | 30.6 | (31.8) | 56.7 | (47.9) | ||
Income tax expense (benefit) | 8.9 | (4.5) | 15.8 | (6.8) | ||
Net income (loss) from continuing operations | 21.7 | (27.3) | 40.9 | (41.1) | ||
Net income (loss) from discontinued operations | 1.6 | (2.1) | (2.4) | 8.7 | ||
Net income (loss) | $ 23.3 | $ (29.4) | $ 38.5 | $ (32.4) | ||
Earnings (loss) per common share - basic: | ||||||
Continuing operations (in usd per share) | $ 0.38 | $ (0.49) | $ 0.73 | $ (0.74) | ||
Discontinued operations (in usd per share) | 0.03 | (0.04) | (0.04) | 0.16 | ||
Earnings (loss) per share basic (in usd per share) | [1] | 0.41 | (0.53) | 0.68 | (0.58) | |
Earnings (loss) per common share - diluted: | ||||||
Continuing operations (in usd per share) | 0.38 | (0.49) | 0.72 | (0.74) | ||
Discontinued operations (in usd per share) | 0.03 | (0.04) | (0.04) | 0.16 | ||
Earnings (loss) per share diluted (in usd per share) | [1] | $ 0.41 | $ (0.53) | $ 0.68 | $ (0.58) | |
Weighted average common shares: | ||||||
Basic (in shares) | 56.4 | 56.0 | 56.3 | 55.9 | ||
Diluted (in shares) | 56.8 | 56.0 | 56.8 | 55.9 | ||
|
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 16.9 | $ 43.0 |
Receivables, net | 163.5 | 158.8 |
Inventories | 673.4 | 589.5 |
Prepaid expenses and other current assets | 21.4 | 23.2 |
Total current assets | 875.2 | 814.5 |
Property, plant, and equipment, net | 725.6 | 666.5 |
Operating lease right-of-use assets | 200.5 | 184.4 |
Goodwill | 1,824.6 | 1,817.6 |
Intangible assets, net | 279.5 | 296.0 |
Note receivable, net | 424.1 | 427.0 |
Other assets, net | 50.9 | 47.9 |
Total assets | 4,380.4 | 4,253.9 |
Current liabilities: | ||
Accounts payable | 526.5 | 618.7 |
Accrued expenses | 164.9 | 208.5 |
Current portion of long-term debt | 0.5 | 0.6 |
Total current liabilities | 691.9 | 827.8 |
Long-term debt | 1,594.5 | 1,394.0 |
Operating lease liabilities | 172.4 | 159.1 |
Deferred income taxes | 110.5 | 108.7 |
Other long-term liabilities | 76.2 | 77.3 |
Total liabilities | 2,645.5 | 2,566.9 |
Commitments and contingencies (Note 16) | ||
Stockholders' equity: | ||
Preferred stock, par value $0.01 per share, 10.0 shares authorized, none issued | 0.0 | 0.0 |
Common stock, par value $0.01 per share, 90.0 shares authorized, 56.4 and 56.1 shares outstanding as of June 30, 2023 and December 31, 2022, respectively | 0.6 | 0.6 |
Treasury stock | (133.3) | (133.3) |
Additional paid-in capital | 2,212.5 | 2,205.4 |
Accumulated deficit | (263.5) | (302.0) |
Accumulated other comprehensive loss | (81.4) | (83.7) |
Total stockholders' equity | 1,734.9 | 1,687.0 |
Total liabilities and stockholders' equity | $ 4,380.4 | $ 4,253.9 |