TPB RSI Chart
Last 7 days
-3.2%
Last 30 days
-1.8%
Last 90 days
8.6%
Trailing 12 Months
15.3%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 415.1M | 417.7M | 411.7M | 405.4M |
2022 | 438.7M | 419.0M | 416.9M | 415.0M |
2021 | 422.1M | 439.7M | 445.5M | 445.5M |
2020 | 361.1M | 372.7M | 380.0M | 405.1M |
2019 | 350.4M | 362.6M | 376.1M | 362.0M |
2018 | 292.9M | 301.9M | 312.0M | 332.7M |
2017 | 223.2M | 243.7M | 266.0M | 285.8M |
2016 | 196.0M | 199.6M | 199.1M | 206.2M |
2015 | 199.6M | 198.8M | 198.0M | 197.3M |
2014 | 0 | 0 | 0 | 200.3M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 01, 2024 | glazek david edward | sold (taxes) | -69,917 | 29.12 | -2,401 | executive chairman |
Apr 01, 2024 | cushman brittani | sold (taxes) | -21,345 | 29.12 | -733 | sr vp, general counsel |
Apr 01, 2024 | wigginton brian | sold (taxes) | -11,065 | 29.12 | -380 | sr vp finance & cao |
Apr 01, 2024 | de plano lorenzo | sold (taxes) | -13,948 | 29.12 | -479 | chief strategy officer |
Apr 01, 2024 | purdy graham | sold (taxes) | -64,995 | 29.12 | -2,232 | president and ceo |
Mar 11, 2024 | glazek david edward | acquired | 499,997 | 27.19 | 18,389 | executive chairman |
Mar 01, 2024 | cushman brittani | acquired | 195,903 | 26.52 | 7,387 | sr vp, general counsel |
Mar 01, 2024 | reformina luis | sold (taxes) | -15,699 | 26.52 | -592 | sr vp, cfo |
Mar 01, 2024 | glazek david edward | sold (taxes) | -56,593 | 26.52 | -2,134 | executive chairman |
Mar 01, 2024 | wigginton brian | sold (taxes) | -3,023 | 26.52 | -114 | sr vp finance & cao |
Which funds bought or sold TPB recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 15, 2024 | EXCHANGE TRADED CONCEPTS, LLC | reduced | -20.97 | -50,688 | 370,879 | 0.01% |
Apr 09, 2024 | Rise Advisors, LLC | unchanged | - | 157 | 1,505 | -% |
Apr 09, 2024 | MASSMUTUAL TRUST CO FSB/ADV | unchanged | - | 30.00 | 293 | -% |
Apr 05, 2024 | CWM, LLC | added | 4.8 | 1,000 | 4,000 | -% |
Apr 01, 2024 | FIRST FINANCIAL BANK - TRUST DIVISION | unchanged | - | 188,602 | 1,854,370 | 0.18% |
Mar 22, 2024 | PNC FINANCIAL SERVICES GROUP, INC. | added | 3.76 | 2,132 | 13,792 | -% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 6.87 | 6,622,660 | 36,978,600 | -% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | added | 89.8 | 2,445,060 | 4,546,570 | -% |
Feb 28, 2024 | AMERICAN INTERNATIONAL GROUP, INC. | reduced | -0.4 | 26,721 | 224,141 | -% |
Feb 16, 2024 | PRICE T ROWE ASSOCIATES INC /MD/ | added | 1.8 | 43,000 | 312,000 | -% |
Unveiling Turning Point Brands Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Turning Point Brands Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -4.5% | 97.00 | 102 | 106 | 101 | 103 | 108 | 103 | 101 | 105 | 110 | 123 | 108 | 105 | 104 | 105 | 91.00 | 80.00 | 97.00 | 93.00 | 92.00 | 94.00 |
Gross Profit | -2.1% | 51.00 | 52.00 | 52.00 | 49.00 | 50.00 | 53.00 | 51.00 | 52.00 | 50.00 | 54.00 | 60.00 | 53.00 | 52.00 | 48.00 | 48.00 | 41.00 | 13.00 | 43.00 | 41.00 | 40.00 | 39.00 |
S&GA Expenses | -1.5% | 31.00 | 31.00 | 32.00 | 31.00 | 31.00 | 33.00 | 33.00 | 33.00 | 32.00 | 32.00 | 35.00 | 29.00 | 30.00 | 32.00 | 31.00 | 32.00 | 30.00 | 30.00 | 21.00 | 28.00 | 28.00 |
EBITDA Margin | - | 0.20* | - | 0.10* | 0.08* | 0.09* | 0.16* | 0.16* | 0.18* | 0.18* | 0.19* | 0.18* | 0.17* | 0.16* | - | - | - | - | - | - | - | - |
Interest Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.00 |
Income Taxes | 280.4% | 14.00 | 4.00 | 3.00 | 2.00 | -3.86 | 4.00 | 2.00 | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 5.00 | 2.00 | 4.00 | 1.00 | -4.13 | 2.00 | 3.00 | 2.00 | 2.00 |
Earnings Before Taxes | 65.3% | 24.00 | 15.00 | 13.00 | 10.00 | -19.97 | 15.00 | 7.00 | 14.00 | 14.00 | 18.00 | 19.00 | 14.00 | 19.00 | 11.00 | 14.00 | 6.00 | -13.93 | 9.00 | 16.00 | 8.00 | 7.00 |
EBT Margin | 257.6% | 0.15* | 0.04* | 0.04* | 0.03* | 0.04* | 0.12* | 0.13* | 0.15* | 0.15* | 0.16* | 0.15* | 0.14* | - | - | - | - | - | - | - | - | - |
Net Income | -6.7% | 10.00 | 11.00 | 10.00 | 8.00 | -16.32 | 12.00 | 5.00 | 11.00 | 11.00 | 13.00 | 15.00 | 12.00 | 14.00 | 9.00 | 10.00 | 4.00 | -9.90 | 7.00 | 13.00 | 7.00 | 5.00 |
Net Income Margin | 224.5% | 0.09* | 0.03* | 0.03* | 0.02* | 0.03* | 0.09* | 0.10* | 0.12* | 0.12* | 0.12* | 0.11* | 0.11* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 125.4% | 25.00 | 11.00 | 12.00 | 13.00 | 13.00 | 8.00 | -8.80 | 10.00 | 17.00 | 10.00 | 12.00 | 23.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 2.8% | 569 | 554 | 560 | 560 | 572 | 600 | 604 | 619 | 602 | 624 | 629 | 627 | 496 | 479 | 467 | 449 | 457 | 454 | 361 | 348 | 339 |
Current Assets | 8.4% | 268 | 247 | 252 | 247 | 258 | 256 | 259 | 267 | 249 | 265 | 288 | 297 | 163 | 170 | 162 | 192 | 195 | 203 | 121 | 109 | 112 |
Cash Equivalents | 22.7% | 118 | 96.00 | 101 | 105 | 106 | 106 | 107 | 126 | 128 | 131 | 157 | 167 | 42.00 | 67.00 | 64.00 | 99.00 | 95.00 | 81.00 | 2.00 | 2.00 | 3.00 |
Inventory | -15.4% | 99.00 | 117 | 125 | 114 | 120 | 114 | 115 | 106 | 88.00 | 99.00 | 99.00 | 98.00 | 86.00 | 73.00 | 76.00 | 69.00 | 77.00 | 99.00 | 95.00 | 91.00 | 91.00 |
Net PPE | 2.8% | 25.00 | 25.00 | 24.00 | 24.00 | 23.00 | 23.00 | 22.00 | 21.00 | 19.00 | 18.00 | 16.00 | 16.00 | 16.00 | 14.00 | 13.00 | 13.00 | 14.00 | 13.00 | 11.00 | 11.00 | 11.00 |
Goodwill | 0.0% | 136 | 136 | 136 | 136 | 136 | 162 | 162 | 162 | 162 | 162 | 163 | 160 | 160 | 154 | 154 | 154 | 154 | 154 | 148 | 146 | 146 |
Liabilities | 0.9% | 417 | 414 | 430 | 440 | 459 | 469 | 476 | 487 | 468 | 483 | 495 | 502 | 379 | 362 | 355 | 344 | 369 | 359 | 259 | 259 | 257 |
Current Liabilities | 15.7% | 100 | 87.00 | 42.00 | 36.00 | 41.00 | 42.00 | 49.00 | 59.00 | 40.00 | 54.00 | 61.00 | 61.00 | 57.00 | 55.00 | 52.00 | 58.00 | 56.00 | 43.00 | 68.00 | 61.00 | 64.00 |
Long Term Debt | -3.0% | 307 | 317 | 379 | 394 | 407 | 416 | 415 | 415 | 414 | 414 | 418 | 425 | 302 | 284 | 285 | 268 | 300 | 299 | 174 | 181 | 187 |
LT Debt, Current | 20.8% | 58.00 | 48.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.00 | 8.00 |
LT Debt, Non Current | -3.0% | 307 | 317 | 379 | 394 | 407 | 416 | 415 | 415 | 414 | 414 | 418 | 425 | 302 | 284 | 285 | 268 | 300 | 299 | 174 | 181 | 187 |
Shareholder's Equity | 8.4% | 152 | 140 | 129 | 120 | 113 | 131 | 128 | 132 | 134 | 140 | 134 | 125 | 117 | 102 | 96.00 | 88.00 | 88.00 | 95.00 | 102 | 89.00 | 87.00 |
Retained Earnings | 8.6% | 112 | 104 | 94.00 | 85.00 | 79.00 | 96.00 | 86.00 | 81.00 | 71.00 | 61.00 | 49.00 | 34.00 | 24.00 | 0.00 | -4.79 | -13.03 | -8.87 | -2.14 | -7.52 | -19.83 | -25.50 |
Additional Paid-In Capital | 1.6% | 119 | 117 | 115 | 113 | 113 | 112 | 111 | 109 | 109 | 107 | 105 | 103 | 102 | 128 | 127 | 126 | 101 | 100 | 112 | 111 | 110 |
Shares Outstanding | 0.1% | 18.00 | 18.00 | 18.00 | 18.00 | 17.00 | 18.00 | 18.00 | 18.00 | 18.00 | 19.00 | 19.00 | 19.00 | - | - | - | - | - | - | - | - | - |
Minority Interest | -21.3% | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | - | - | - | - | - | - | - | - |
Float | - | - | - | 360 | - | - | - | 424 | - | - | - | 693 | - | - | - | 208 | - | - | - | 410 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 115.5% | 26,876 | 12,472 | 12,149 | 15,384 | 13,884 | 9,240 | -5,891 | 13,040 | 18,652 | 12,150 | 13,174 | 24,241 | 10,479 | 15,665 | 2,807 | 14,727 | 17,782 | -1,685 | 7,673 | 14,025 | 12,116 |
Share Based Compensation | 4.2% | 1,901 | 1,824 | 2,093 | 743 | 1,170 | 1,442 | 1,502 | 1,159 | 1,542 | 1,752 | 2,765 | 1,498 | 568 | 773 | 758 | 455 | 1,149 | 1,068 | 946 | 466 | 355 |
Cashflow From Investing | -6.4% | -1,503 | -1,413 | -558 | -2,432 | -1,025 | -2,059 | -4,455 | -11,254 | -6,594 | -17,854 | -18,631 | -15,760 | -23,671 | -1,424 | -38,851 | -877 | -745 | 16,933 | -1,103 | 816 | -2,721 |
Cashflow From Financing | 77.1% | -3,549 | -15,525 | -15,878 | -14,553 | -12,133 | -8,663 | -9,967 | -12,540 | -19,237 | -15,885 | -9,892 | 102,081 | -12,446 | -8,030 | 830 | -9,694 | -2,906 | 91,785 | -6,208 | -14,705 | -6,727 |
Dividend Payments | 0.1% | 1,146 | 1,145 | 1,157 | 1,052 | 991 | 1,078 | 1,159 | 1,022 | 1,040 | 1,050 | 1,048 | 958 | 956 | 974 | 986 | 886 | 885 | 884 | 882 | 880 | 781 |
Buy Backs | - | - | - | - | - | 2,192 | 7,614 | 8,796 | 10,622 | 18,197 | 6,395 | 8,353 | 5,733 | 2,526 | 2,376 | 2,662 | 2,627 | - | - | - | - | - |
Consolidated Statements of Income - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||||
Consolidated Statements of Income [Abstract] | ||||||||||||||
Net sales | $ 97,120 | $ 101,722 | $ 105,595 | $ 100,956 | $ 103,392 | $ 107,802 | $ 102,925 | $ 100,894 | $ 405,393 | $ 415,013 | $ 445,471 | |||
Cost of sales | 202,152 | 209,475 | 227,637 | |||||||||||
Gross profit | 50,524 | 51,622 | 52,478 | 48,617 | 49,563 | 52,712 | 51,469 | 51,794 | 203,241 | 205,538 | 217,834 | |||
Selling, general, and administrative expenses | 125,009 | 130,024 | 127,513 | |||||||||||
Other operating income, net | (4,345) | 0 | 0 | |||||||||||
Operating income | 82,577 | 75,514 | 90,321 | |||||||||||
Interest expense, net | 14,645 | 19,524 | 20,500 | |||||||||||
Investment loss | 11,914 | 13,303 | 6,673 | |||||||||||
Other income | (4,000) | 0 | 0 | |||||||||||
Goodwill and intangible impairment loss | 0 | 27,566 | 0 | |||||||||||
Gain on extinguishment of debt | (1,664) | (885) | (2,154) | |||||||||||
Income before income taxes | 61,682 | 16,006 | 65,302 | |||||||||||
Income tax expense | 23,901 | 4,849 | 14,040 | |||||||||||
Consolidated net income | 37,781 | 11,157 | 51,262 | |||||||||||
Net loss attributable to non-controlling interest | (681) | (484) | (797) | |||||||||||
Net income attributable to Turning Point Brands, Inc. | $ 10,109 | $ 10,831 | $ 9,925 | $ 7,597 | $ (16,317) | $ 11,536 | $ 5,424 | $ 10,998 | $ 38,462 | $ 11,641 | $ 52,059 | |||
Basic income per common share: | ||||||||||||||
Net income attributable to Turning Point Brands, Inc. (in dollars per share) | $ 0.57 | $ 0.62 | $ 0.56 | $ 0.43 | $ (0.93) | $ 0.65 | $ 0.3 | $ 0.6 | $ 2.19 | $ 0.65 | $ 2.75 | |||
Diluted income per common share: | ||||||||||||||
Net income attributable to Turning Point Brands, Inc. (in dollars per share) | $ 0.53 | $ 0.58 | $ 0.53 | $ 0.41 | $ (0.93) | [1] | $ 0.6 | $ 0.3 | $ 0.55 | $ 2.01 | $ 0.64 | $ 2.52 | ||
Weighted average common shares outstanding: | ||||||||||||||
Basic (in shares) | 17,578,270 | 17,899,794 | 18,917,570 | |||||||||||
Diluted (in shares) | 20,467,406 | 18,055,015 | 22,381,994 | |||||||||||
|
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash | $ 117,886 | $ 106,403 |
Accounts receivable, net of allowances of $78 in 2023 and $114 in 2022 | 9,989 | 8,377 |
Inventories, net | 98,960 | 119,915 |
Other current assets | 40,781 | 22,959 |
Total current assets | 267,616 | 257,654 |
Property, plant, and equipment, net | 25,300 | 22,788 |
Deferred income taxes | 1,468 | 8,443 |
Right of use assets | 11,480 | 12,465 |
Deferred financing costs, net | 2,450 | 282 |
Goodwill | 136,250 | 136,253 |
Other intangible assets, net | 80,942 | 83,592 |
Master Settlement Agreement (MSA) escrow deposits | 28,684 | 27,980 |
Other assets | 15,166 | 22,649 |
Total assets | 569,356 | 572,106 |
Current liabilities: | ||
Accounts payable | 8,407 | 8,355 |
Accrued liabilities | 33,635 | 33,001 |
Current portion of long-term debt | 58,294 | 0 |
Other current liabilities | 0 | 20 |
Total current liabilities | 100,336 | 41,376 |
Notes payable and long-term debt | 307,064 | 406,757 |
Lease liabilities | 9,950 | 10,593 |
Total liabilities | 417,350 | 458,726 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Preferred stock; $0.01 par value; authorized shares 40,000,000; issued and outstanding shares -0- | 0 | 0 |
Additional paid-in capital | 119,075 | 113,242 |
Cost of repurchased common stock (2,316,460 shares at December 31, 2023 and 2022) | (78,093) | (78,093) |
Accumulated other comprehensive loss | (2,648) | (2,393) |
Accumulated earnings | 112,443 | 78,691 |
Non-controlling interest | 1,030 | 1,735 |
Total stockholders' equity | 152,006 | 113,380 |
Total liabilities and stockholders' equity | 569,356 | 572,106 |
Common Stock, Voting [Member] | ||
Stockholders' equity: | ||
Common stock | 199 | 198 |
Common Stock, Nonvoting [Member] | ||
Stockholders' equity: | ||
Common stock | $ 0 | $ 0 |