U RSI Chart
Last 7 days
-3.5%
Last 30 days
-14.4%
Last 90 days
-30.1%
Trailing 12 Months
-18.5%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 1.6B | 1.8B | 2.0B | 2.2B |
2022 | 1.2B | 1.2B | 1.3B | 1.4B |
2021 | 840.2M | 929.5M | 1.0B | 1.1B |
2020 | 599.4M | 657.1M | 714.8M | 772.4M |
2019 | 0 | 0 | 461.3M | 541.8M |
2018 | 0 | 0 | 0 | 380.8M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 01, 2024 | carpenter carol w. | sold | -53,160 | 26.58 | -2,000 | svp & chief marketing officer |
Mar 25, 2024 | gupta anirma | sold | -24,964 | 26.93 | -927 | svp, chief legal officer |
Mar 08, 2024 | the felix | sold | -136,400 | 27.28 | -5,000 | svp product & technology, grow |
Mar 05, 2024 | bar-zeev tomer | sold | -6,647,500 | 26.59 | -250,000 | - |
Mar 04, 2024 | sc us (ttgp), ltd. | sold | - | - | -94,063 | - |
Mar 04, 2024 | botha roelof | sold | - | - | -94,063 | - |
Mar 01, 2024 | sc us (ttgp), ltd. | sold | - | - | -3,009,640 | - |
Mar 01, 2024 | botha roelof | sold | - | - | -1,684,940 | - |
Mar 01, 2024 | sc us (ttgp), ltd. | sold | - | - | -160,232 | - |
Mar 01, 2024 | sc us (ttgp), ltd. | sold | - | - | -1,684,940 | - |
Which funds bought or sold U recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 22, 2024 | PARSONS CAPITAL MANAGEMENT INC/RI | sold off | -100 | -222,647 | - | -% |
Apr 22, 2024 | Kessler Investment Group, LLC | unchanged | - | -4,257 | 8,010 | -% |
Apr 22, 2024 | Byrne Asset Management LLC | sold off | -100 | -812 | - | -% |
Apr 22, 2024 | RAYMOND JAMES & ASSOCIATES | reduced | -58.6 | -2,135,900 | 791,415 | -% |
Apr 22, 2024 | Windmill Hill Asset Management Ltd | new | - | 535,709 | 535,709 | 0.19% |
Apr 22, 2024 | MetLife Investment Management, LLC | reduced | -0.25 | 97,870 | 424,765 | -% |
Apr 22, 2024 | IFM Investors Pty Ltd | added | 6.73 | -499,155 | 1,146,840 | 0.01% |
Apr 22, 2024 | EFG Asset Management (Americas) Corp. | sold off | -100 | -2,317,560 | - | -% |
Apr 22, 2024 | Raymond James Financial Services Advisors, Inc. | added | 1.76 | -1,306,420 | 2,587,120 | -% |
Apr 19, 2024 | Mesirow Financial Investment Management, Inc. | sold off | -100 | -409,472 | - | -% |
Unveiling Unity Software Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Unity Software Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
CRM | 268.4B | 34.9B | 64.89 | 7.7 | ||||
UBER | 147.0B | 37.3B | 77.89 | 3.94 | ||||
ADSK | 46.6B | 5.3B | 50.83 | 8.72 | ||||
ANSS | 28.4B | 2.3B | 56.68 | 12.5 | ||||
ZM | 18.5B | 4.5B | 29.07 | 4.09 | ||||
MID-CAP | ||||||||
APPF | 7.8B | 620.4M | 2.9K | 12.6 | ||||
LYFT | 6.5B | 4.4B | -19.15 | 1.48 | ||||
AYX | 3.4B | 970.0M | -19.13 | 3.53 | ||||
ALRM | 3.3B | 881.7M | 41.12 | 3.75 | ||||
AI | 2.7B | 296.4M | -9.91 | 9.08 | ||||
AGYS | 2.3B | 228.1M | 26.28 | 10.06 | ||||
SMALL-CAP | ||||||||
AVID | 1.2B | 413.5M | 92.02 | 2.88 | ||||
APPS | 198.9M | 572.4M | -1.01 | 0.35 | ||||
ASUR | 179.5M | 119.1M | -19.48 | 1.51 | ||||
AEYE | 158.8M | 31.3M | -27.05 | 5.07 |
Unity Software Inc News
Income Statement (Quarterly) | ||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2018Q4 |
Revenue | 12.0% | 609,268,000 | 544,210,000 | 533,478,000 | 500,361,000 | 450,974,000 | 322,881,000 | 297,043,000 | 320,126,000 | 315,864,000 | 286,328,000 | 273,562,000 | 234,772,000 | 220,336,000 | 200,784,000 | 184,331,000 | 166,994,000 | 148,968,500 | 130,943,000 | - |
Gross Profit | -11.5% | 347,686,000 | 392,861,000 | 374,651,000 | 338,397,000 | 311,046,000 | 210,978,000 | 200,207,000 | 226,293,000 | 242,210,000 | 222,811,000 | 215,837,000 | 176,038,000 | 167,829,000 | 153,244,000 | 143,899,000 | 135,126,000 | - | 104,492,000 | - |
Operating Expenses | 16.6% | 606,646,000 | 520,259,000 | 566,103,000 | 593,381,000 | 584,806,000 | 450,604,000 | 397,873,000 | 397,454,000 | 387,039,000 | 349,561,000 | 365,021,000 | 286,940,000 | 248,676,000 | 294,927,000 | 168,744,000 | 162,563,000 | - | 146,224,000 | - |
S&GA Expenses | 11.0% | 215,367,000 | 194,000,000 | 209,131,000 | 216,127,000 | 183,470,000 | 109,639,000 | 100,908,000 | 103,939,000 | 102,833,000 | 97,425,000 | 74,888,000 | 69,793,000 | 68,677,000 | 60,764,000 | 43,716,000 | 43,259,000 | - | 46,559,000 | - |
R&D Expenses | 10.5% | 265,150,000 | 240,003,000 | 267,955,000 | 280,480,000 | 274,111,000 | 248,380,000 | 215,960,000 | 221,040,000 | 209,066,000 | 178,413,000 | 154,216,000 | 154,015,000 | 120,008,000 | 116,648,000 | 85,108,000 | 81,751,000 | - | 64,034,000 | - |
EBITDA Margin | 49.7% | -0.10 | -0.19 | -0.32 | -0.42 | -0.48 | -0.48 | -0.42 | -0.42 | -0.42 | -0.41 | -0.47 | -0.38 | - | - | - | - | - | - | - |
Interest Expenses | 0.0% | 6,155,000 | 6,154,000 | 6,142,000 | 6,129,000 | 4,035,000 | 1,135,000 | 1,123,000 | 1,111,000 | 531,000 | - | 485,000 | 115,000 | 117,000 | 615,000 | 656,000 | 132,000 | - | - | - |
Income Taxes | 25.0% | 9,710,000 | 7,771,000 | 4,791,000 | 6,205,000 | 17,060,000 | 11,468,000 | 2,311,000 | 6,224,000 | 16,288,000 | -11,662,000 | -1,257,000 | -1,992,000 | -518,000 | 398,000 | 1,188,000 | 1,023,000 | - | 2,009,000 | - |
Earnings Before Taxes | -107.8% | -244,275,000 | -117,539,000 | -188,533,000 | -247,498,000 | -270,694,000 | -238,553,000 | -201,847,000 | -171,331,000 | -145,365,000 | -126,814,000 | -149,599,000 | -109,452,000 | -84,020,000 | -144,321,000 | -26,163,000 | -25,713,000 | - | -43,540,000 | - |
EBT Margin | 10.2% | -0.36 | -0.41 | -0.52 | -0.61 | -0.63 | -0.60 | -0.53 | -0.50 | -0.48 | -0.46 | -0.52 | -0.43 | - | - | - | - | - | - | - |
Net Income | -103.7% | -252,749,000 | -124,071,000 | -192,160,000 | -253,031,000 | -289,328,000 | -250,021,000 | -204,158,000 | -177,555,000 | -161,653,000 | -115,152,000 | -148,342,000 | -107,460,000 | -83,502,000 | -144,719,000 | -27,351,000 | -26,736,000 | - | -45,549,000 | - |
Net Income Margin | 11.2% | -0.38 | -0.42 | -0.54 | -0.63 | -0.66 | -0.63 | -0.54 | -0.50 | -0.48 | -0.45 | -0.52 | -0.43 | - | - | - | - | - | - | - |
Free Cashflow | -41.6% | 60,742,000 | 103,961,000 | 33,525,000 | -19,449,000 | -63,855,000 | -80,787,000 | -58,298,000 | 86,371,000 | -53,488,000 | 34,215,000 | -33,488,000 | -100,626,000 | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2019Q4 |
Assets | -2.5% | 7,243 | 7,426 | 7,687 | 7,735 | 7,834 | 4,727 | 4,840 | 4,947 | 4,841 | 2,678 | 2,662 | 2,650 | 2,671 | 2,606 | 763 |
Current Assets | 4.1% | 2,325 | 2,233 | 2,394 | 2,343 | 2,365 | 2,084 | 2,158 | 2,224 | 2,151 | 1,637 | 1,995 | 2,010 | 2,081 | 2,031 | 367 |
Cash Equivalents | 5.5% | 1,590 | 1,507 | 1,641 | 1,614 | 1,485 | 1,250 | 1,173 | 1,163 | 1,067 | 766 | 1,013 | 1,138 | 1,294 | 1,782 | 147 |
Net PPE | 0.1% | 141 | 141 | 135 | 129 | 122 | 112 | 112 | 110 | 106 | 99.00 | 96.00 | 98.00 | 96.00 | 90.00 | 79.00 |
Goodwill | -1.1% | 3,166 | 3,202 | 3,201 | 3,201 | 3,201 | 1,658 | 1,658 | 1,658 | 1,620 | 273 | 37.00 | 20.00 | 286 | 271 | 218 |
Liabilities | -3.3% | 3,829 | 3,960 | 4,019 | 4,043 | 4,080 | 2,524 | 2,558 | 2,585 | 2,447 | 711 | 692 | 633 | 634 | 546 | 369 |
Current Liabilities | -5.9% | 894 | 950 | 975 | 980 | 1,010 | 612 | 626 | 630 | 626 | 579 | 556 | 491 | 503 | 410 | 337 |
Long Term Debt | 0.0% | 2,712 | 2,711 | 2,709 | 2,708 | 2,707 | 1,706 | 1,705 | 1,704 | 1,703 | - | - | - | - | - | - |
LT Debt, Non Current | 0.0% | 2,712 | 2,711 | 2,709 | 2,708 | 2,707 | 1,706 | 1,705 | 1,704 | 1,703 | - | - | - | - | - | - |
Shareholder's Equity | -1.8% | 3,183 | 3,242 | 3,452 | 3,466 | 3,528 | 2,203 | 2,282 | 2,362 | 2,394 | 1,967 | 1,970 | 2,017 | 2,037 | 2,060 | 394 |
Retained Earnings | -9.0% | -3,071 | -2,819 | -2,695 | -2,502 | -2,249 | -1,963 | -1,713 | -1,509 | -1,331 | -1,169 | -1,054 | -906 | -797 | -714 | -515 |
Additional Paid-In Capital | 3.1% | 6,259 | 6,071 | 6,150 | 5,962 | 5,780 | 4,180 | 4,005 | 3,880 | 3,730 | 3,140 | 3,028 | 2,927 | 2,838 | 2,777 | 226 |
Shares Outstanding | 1.4% | 385 | 380 | 383 | 378 | 374 | 297 | 296 | 294 | 282 | 284 | 278 | 276 | - | - | - |
Minority Interest | 0.0% | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | - | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 12,300 | - | - | - | 10,600 | - | - | - | 10,300 | - | 14,400 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2018Q4 |
Cashflow From Operations | -39.9% | 72,103 | 120,053 | 47,643 | -5,099 | -49,061 | -68,800 | -42,870 | 101,300 | -39,509 | 43,623 | -26,681 | -88,882 | 14,765 | 20,567 | 16,582 | -32,001 | - | - | - |
Share Based Compensation | 22.9% | 180,953 | 147,181 | 157,534 | 163,028 | 173,917 | 154,479 | 118,242 | 103,427 | 97,881 | 97,317 | 87,537 | 64,424 | 51,169 | 61,806 | 11,963 | 9,691 | - | - | - |
Cashflow From Investing | 37.2% | -11,361 | -18,092 | -14,618 | 88,111 | 581,664 | 131,130 | 45,894 | -35,460 | -1,328,397 | -305,198 | -114,139 | -89,626 | -510,516 | -21,311 | -35,472 | -7,891 | - | - | - |
Cashflow From Financing | 104.8% | 10,991 | -226,950 | 19,973 | 21,971 | -283,118 | 18,766 | 7,502 | 30,216 | 1,667,852 | 15,091 | 15,435 | 22,624 | 7,382 | 1,306,668 | 10,363 | 377,042 | - | - | - |
Buy Backs | -100.0% | - | 250,000 | - | - | 1,500,000 | - | - | - | - | - | - | - | - | - | - | 110 | - | 282,167 | - |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | |||
Revenue | $ 2,187,317 | $ 1,391,024 | $ 1,110,526 |
Cost of revenue | 733,722 | 442,500 | 253,630 |
Gross profit | 1,453,595 | 948,524 | 856,896 |
Operating expenses | |||
Research and development | 1,053,588 | 959,491 | 695,710 |
Sales and marketing | 834,625 | 497,956 | 344,939 |
General and administrative | 398,176 | 373,290 | 347,912 |
Total operating expenses | 2,286,389 | 1,830,737 | 1,388,561 |
Loss from operations | (832,794) | (882,213) | (531,665) |
Interest expense | (24,580) | (7,404) | (1,131) |
Interest income and other expense, net | 59,529 | 7,192 | 1,566 |
Loss before income taxes | (797,845) | (882,425) | (531,230) |
Provision for Income taxes | 28,477 | 37,063 | 1,377 |
Net loss | (826,322) | (919,488) | (532,607) |
Net loss attributable to noncontrolling interest and redeemable noncontrolling interests | (4,311) | (1,296) | 0 |
Adjustments attributable to redeemable noncontrolling interests | 0 | 2,870 | 0 |
Net loss attributable to Unity Software Inc. | $ (822,011) | $ (921,062) | $ (532,607) |
Basic net loss per share attributable to Unity Software Inc. (USD per share) | $ (2.16) | $ (2.96) | $ (1.89) |
Diluted net loss per share attributable to Unity Software Inc. (USD per share) | $ (2.16) | $ (2.96) | $ (1.89) |
Weighted-average shares used in computation of basic net loss per share (in shares) | 380,457 | 310,504 | 282,195 |
Weighted-average shares used in computation of diluted net loss per share (in shares) | 380,457 | 310,504 | 282,195 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 1,590,325 | $ 1,485,084 |
Short-term investments | 0 | 101,711 |
Accounts receivable, net | 611,723 | 633,775 |
Prepaid expenses and other | 122,843 | 144,070 |
Total current assets | 2,324,891 | 2,364,640 |
Property and equipment, net | 140,887 | 121,863 |
Goodwill | 3,166,304 | 3,200,955 |
Intangible assets, net | 1,406,745 | 1,922,234 |
Other assets | 204,614 | 224,293 |
Total assets | 7,243,441 | 7,833,985 |
Current liabilities: | ||
Accounts payable | 14,517 | 20,221 |
Accrued expenses and other | 307,704 | 326,339 |
Publisher payables | 385,113 | 445,622 |
Deferred revenue | 186,769 | 218,102 |
Total current liabilities | 894,103 | 1,010,284 |
Convertible notes | 2,711,750 | 2,707,171 |
Long-term deferred revenue | 6,015 | 103,442 |
Other long-term liabilities | 217,195 | 258,959 |
Total liabilities | 3,829,063 | 4,079,856 |
Commitments and Contingencies (Note 10) | ||
Redeemable noncontrolling interests | 225,797 | 219,563 |
Stockholders' equity: | ||
Common stock, $0.000005 par value: Authorized shares - 1,000,000 and 1,000,000, Issued and outstanding shares - 384,872 and 374,243 | 2 | 2 |
Additional paid-in capital | 6,259,479 | 5,779,776 |
Accumulated other comprehensive loss | (5,009) | (1,691) |
Accumulated deficit | (3,071,830) | (2,249,819) |
Total Unity Software Inc. stockholders' equity | 3,182,642 | 3,528,268 |
Noncontrolling interest | 5,939 | 6,298 |
Total stockholders' equity | 3,188,581 | 3,534,566 |
Total liabilities and stockholders' equity | $ 7,243,441 | $ 7,833,985 |
 | Mr. John S. Riccitiello |
---|---|
 | https://unity.com |
 | Software - Apps |
 | 7703 |