Last 7 days
-2.3%
Last 30 days
6.1%
Last 90 days
-4.7%
Trailing 12 Months
4.8%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
TT | 40.9B | 16.3B | -6.13% | 21.92% | 23.3 | 2.56 | 12.63% | 24.25% |
BLDR | 15.2B | 20.9B | 27.94% | 74.41% | 6.23 | 0.73 | -2.21% | 11.45% |
MAS | 11.4B | 8.5B | -0.16% | -10.08% | 14 | 1.35 | -1.72% | 48.63% |
MID-CAP | ||||||||
LII | 10.0B | 4.8B | 9.13% | 35.27% | 19.47 | 2.09 | 11.16% | 10.36% |
FBHS | 7.7B | 4.6B | -5.00% | -39.38% | 11.25 | 1.64 | -4.85% | -23.87% |
TREX | 5.8B | 1.0B | 1.46% | -18.96% | 37.26 | 5.73 | -22.09% | -33.21% |
UFPI | 5.0B | 9.0B | 6.05% | 4.84% | 7.98 | 0.56 | -3.66% | 1.12% |
CSWI | 2.2B | 735.5M | 8.36% | 36.35% | 25.4 | 3.03 | 25.40% | 50.53% |
SMALL-CAP | ||||||||
AMWD | 1.1B | 2.1B | 33.52% | 23.68% | 13.65 | 0.51 | 14.10% | 292.01% |
DOOR | 2.0B | 2.9B | 6.98% | -1.19% | 10.9 | 0.7 | 8.02% | 60.85% |
PATK | 1.6B | 4.4B | 9.59% | 24.19% | 6.4 | 0.35 | -2.84% | -15.30% |
JELD | 1.2B | 5.2B | 20.41% | -24.35% | 19.42 | 0.23 | 6.81% | -57.01% |
NX | 701.0M | 1.2B | 11.88% | 5.56% | 8.87 | 0.58 | 9.68% | 30.88% |
IIIN | 612.8M | 761.1M | 14.17% | -21.09% | 7.75 | 0.81 | 5.17% | -25.17% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Revenue | -6.9% | 8,960 | 9,627 | 9,730 | 9,501 | 9,300 |
Cost Of Revenue | -7.0% | 7,290 | 7,837 | 7,926 | 7,820 | 7,702 |
Gross Profit | -6.7% | 1,669 | 1,789 | 1,804 | 1,681 | 1,599 |
S&GA Expenses | -3.1% | 807 | 832 | 827 | 782 | 752 |
EBITDA | -1.6% | 1,043 | 1,060 | 991 | 946 | - |
EBITDA Margin | -0.5% | 0.11* | 0.11* | 0.10* | 0.10* | - |
Earnings Before Taxes | -9.6% | 845 | 935 | 955 | 888 | 844 |
EBT Margin | -1.0% | 0.10* | 0.10* | 0.09* | 0.09* | - |
Interest Expenses | -1.3% | 14.00 | 14.00 | 14.00 | 13.00 | 14.00 |
Net Income | -9.2% | 629 | 693 | 698 | 652 | 622 |
Net Income Margin | 0.3% | 0.07* | 0.07* | 0.07* | 0.07* | - |
Free Cahsflow | 8.0% | 657 | 609 | 575 | 316 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Assets | 0.7% | 3,697 | 3,672 | 3,739 | 3,611 | 3,674 |
Current Assets | 0.2% | 2,267 | 2,262 | 2,436 | 2,376 | 2,472 |
Cash Equivalents | -24.3% | 423 | 559 | 449 | 138 | 74.00 |
Inventory | -1.3% | 960 | 973 | 1,007 | 1,106 | 1,230 |
Net PPE | 1.6% | 700 | 689 | 644 | 625 | 601 |
Goodwill | 0.0% | 337 | 337 | 319 | 321 | 318 |
Liabilities | -7.9% | 984 | 1,068 | 1,262 | 1,286 | 1,456 |
Current Liabilities | -13.3% | 530 | 612 | 803 | 824 | 903 |
LT Debt, Current | 2.7% | 3.00 | 3.00 | 42.00 | 40.00 | 43.00 |
LT Debt, Non Current | -0.1% | 275 | 275 | 275 | 276 | 379 |
Shareholder's Equity | 5.5% | 2,706 | 2,564 | 2,437 | 2,325 | 2,218 |
Retained Earnings | 3.4% | 2,293 | 2,217 | 2,103 | 1,951 | 1,852 |
Additional Paid-In Capital | 10.8% | 326 | 294 | 284 | 275 | 267 |
Accumulated Depreciation | 2.5% | 708 | 691 | 680 | 661 | 643 |
Shares Outstanding | 0.8% | 62.00 | 62.00 | 62.00 | 62.00 | 63.00 |
Minority Interest | -9.1% | 30.00 | 33.00 | 32.00 | 45.00 | 40.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Cashflow From Operations | 25.0% | 1,040 | 832 | 764 | 719 | 464 |
Cashflow From Investing | 5.1% | -336 | -353 | -305 | -215 | -374 |
Cashflow From Financing | -69.3% | -355 | -210 | -163 | -407 | -60.60 |
Dividend Payments | 5.3% | 62.00 | 59.00 | 56.00 | 50.00 | 43.00 |
Buy Backs | 33.6% | 128 | 96.00 | 128 | 186 | 14.00 |
84.2%
34.6%
18.5%
Y-axis is the maximum loss one would have experienced if Universal Forest Products was unfortunately bought at previous high price.
20.8%
17.3%
18.4%
22.1%
FIve years rolling returns for Universal Forest Products.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-05-26 | ProShare Advisors LLC | added | 10.25 | 81,209 | 850,806 | -% |
2023-05-25 | Brandywine Global Investment Management, LLC | added | 44.29 | 5,174,090 | 16,752,800 | 0.07% |
2023-05-25 | Legato Capital Management LLC | added | 14.75 | 146,136 | 1,116,000 | 0.20% |
2023-05-23 | ROYCE & ASSOCIATES LP | added | 11.85 | 5,677,440 | 52,376,600 | 0.52% |
2023-05-23 | Toroso Investments, LLC | new | - | 1,276,000 | 1,276,000 | 0.02% |
2023-05-22 | Westover Capital Advisors, LLC | unchanged | - | 682 | 246,357 | 0.09% |
2023-05-22 | PUTNAM INVESTMENTS LLC | added | 0.28 | 13,841 | 2,480,740 | -% |
2023-05-22 | Arete Wealth Advisors, LLC | new | - | 596,000 | 596,000 | 0.05% |
2023-05-22 | AMERIPRISE FINANCIAL INC | reduced | -40.04 | -15,930,600 | 24,027,400 | 0.01% |
2023-05-18 | JPMORGAN CHASE & CO | added | 16.82 | 8,556,170 | 58,457,200 | 0.01% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 09, 2023 | vanguard group inc | 12.17% | 7,501,106 | SC 13G/A | |
Jan 23, 2023 | blackrock inc. | 17.4% | 10,703,136 | SC 13G/A | |
Feb 10, 2022 | vanguard group inc | 11.44% | 7,080,062 | SC 13G/A | |
Feb 08, 2022 | dimensional fund advisors lp | 4.6% | 2,834,856 | SC 13G/A | |
Jan 27, 2022 | blackrock inc. | 15.5% | 9,600,272 | SC 13G/A | |
Jan 26, 2022 | blackrock inc. | 15.5% | 9,600,272 | SC 13G | |
Feb 12, 2021 | dimensional fund advisors lp | 5.6% | 3,428,745 | SC 13G | |
Feb 10, 2021 | vanguard group inc | 11.05% | 6,761,427 | SC 13G/A | |
Jan 26, 2021 | blackrock inc. | 15.3% | 9,371,638 | SC 13G/A | |
Feb 12, 2020 | dimensional fund advisors lp | 6.89% | 4,229,877 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
May 19, 2023 | 4 | Insider Trading | |
May 18, 2023 | 4 | Insider Trading | |
May 16, 2023 | 144 | Notice of Insider Sale Intent | |
May 15, 2023 | 8-K | Current Report | |
May 10, 2023 | 10-Q | Quarterly Report | |
May 03, 2023 | 4 | Insider Trading | |
May 03, 2023 | 4 | Insider Trading | |
May 03, 2023 | 4 | Insider Trading | |
May 03, 2023 | 4 | Insider Trading | |
May 03, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-05-19 | MISSAD MATTHEW J | sold | -42,572 | 85.144 | -500 | chief executive officer |
2023-05-17 | MISSAD MATTHEW J | sold | -418,000 | 83.6 | -5,000 | chief executive officer |
2023-05-01 | Tuuk Mary E | acquired | 33,728 | 79.36 | 425 | - |
2023-05-01 | MERINO BRUCE A | acquired | 33,728 | 79.36 | 425 | - |
2023-03-16 | MISSAD MATTHEW J | sold | -790,300 | 79.03 | -10,000 | chief executive officer |
2023-03-09 | MISSAD MATTHEW J | sold | -25,206 | 84.02 | -300 | chief executive officer |
2023-03-08 | MISSAD MATTHEW J | sold | -838,960 | 83.896 | -10,000 | chief executive officer |
2023-03-07 | Benton Patrick M. | sold | -1,099,600 | 83.55 | -13,161 | pres, ufp construction, llc |
2023-03-02 | Worthington Scott A | acquired | 48,270 | 85.89 | 562 | president, ufp packaging, llc |
2023-03-02 | MISSAD MATTHEW J | acquired | 91,043 | 85.89 | 1,060 | chief executive officer |
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Apr. 01, 2023 | Mar. 26, 2022 | |
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME | ||
NET SALES | $ 1,822,476 | $ 2,489,313 |
COST OF GOODS SOLD | 1,464,147 | 2,010,950 |
GROSS PROFIT | 358,329 | 478,363 |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | 194,683 | 220,150 |
OTHER LOSSES (GAINS), NET | 1,938 | (812) |
EARNINGS FROM OPERATIONS | 161,708 | 259,025 |
INTEREST EXPENSE | 3,118 | 3,302 |
INTEREST AND INVESTMENT (INCOME) LOSS | (6,547) | 1,093 |
EQUITY IN LOSS OF INVESTEE | 588 | 515 |
NON-OPERATING EXPENSE | (2,841) | 4,910 |
EARNINGS BEFORE INCOME TAXES | 164,549 | 254,115 |
INCOME TAXES | 38,971 | 60,984 |
NET EARNINGS | 125,578 | 193,131 |
NET LOSS (EARNINGS) ATTRIBUTABLE TO NONCONTROLLING INTEREST | 491 | (3,428) |
NET EARNINGS ATTRIBUTABLE TO CONTROLLING INTEREST | $ 126,069 | $ 189,703 |
EARNINGS PER SHARE - BASIC (USD per share) | $ 2.01 | $ 3.01 |
EARNINGS PER SHARE - DILUTED (USD per share) | $ 1.98 | $ 3.00 |
OTHER COMPREHENSIVE INCOME: | ||
NET EARNINGS | $ 125,578 | $ 193,131 |
OTHER COMPREHENSIVE INCOME | 6,252 | 3,184 |
COMPREHENSIVE INCOME | 131,830 | 196,315 |
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST | (1,760) | (4,377) |
COMPREHENSIVE INCOME ATTRIBUTABLE TO CONTROLLING INTEREST | $ 130,070 | $ 191,938 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Apr. 01, 2023 | Dec. 31, 2022 | Mar. 26, 2022 |
---|---|---|---|
CURRENT ASSETS: | |||
Cash and cash equivalents | $ 423,299 | $ 559,397 | $ 73,783 |
Restricted cash | 761 | 226 | 729 |
Investments | 37,534 | 36,013 | 35,465 |
Accounts receivable, net | 809,389 | 617,604 | 1,095,362 |
Inventories: | |||
Raw materials | 425,835 | 398,798 | 576,023 |
Finished goods | 534,503 | 574,429 | 654,328 |
Total inventories | 960,338 | 973,227 | 1,230,351 |
Refundable income taxes | 33,126 | ||
Other current assets | 35,692 | 42,520 | 36,727 |
TOTAL CURRENT ASSETS | 2,267,013 | 2,262,113 | 2,472,417 |
DEFERRED INCOME TAXES | 4,194 | 3,750 | 3,590 |
RESTRICTED INVESTMENTS | 22,267 | 19,898 | 19,390 |
RIGHT OF USE ASSETS | 116,564 | 107,517 | 99,914 |
OTHER ASSETS | 99,516 | 101,262 | 32,544 |
GOODWILL | 337,467 | 337,320 | 317,631 |
INDEFINITE-LIVED INTANGIBLE ASSETS | 7,336 | 7,339 | 7,396 |
OTHER INTANGIBLE ASSETS, NET | 142,277 | 143,892 | 120,205 |
PROPERTY, PLANT AND EQUIPMENT: | |||
Property, plant and equipment | 1,408,360 | 1,379,968 | 1,244,070 |
Less accumulated depreciation and amortization | (708,205) | (690,986) | (643,191) |
PROPERTY, PLANT AND EQUIPMENT, NET | 700,155 | 688,982 | 600,879 |
TOTAL ASSETS | 3,696,789 | 3,672,073 | 3,673,966 |
CURRENT LIABILITIES: | |||
Cash overdraft | 61,711 | ||
Accounts payable | 277,989 | 206,941 | 425,956 |
Accrued liabilities: | |||
Compensation and benefits | 142,603 | 296,120 | 189,509 |
Income taxes | 1,855 | 54,682 | |
Other | 77,054 | 80,255 | 102,434 |
Current portion of lease liability | 27,838 | 25,577 | 26,015 |
Current portion of long-term debt | 3,020 | 2,942 | 42,895 |
TOTAL CURRENT LIABILITIES | 530,359 | 611,835 | 903,202 |
LONG-TERM DEBT | 275,002 | 275,154 | 379,015 |
LEASE LIABILITY | 92,182 | 85,419 | 76,969 |
DEFERRED INCOME TAXES | 51,254 | 51,265 | 61,278 |
OTHER LIABILITIES | 35,550 | 44,697 | 35,330 |
TOTAL LIABILITIES | 984,347 | 1,068,370 | 1,455,794 |
TEMPORARY EQUITY: | |||
Redeemable noncontrolling interest | 6,801 | 6,880 | |
Controlling interest shareholders' equity: | |||
Preferred stock, no par value; shares authorized 1,000,000; issued and outstanding, none | |||
Common stock, $1 par value; shares authorized 160,000,000; issued and outstanding, 62,095,570, 61,618,193 and 62,734,161 | 62,096 | 61,618 | 62,734 |
Additional paid-in capital | 325,730 | 294,029 | 266,544 |
Retained earnings | 2,293,025 | 2,217,410 | 1,851,784 |
Accumulated other comprehensive loss | (5,074) | (9,075) | (3,170) |
Total controlling interest shareholders' equity | 2,675,777 | 2,563,982 | 2,177,892 |
Noncontrolling interest | 29,864 | 32,841 | 40,280 |
TOTAL SHAREHOLDERS' EQUITY | 2,705,641 | 2,596,823 | 2,218,172 |
TOTAL LIABILITIES, TEMPORARY EQUITY AND SHAREHOLDERS' EQUITY | $ 3,696,789 | $ 3,672,073 | $ 3,673,966 |