ULCC RSI Chart
Last 7 days
3.7%
Last 30 days
-3.5%
Last 90 days
51.9%
Trailing 12 Months
-27.2%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 3.6B | 3.6B | 3.6B | 3.6B |
2022 | 2.4B | 2.8B | 3.0B | 3.3B |
2021 | 977.0M | 1.3B | 1.7B | 2.1B |
2020 | 2.2B | 1.9B | 1.6B | 1.3B |
2019 | 0 | 0 | 0 | 2.5B |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 12, 2024 | biffle barry | acquired | 5,264 | 0.2632 | 20,000 | ceo |
Apr 05, 2024 | franke william a | sold | - | - | -178,834,000 | - |
Apr 05, 2024 | indigo frontier holdings company, llc | sold | - | - | -178,834,000 | - |
Apr 01, 2024 | biffle barry | acquired | 5,264 | 0.2632 | 20,000 | ceo |
Mar 06, 2024 | biffle barry | sold | -123,150 | 8.21 | -15,000 | ceo |
Mar 05, 2024 | biffle barry | acquired | 594,108 | 3.9184 | 151,620 | ceo |
Mar 05, 2024 | biffle barry | sold | -1,170,510 | 7.72 | -151,620 | ceo |
Mar 04, 2024 | biffle barry | sold | -1,049,100 | 7.38 | -142,154 | ceo |
Feb 26, 2024 | biffle barry | sold | -104,545 | 7.21 | -14,500 | ceo |
Feb 23, 2024 | mitchell mark christopher | acquired | - | - | 4,560 | svp & cfo |
Which funds bought or sold ULCC recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 19, 2024 | NORDEN GROUP LLC | new | - | 293,160 | 293,160 | -% |
Apr 19, 2024 | VALLEY NATIONAL ADVISERS INC | new | - | 1,000 | 1,000 | -% |
Apr 18, 2024 | Capital Advisors, Ltd. LLC | added | 3.22 | 2,000 | 5,000 | -% |
Apr 18, 2024 | Allspring Global Investments Holdings, LLC | sold off | -100 | -906 | - | -% |
Apr 16, 2024 | Hodges Capital Management Inc. | sold off | -100 | -2,370,000 | - | -% |
Apr 16, 2024 | First Dallas Securities Inc. | sold off | -100 | -273,000 | - | -% |
Apr 15, 2024 | WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | reduced | -2.77 | 49,414 | 160,651 | -% |
Apr 11, 2024 | Fortitude Family Office, LLC | added | 33.77 | 6,973 | 14,038 | 0.01% |
Apr 11, 2024 | MCIA Inc | reduced | -0.16 | 312,047 | 1,086,250 | 0.30% |
Apr 05, 2024 | CWM, LLC | added | 397 | 111,000 | 128,000 | -% |
Unveiling Frontier Group Holdings, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Frontier Group Holdings, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
DAL | 30.7B | 59.0B | 6.13 | 0.52 | ||||
LUV | 17.5B | 26.1B | 54.48 | 0.67 | ||||
UAL | 16.9B | 54.8B | 6.29 | 0.31 | ||||
MID-CAP | ||||||||
AAL | 9.2B | 52.8B | 11.23 | 0.17 | ||||
ALK | 5.7B | 10.4B | 24.14 | 0.54 | ||||
JBLU | 2.4B | 9.6B | -7.78 | 0.25 | ||||
SMALL-CAP | ||||||||
ALGT | 1.1B | 2.5B | 9.69 | 0.45 | ||||
ATSG | 830.2M | 2.1B | 13.76 | 0.4 | ||||
HA | 671.1M | 2.7B | -2.58 | 0.25 | ||||
SAVE | 443.4M | 5.4B | -0.99 | 0.08 | ||||
MESA | 34.8M | 498.1M | -0.27 | 0.07 |
Frontier Group Holdings, Inc. News
Income Statement (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 |
Revenue | 0.9% | 891,000,000 | 883,000,000 | 967,000,000 | 848,000,000 | 906,000,000 | 906,000,000 | 909,000,000 | 605,000,000 | 609,000,000 | 630,000,000 | 550,000,000 | 271,000,000 | 267,000,000 | 245,000,000 | 194,000,000 | 544,000,000 | - |
Costs and Expenses | -4.6% | 894,000,000 | 937,000,000 | 888,000,000 | 873,000,000 | 861,000,000 | 850,000,000 | 902,000,000 | 758,000,000 | 695,000,000 | 587,000,000 | 532,000,000 | 363,000,000 | 451,000,000 | 326,000,000 | 188,000,000 | 650,000,000 | - |
S&GA Expenses | -4.9% | 39,000,000 | 41,000,000 | 44,000,000 | 40,000,000 | 44,000,000 | 42,000,000 | 46,000,000 | 32,000,000 | 29,000,000 | 33,000,000 | 30,000,000 | 17,000,000 | 16,000,000 | 17,000,000 | 15,000,000 | 30,000,000 | - |
EBITDA Margin | -31.9% | 0.02 | 0.03 | 0.06 | 0.04 | - | -0.04 | -0.05 | -0.06 | -0.05 | -0.12 | -0.25 | -0.36 | -0.27 | - | - | - | - |
Income Taxes | 430.8% | 43,000,000 | -13,000,000 | 17,000,000 | -4,000,000 | 10,000,000 | 27,000,000 | -5,000,000 | -40,000,000 | -33,000,000 | 18,000,000 | -5,000,000 | -22,000,000 | -66,000,000 | -31,000,000 | -11,000,000 | -39,000,000 | - |
Earnings Before Taxes | 113.3% | 6,000,000 | -45,000,000 | 88,000,000 | -17,000,000 | 50,000,000 | 58,000,000 | 8,000,000 | -161,000,000 | -86,000,000 | 41,000,000 | 14,000,000 | -113,000,000 | -193,000,000 | -82,000,000 | 6,000,000 | -103,000,000 | - |
EBT Margin | -57.7% | 0.01 | 0.02 | 0.05 | 0.03 | -0.01 | -0.06 | -0.07 | -0.08 | -0.07 | -0.15 | -0.28 | -0.39 | -0.30 | - | - | - | - |
Net Income | -15.6% | -37,000,000 | -32,000,000 | 71,000,000 | -13,000,000 | 40,000,000 | 31,000,000 | 13,000,000 | -121,000,000 | -53,000,000 | 23,000,000 | 19,000,000 | -91,000,000 | -127,000,000 | -51,000,000 | 17,000,000 | -64,000,000 | - |
Net Income Margin | -116.7% | 0.00 | 0.02 | 0.04 | 0.02 | -0.01 | -0.04 | -0.05 | -0.06 | -0.05 | -0.10 | -0.19 | -0.26 | -0.18 | - | - | - | - |
Free Cashflow | 68.8% | -54,000,000 | -173,000,000 | -9,000,000 | -25,000,000 | 94,000,000 | -105,000,000 | 20,000,000 | -87,000,000 | 120,000,000 | -146,000,000 | 212,000,000 | 30,000,000 | -191,000,000 | - | - | - | - |
Balance Sheet | ||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 |
Assets | 1.2% | 4,993 | 4,935 | 4,708 | 4,670 | 4,499 | 4,246 | 4,245 | 4,136 | 4,235 | 4,252 | 4,288 | 3,680 | 3,554 |
Current Assets | -6.9% | 871 | 936 | 1,009 | 1,042 | 1,020 | 892 | 954 | 876 | 1,037 | 1,092 | 1,226 | 720 | 650 |
Cash Equivalents | -4.8% | 609 | 640 | 780 | 790 | 761 | 674 | 766 | 727 | 918 | 802 | 936 | 429 | 378 |
Net PPE | 9.6% | 309 | 282 | 260 | 242 | 226 | 213 | 195 | 191 | 186 | 187 | 179 | 177 | 176 |
Liabilities | 2.1% | 4,486 | 4,394 | 4,142 | 4,182 | 3,990 | 3,778 | 3,819 | 3,727 | 3,705 | 3,676 | 3,738 | 3,461 | 3,244 |
Current Liabilities | -1.8% | 1,658 | 1,689 | 1,645 | 1,680 | 1,555 | 1,452 | 1,550 | 1,448 | 1,326 | 1,238 | 1,391 | 1,223 | 1,003 |
Long Term Debt | -0.5% | 219 | 220 | 193 | 212 | 272 | 228 | 212 | 207 | 287 | 280 | 275 | 242 | 247 |
LT Debt, Current | -5.6% | 251 | 266 | 237 | 215 | 157 | 193 | 161 | 145 | 127 | 85.00 | 88.00 | 110 | 101 |
LT Debt, Non Current | -0.5% | 219 | 220 | 193 | 212 | 272 | 228 | 212 | 207 | 287 | 280 | 275 | 242 | 247 |
Shareholder's Equity | -6.3% | 507 | 541 | 566 | 488 | 509 | 468 | 426 | 409 | 530 | 576 | 550 | 219 | 310 |
Retained Earnings | -25.0% | 111 | 148 | 180 | 109 | 122 | 82.00 | 51.00 | 38.00 | 159 | 212 | 189 | 170 | 261 |
Additional Paid-In Capital | 1.0% | 403 | 399 | 396 | 392 | 393 | 389 | 385 | 381 | 381 | 374 | 371 | 60.00 | 60.00 |
Shares Outstanding | 0.9% | 223 | 221 | 221 | 219 | 218 | 218 | 218 | 217 | 217 | 215 | 215 | 200 | - |
Float | - | - | - | 377 | - | - | - | 348 | - | - | - | 588 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 |
Cashflow From Operations | 68.8% | -54.00 | -173 | -9.00 | -25.00 | 94.00 | -105 | 20.00 | -87.00 | 120 | -146 | 212 | 30.00 | -191 | -173 | -13.00 | -180 | - |
Share Based Compensation | 33.3% | 4.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | - |
Cashflow From Investing | 101.7% | 1.00 | -58.00 | -43.00 | 10.00 | -37.00 | -60.00 | -24.00 | -33.00 | -71.00 | -6.00 | 3.00 | 7.00 | -4.00 | 30.00 | -4.00 | -11.00 | - |
Cashflow From Financing | -75.8% | 22.00 | 91.00 | 42.00 | 44.00 | 30.00 | 73.00 | 43.00 | -71.00 | 67.00 | 18.00 | 292 | 14.00 | 8.00 | 83.00 | 30.00 | 35.00 | - |
Consolidated Statements of Operations - USD ($) $ in Millions | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Operating revenues: | |||
Total operating revenues | $ 3,589 | $ 3,326 | $ 2,060 |
Operating expenses: | |||
Aircraft fuel | 1,130 | 1,160 | 575 |
Salaries, wages and benefits | 858 | 715 | 616 |
Aircraft rent | 554 | 556 | 530 |
Station operations | 516 | 422 | 384 |
Maintenance, materials and repairs | 179 | 146 | 119 |
Sales and marketing | 164 | 164 | 109 |
Depreciation and amortization | 50 | 45 | 38 |
CARES Act credits | 0 | 0 | (295) |
Transaction and merger-related costs, net | 1 | 10 | 0 |
Other operating | 140 | 153 | 101 |
Total operating expenses | 3,592 | 3,371 | 2,177 |
Operating income (loss) | (3) | (45) | (117) |
Other income (expense): | |||
Interest expense | (29) | (21) | (33) |
Capitalized interest | 28 | 11 | 4 |
Interest income and other | 36 | 10 | 2 |
Total other income (expense) | 35 | 0 | (27) |
Income (loss) before income taxes | 32 | (45) | (144) |
Income tax expense (benefit) | 43 | (8) | (42) |
Net income (loss) | $ (11) | $ (37) | $ (102) |
Earnings (loss) per share: | |||
Basic (in dollars per share) | $ (0.05) | $ (0.17) | $ (0.48) |
Diluted (in dollars per share) | $ (0.05) | $ (0.17) | $ (0.48) |
Passenger | |||
Operating revenues: | |||
Total operating revenues | $ 3,509 | $ 3,248 | $ 2,000 |
Other | |||
Operating revenues: | |||
Total operating revenues | $ 80 | $ 78 | $ 60 |
Consolidated Balance Sheets - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets | ||
Cash and cash equivalents | $ 609 | $ 761 |
Accounts receivable, net | 93 | 90 |
Supplies, net | 79 | 55 |
Other current assets | 90 | 114 |
Total current assets | 871 | 1,020 |
Property and equipment, net | 309 | 226 |
Operating lease right-of-use assets | 2,964 | 2,484 |
Pre-delivery deposits for flight equipment | 407 | 371 |
Aircraft maintenance deposits | 84 | 105 |
Intangible assets, net | 28 | 28 |
Other assets | 330 | 265 |
Total assets | 4,993 | 4,499 |
Liabilities and stockholders’ equity | ||
Accounts payable | 134 | 89 |
Air traffic liability | 253 | 313 |
Frequent flyer liability | 10 | 13 |
Current maturities of long-term debt, net | 251 | 157 |
Current maturities of operating leases | 549 | 465 |
Other current liabilities | 461 | 518 |
Total current liabilities | 1,658 | 1,555 |
Long-term debt, net | 219 | 272 |
Long-term operating leases | 2,440 | 2,034 |
Long-term frequent flyer liability | 35 | 32 |
Other long-term liabilities | 134 | 97 |
Total liabilities | 4,486 | 3,990 |
Commitments and contingencies | ||
Stockholders' equity | ||
Common stock, $0.001 par value per share, with 222,998,790 and 217,875,890 shares issued and outstanding as of December 31, 2023 and 2022, respectively | 0 | 0 |
Additional paid-in capital | 403 | 393 |
Retained earnings | 111 | 122 |
Accumulated other comprehensive income (loss) | (7) | (6) |
Total stockholders’ equity | 507 | 509 |
Total liabilities and stockholders’ equity | $ 4,993 | $ 4,499 |
 | Mr. Barry L. Biffle |
---|---|
 | flyfrontier.com |
 | Airlines |
 | 6692 |