Last 7 days
0.3%
Last 30 days
25.4%
Last 90 days
74.3%
Trailing 12 Months
46.6%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
PGR | 82.5B | 49.6B | -0.49% | 20.96% | 114.32 | 1.66 | 4.00% | -78.47% |
TRV | 38.6B | 36.9B | -9.77% | -9.50% | 13.59 | 1.05 | 5.94% | -22.39% |
AIG | 36.2B | 56.4B | -20.59% | -24.62% | 3.52 | 0.64 | 8.41% | 9.46% |
ALL | 28.1B | 51.4B | -18.14% | -22.53% | -19.87 | 0.55 | 1.63% | -195.35% |
RE | 24.4B | 12.1B | -9.44% | 18.99% | 40.95 | 2.03 | 1.63% | -56.71% |
HIG | 23.3B | 22.4B | -14.35% | -7.67% | 11.93 | 1.05 | -0.13% | -23.26% |
Y | 11.4B | 6.8B | 0.57% | 29.95% | 32.11 | 0.97 | -36.57% | -61.35% |
AFG | 10.1B | 7.0B | -10.64% | -10.45% | 11.27 | 1.44 | 7.45% | -54.99% |
MID-CAP | ||||||||
RNR | 8.4B | 6.3B | -7.39% | 27.69% | -7.93 | 1.33 | 21.94% | -2542.77% |
ESGR | 3.8B | - | -7.43% | -12.82% | -4.02 | 4.2 | -80.45% | -283.49% |
SMALL-CAP | ||||||||
HMN | 1.4B | 1.4B | -10.53% | -19.76% | -527.37 | 0.99 | 3.97% | -101.82% |
PLMR | 1.4B | 327.1M | -11.65% | -15.89% | 26.15 | 4.17 | 39.88% | 13.79% |
PRA | 977.2M | 1.1B | -6.74% | -33.86% | -2.4K | 0.88 | -1.58% | -100.28% |
JRVR | 773.4M | 813.7M | -6.63% | -5.26% | 24.97 | 0.95 | 5.28% | 117.92% |
Income Statement (Last 12 Months) | ||||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | 2.7% | 1,759,701,000 | 1,713,675,000 | 1,671,846,000 | 1,635,615,000 | 1,596,618,000 |
S&GA Expenses | -0.9% | 304,897,000 | 307,687,000 | 306,894,000 | 309,469,000 | 313,595,000 |
EBITDA | -829.8% | -13,342,000 | -1,435,000 | 24,419,000 | 35,651,000 | - |
EBITDA Margin | -783.7% | -0.01 | 0.00 | 0.01 | 0.02 | - |
Earnings Before Taxes | 78.1% | -27,247,000 | -124,547,000 | -4,846,000 | 14,533,000 | 28,413,000 |
EBT Margin | 78.7% | -0.02 | -0.07 | 0.00 | 0.01 | - |
Interest Expenses | 19.7% | 6,609,000 | 5,523,000 | 3,922,000 | 2,226,000 | 638,000 |
Net Income | 76.7% | -22,257,000 | -95,493,000 | -3,035,000 | 11,536,000 | 20,407,000 |
Net Income Margin | 77.3% | -0.01 | -0.06 | 0.00 | 0.01 | - |
Free Cahsflow | 80.8% | 319,616,000 | 176,821,000 | 194,687,000 | 137,832,000 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | -7.6% | 2,890 | 3,127 | 2,383 | 1,749 | 2,056 |
Cash Equivalents | 26.4% | 389 | 307 | 317 | 165 | 251 |
Net PPE | -2.6% | 51.00 | 53.00 | 54.00 | 54.00 | 54.00 |
Liabilities | -9.2% | 2,602 | 2,866 | 2,016 | 1,353 | 1,626 |
Long Term Debt | -0.2% | 103 | 103 | 103 | 103 | 104 |
Shareholder's Equity | 10.5% | 288 | 261 | 367 | 396 | 430 |
Retained Earnings | 3.2% | 517 | 501 | 579 | 576 | 564 |
Additional Paid-In Capital | 1.0% | 113 | 111 | 110 | 109 | 108 |
Accumulated Depreciation | - | 23.00 | - | - | - | - |
Shares Outstanding | -0.4% | 30.00 | 31.00 | 31.00 | 31.00 | 31.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | 76.8% | 325 | 184 | 203 | 146 | 234 |
Share Based Compensation | -18.7% | 5.00 | 6.00 | - | - | - |
Cashflow From Investing | 14.9% | -148 | -174 | -219 | -146 | -229 |
Cashflow From Financing | -161.6% | -37.46 | 61.00 | 62.00 | 65.00 | 68.00 |
Dividend Payments | -0.8% | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
Buy Backs | 18.8% | 12.00 | 10.00 | 9.00 | 5.00 | 2.00 |
85.4%
75.4%
36.9%
Y-axis is the maximum loss one would have experienced if Universal Insurance Holdings was unfortunately bought at previous high price.
18.9%
4.8%
-6.1%
8.8%
FIve years rolling returns for Universal Insurance Holdings.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-23 | MetLife Investment Management, LLC | reduced | -27.3 | -31,658 | 113,324 | -% |
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | sold off | -100 | -363,000 | - | -% |
2023-03-06 | Rockefeller Capital Management L.P. | unchanged | - | - | - | -% |
2023-02-28 | Voya Investment Management LLC | added | 25.69 | 189,327 | 728,327 | -% |
2023-02-22 | TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY | unchanged | - | 8,000 | 118,000 | -% |
2023-02-21 | MACQUARIE GROUP LTD | unchanged | - | 18,000 | 437,000 | -% |
2023-02-16 | HARBOUR INVESTMENTS, INC. | new | - | 1,430 | 1,430 | -% |
2023-02-15 | rhino investment partners, Inc | new | - | 4,929,000 | 4,929,000 | 2.12% |
2023-02-15 | JANE STREET GROUP, LLC | added | 257 | 614,807 | 830,807 | -% |
2023-02-15 | Metropolitan Life Insurance Co/NY | unchanged | - | 593 | 14,593 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 09, 2023 | vanguard group inc | 6.19% | 1,889,704 | SC 13G/A | |
Jan 24, 2023 | blackrock inc. | 14.7% | 4,478,524 | SC 13G | |
Feb 10, 2022 | vanguard group inc | 9.57% | 2,984,037 | SC 13G/A | |
Feb 08, 2022 | dimensional fund advisors lp | 5.1% | 1,584,655 | SC 13G/A | |
Jan 27, 2022 | blackrock inc. | 14.5% | 4,510,672 | SC 13G/A | |
Jan 25, 2022 | blackrock inc. | 14.5% | 4,510,672 | SC 13G/A | |
Feb 12, 2021 | dimensional fund advisors lp | 5.2% | 1,630,197 | SC 13G/A | |
Feb 10, 2021 | vanguard group inc | 9.83% | 3,078,735 | SC 13G/A | |
Jan 26, 2021 | blackrock inc. | 13.8% | 4,322,018 | SC 13G/A | |
May 08, 2020 | vanguard group inc | 10.00% | 3,239,433 | SC 13G/A |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 72.68 288.66% | 91.61 389.89% | 121.91 551.93% | 156.43 736.52% | 183.20 879.68% |
Current Inflation | 66.64 256.36% | 82.88 343.21% | 108.38 479.57% | 137.44 634.97% | 159.91 755.13% |
Very High Inflation | 59.15 216.31% | 72.25 286.36% | 92.27 393.42% | 115.17 515.88% | 132.83 610.32% |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 21, 2023 | 3 | Insider Trading | |
Mar 21, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading | |
Feb 28, 2023 | 10-K | Annual Report | |
Feb 23, 2023 | 8-K | Current Report | |
Feb 17, 2023 | 10-Q/A | Quarterly Report | |
Feb 17, 2023 | 10-Q/A | Quarterly Report | |
Feb 17, 2023 | 10-Q/A | Quarterly Report | |
Feb 10, 2023 | SC 13G/A | Major Ownership Report |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-02-27 | Ropiecki Gary Lloyd | sold | -20,769 | 18.045 | -1,151 | principal accounting officer |
2023-01-12 | Donaghy Stephen | gifted | - | - | -8,000 | ceo |
2023-01-03 | Donaghy Stephen | acquired | - | - | 16,000 | ceo |
2023-01-03 | Donaghy Stephen | sold (taxes) | -161,174 | 10.23 | -15,755 | ceo |
2022-12-20 | Ropiecki Gary Lloyd | sold (taxes) | -5,160 | 10.00 | -516 | principal accounting officer |
2022-12-20 | Wilcox Frank | sold (taxes) | -12,670 | 10.00 | -1,267 | cfo, principal acct. officer |
2022-12-20 | Campos Kimberly D | sold (taxes) | -3,800 | 10.00 | -380 | cio & cao |
2022-12-16 | Campos Kimberly D | acquired | - | - | 5,000 | cio & cao |
2022-12-16 | Wilcox Frank | acquired | - | - | 10,000 | cfo |
2022-12-16 | Ropiecki Gary Lloyd | acquired | - | - | 5,000 | principal accounting officer |
CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
REVENUES | |||
Direct premiums written | $ 1,845,786 | $ 1,671,252 | $ 1,517,479 |
Change in unearned premium | (86,085) | (74,634) | (121,856) |
Direct premium earned | 1,759,701 | 1,596,618 | 1,395,623 |
Ceded premium earned | (631,075) | (561,155) | (472,060) |
Premiums earned, net | 1,128,626 | 1,035,463 | 923,563 |
Net investment income | 25,785 | 12,535 | 20,393 |
Net realized gains (losses) on investments | 348 | 5,892 | 63,352 |
Net change in unrealized gains (losses) of equity securities | (13,145) | (4,032) | 25 |
Commission revenue | 53,168 | 41,649 | 33,163 |
Policy fees | 20,182 | 22,713 | 23,773 |
Other revenue | 7,694 | 7,631 | 8,501 |
Total revenues | 1,222,658 | 1,121,851 | 1,072,770 |
OPERATING COSTS AND EXPENSES | |||
Losses and loss adjustment expenses | 938,399 | 779,205 | 758,810 |
General and administrative expenses | 304,897 | 313,595 | 289,634 |
Total operating costs and expenses | 1,243,296 | 1,092,800 | 1,048,444 |
Interest and amortization of debt issuance costs | 6,609 | 638 | 95 |
INCOME (LOSS) BEFORE INCOME TAX EXPENSE (BENEFIT) | (27,247) | 28,413 | 24,231 |
Income tax expense (benefit) | (4,990) | 8,006 | 5,126 |
NET INCOME (LOSS) | $ (22,257) | $ 20,407 | $ 19,105 |
Basic earnings (loss) per common share (in USD per share) | $ (0.72) | $ 0.65 | $ 0.60 |
Weighted average common shares outstanding - Basic (in shares) | 30,751 | 31,218 | 31,884 |
Diluted earnings (loss) per common share (in USD per share) | $ (0.72) | $ 0.65 | $ 0.60 |
Weighted average common shares outstanding - Diluted (in shares) | 30,751 | 31,307 | 31,972 |
Cash dividend declared per common share (in USD per share) | $ 0.77 | $ 0.77 | $ 0.77 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | ||
---|---|---|---|---|
ASSETS | ||||
Debt Securities, Available-for-Sale | $ 1,014,626 | $ 1,040,455 | ||
Equity securities, at fair value (cost: $102,431 and $51,151) | 85,469 | 47,334 | ||
Investment real estate, net | 5,711 | 5,891 | ||
Total invested assets | 1,105,806 | 1,093,680 | ||
Cash and cash equivalents | 388,706 | 250,508 | ||
Restricted cash and cash equivalents | [1] | 2,635 | 2,635 | |
Prepaid reinsurance premiums | 282,427 | 240,993 | ||
Reinsurance recoverable | 808,850 | 185,589 | ||
Premiums receivable, net | 69,574 | 64,923 | ||
Property and equipment, net | 51,404 | 53,682 | ||
Deferred policy acquisition costs | 103,654 | 108,822 | ||
Income taxes recoverable | 1,528 | 16,947 | ||
Deferred income tax asset, net | 57,258 | 16,331 | ||
Other assets | 18,312 | 22,031 | ||
Total assets | 2,890,154 | 2,056,141 | ||
LIABILITIES: | ||||
Unpaid losses and loss adjustment expenses | 1,038,790 | 346,216 | ||
Unearned premiums | 943,854 | 857,769 | ||
Advance premium | 54,964 | 53,694 | ||
Book overdraft | 0 | 26,759 | ||
Reinsurance payable, net | 384,504 | 188,662 | ||
Commission payable | 18,541 | 22,315 | ||
Other liabilities and accrued expenses | 58,836 | 27,348 | ||
Long-term debt, net | 102,769 | 103,676 | ||
Total liabilities | 2,602,258 | 1,626,439 | ||
Commitments and Contingencies (Note 15) | ||||
STOCKHOLDERS’ EQUITY: | ||||
Cumulative convertible preferred stock | 0 | 0 | ||
Common stock | 472 | 470 | ||
Treasury shares, at cost - 16,790 and 15,797 | (238,758) | (227,115) | ||
Additional paid-in capital | 112,509 | 108,202 | ||
Accumulated other comprehensive income (loss), net of taxes | (103,782) | (15,568) | ||
Retained earnings | 517,455 | 563,713 | ||
Total stockholders’ equity | 287,896 | 429,702 | ||
Total liabilities and stockholders’ equity | $ 2,890,154 | $ 2,056,141 | ||
|