Last 7 days
-4.8%
Last 30 days
-4.7%
Last 90 days
3.3%
Trailing 12 Months
-27.0%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2022-08-29 | MUENZER GLENN J. | sold | -9,515 | 95.15 | -100 | - |
2022-05-16 | ANASTASIO STEPHEN | bought | -43,800 | 73.00 | -600 | vice president and treasurer |
2020-08-19 | FIORE ALFRED R | bought | 1,181 | 25.68 | 46.00 | - |
2020-08-05 | FIORE ALFRED R | bought | 24.25 | 24.25 | 1.00 | - |
2020-08-04 | BRECHER HOWARD A | bought | 5,052 | 25.26 | 200 | chairman and ceo |
2020-08-04 | FIORE ALFRED R | bought | 73.5 | 24.5 | 3.00 | - |
2020-07-29 | ANASTASIO STEPHEN | bought | 4,902 | 24.51 | 200 | vice president and treasurer |
2020-05-15 | ANASTASIO STEPHEN | bought | 4,916 | 24.58 | 200 | vice president and treasurer |
2019-10-04 | BRECHER HOWARD A | bought | 4,676 | 23.38 | 200 | chairman and ceo |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-08-21 | OSAIC HOLDINGS, INC. | unchanged | - | -49.00 | 918 | -% |
2023-08-21 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -18.37 | -3,725 | 12,852 | -% |
2023-08-17 | AUXIER ASSET MANAGEMENT | sold off | -100 | -204,871 | - | -% |
2023-08-15 | WELLS FARGO & COMPANY/MN | reduced | -1.00 | -94,858 | 1,491,850 | -% |
2023-08-14 | Royal Bank of Canada | added | 3.03 | -1,000 | 3,000 | -% |
2023-08-14 | VANGUARD GROUP INC | reduced | -1.06 | -41,342 | 643,977 | -% |
2023-08-14 | Tower Research Capital LLC (TRC) | reduced | -43.95 | -8,223 | 9,777 | -% |
2023-08-14 | BANK OF AMERICA CORP /DE/ | reduced | -1.85 | -4,259 | 58,522 | -% |
2023-08-14 | Legal & General Group Plc | unchanged | - | -208 | 3,948 | -% |
2023-08-14 | MORGAN STANLEY | added | 6.38 | 1,113 | 109,517 | -% |
Date Filed | Form Type | Document | |
---|---|---|---|
Sep 12, 2023 | 10-Q | Quarterly Report | |
Aug 17, 2023 | DEF 14A | DEF 14A | |
Jul 28, 2023 | 10-K | Annual Report |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AMP | - | 15.0B | 4.46% | 25.33% | - | - | 9.38% | -23.22% |
BX | 82.1B | 7.0B | 16.61% | 23.29% | 65.86 | 11.8 | -60.78% | -68.72% |
KKR | 54.4B | 11.1B | 5.37% | 28.86% | 44.33 | 4.88 | 13.00% | 26.39% |
BEN | 13.1B | 7.8B | -0.11% | 7.03% | 15.96 | 1.68 | -8.39% | -52.46% |
MID-CAP | ||||||||
AMG | 4.8B | 2.1B | 2.40% | 8.02% | 4.21 | 2.26 | -13.32% | 104.61% |
AMK | 2.0B | 678.6M | -5.00% | 33.05% | 18.66 | 2.91 | 16.44% | 46.62% |
IVZ | 7.8B | 5.8B | 0.26% | -8.33% | 11.43 | 1.29 | -13.83% | -40.28% |
HLI | 7.0B | 1.8B | 8.38% | 32.76% | 28.41 | 3.85 | 48.44% | -13.75% |
EVR | 5.5B | 2.5B | 8.31% | 58.63% | 16.04 | 2.21 | -24.58% | -51.56% |
JHG | 4.6B | 2.0B | 6.91% | 17.02% | 12.3 | 2.25 | -20.30% | -29.01% |
LAZ | 2.9B | 2.7B | -1.52% | -9.83% | 1.5K | 1.08 | -13.59% | -99.63% |
SMALL-CAP | ||||||||
DHIL | 480.9M | 140.6M | -5.53% | -3.59% | 9.81 | 3.42 | -21.64% | -14.24% |
VALU | 461.6M | 39.5M | -4.73% | -27.05% | 25.55 | 11.63 | -2.01% | -17.48% |
SCU | 295.9M | 391.0M | 4.91% | 25.53% | -18.54 | 0.76 | -32.74% | -176.48% |
21.9%
20.4%
16.3%
24.8%
76.9%
47.3%
19.2%
Y-axis is the maximum loss one would have experienced if Value Line was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Revenue | -0.5% | 39.00 | 40.00 | 40.00 | 40.00 | 40.00 | 41.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 41.00 | 41.00 | 40.00 | 40.00 | 38.00 | 37.00 | 36.00 | 36.00 | 36.00 | 36.00 |
Operating Expenses | -1.4% | 28.00 | 28.00 | 28.00 | 29.00 | 29.00 | 30.00 | 31.00 | 32.00 | 33.00 | 33.00 | 32.00 | 32.00 | 32.00 | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 | 32.00 | 32.00 | 33.00 |
EBITDA | - | - | - | - | - | - | - | - | 14.00 | 14.00 | 14.00 | 14.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | - | - | - |
EBITDA Margin | - | - | - | - | - | - | - | - | 0.35* | 0.34* | 0.34* | 0.33* | 0.32* | 0.32* | 0.32* | 0.32* | 0.34* | 0.35* | 0.36* | - | - | - |
EBT Margin | - | - | - | - | - | - | - | - | 0.31* | 0.31* | 0.31* | 0.31* | 0.30* | 0.31* | 0.31* | 0.32* | 0.33* | 0.34* | 0.35* | - | - | - |
Net Income | 2.2% | 18.00 | 18.00 | 18.00 | 18.00 | 22.00 | 24.00 | 26.00 | 27.00 | 24.00 | 23.00 | 19.00 | 17.00 | 17.00 | 15.00 | 16.00 | 14.00 | 13.00 | 12.00 | 10.00 | 17.00 | 16.00 |
Net Income Margin | - | - | - | 0.44* | 0.45* | 0.56* | 0.59* | 0.65* | 0.69* | 0.59* | 0.58* | 0.47* | 0.44* | 0.42* | 0.39* | 0.38* | - | - | - | - | - | - |
Free Cashflow | - | - | - | 19.00 | 17.00 | 18.00 | 25.00 | 23.00 | 23.00 | 21.00 | 16.00 | 17.00 | 20.00 | 19.00 | 14.00 | 13.00 | - | - | - | - | - | - |
Balance Sheet | (In Thousands) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Assets | 0.9% | 132,315 | 131,076 | 129,330 | 127,874 | 127,393 | 128,743 | 129,752 | 124,690 | 123,603 | 121,136 | 115,567 | 110,837 | 110,891 | 109,728 | 105,664 | 101,605 | 101,249 | 91,788 | 88,205 | 86,243 | 86,399 |
Current Assets | 2.1% | 67,480 | 66,076 | 64,052 | 62,149 | 61,155 | 61,338 | 61,114 | 55,378 | 54,108 | 51,236 | 45,433 | 40,983 | 41,334 | 40,525 | 35,702 | 31,759 | 31,311 | 31,414 | 28,036 | 25,941 | 26,177 |
Cash Equivalents | 25.8% | 9,551 | 7,590 | 11,861 | 12,668 | 14,802 | 29,703 | 29,909 | 24,958 | 25,035 | 19,171 | 16,182 | 8,689 | 5,423 | 5,423 | 3,555 | 4,631 | 3,718 | 6,962 | 4,364 | 4,585 | 4,992 |
Net PPE | -5.6% | 5,461 | 5,788 | 6,111 | 6,433 | 6,759 | 7,058 | 7,367 | 7,684 | 7,999 | 8,311 | 8,613 | 8,915 | 9,206 | 9,500 | 9,798 | 10,092 | 10,383 | 1,146 | 1,197 | 1,255 | 1,312 |
Liabilities | -1.2% | 46,824 | 47,403 | 47,104 | 47,654 | 48,036 | 49,098 | 50,351 | 48,000 | 52,963 | 54,123 | 51,998 | 51,609 | 54,135 | 56,189 | 51,318 | 50,074 | 51,973 | 44,264 | 41,314 | 39,843 | 41,215 |
Current Liabilities | 0.2% | 23,339 | 23,288 | 22,444 | 22,900 | 22,959 | 23,758 | 25,099 | 22,980 | 27,364 | 27,924 | 24,620 | 22,983 | 26,213 | 26,825 | 23,866 | 23,501 | 25,193 | 25,400 | 23,329 | 22,644 | 23,560 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | 2,331 | 2,331 | 583 | 195 | 1,165 | 194 | - | - | - | - | - | - | - |
LT Debt, Non Current | - | - | - | - | - | - | - | - | - | - | - | 1,748 | 2,136 | 1,166 | 2,137 | - | - | - | - | - | - | - |
Shareholder's Equity | 2.2% | 85,491 | 83,673 | 82,226 | 80,220 | 79,357 | 79,645 | 79,401 | 76,690 | 70,640 | 67,013 | 63,569 | 59,228 | 56,756 | 53,539 | 54,346 | 51,531 | 49,276 | 47,524 | 46,891 | 46,400 | 45,184 |
Retained Earnings | 2.3% | 98,197 | 95,979 | 94,588 | 91,700 | 89,734 | 87,645 | 86,216 | 82,700 | 76,296 | 72,502 | 66,604 | 62,587 | 59,547 | 57,374 | 55,660 | 52,636 | 50,356 | 48,598 | 48,238 | 47,626 | 46,165 |
Additional Paid-In Capital | 0% | 991 | 991 | 991 | 991 | 991 | 991 | 991 | 991 | 991 | 991 | 991 | 991 | 991 | 991 | 991 | 991 | 991 | 991 | 991 | 991 | 991 |
Shares Outstanding | - | - | - | 9,457 | 9,468 | 9,484 | - | 9,540 | 9,555 | 9,560 | 9,597 | 9,589 | 9,613 | 9,617 | 9,647 | 9,653 | 9,657 | 9,661 | 9,684 | 9,687 | 9,689 | 9,689 |
Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -1.5% | 18.00 | 18.00 | 19.00 | 18.00 | 19.00 | 25.00 | 23.00 | 23.00 | 21.00 | 16.00 | 19.00 | 14.00 | 20.00 | 19.00 | 14.00 | 13.00 | 11.00 | 10.00 | 10.00 | 11.00 | 11.00 |
Cashflow From Investing | 58.2% | -10.91 | -26.12 | -22.00 | -25.57 | -24.66 | -3.39 | -1.76 | -1.76 | 1.00 | 7.00 | -6.30 | - | -8.74 | -8.62 | -8.66 | -5.31 | - | -1.33 | -3.13 | -2.97 | -1.00 |
Cashflow From Financing | 13.6% | -12.24 | -14.17 | -15.05 | -15.57 | -14.22 | -10.89 | -9.62 | -9.62 | -9.60 | -9.57 | -6.27 | - | -6.81 | -6.60 | -6.63 | -8.48 | - | -8.50 | -8.11 | -7.97 | -9.70 |
Dividend Payments | 2.8% | 10.00 | 9.00 | 9.00 | 9.00 | 9.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | - | 8.00 | 8.00 | 8.00 | 8.00 | - | 8.00 | 7.00 | 7.00 | 9.00 |
Buy Backs | -46.6% | 3.00 | 5.00 | 6.00 | 6.00 | 5.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | - | 1.00 | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 | 0.00 |
Consolidated Condensed Statements of Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Jul. 31, 2023 | Jul. 31, 2022 | |
Revenues: | ||
Revenues | $ 9,743 | $ 9,944 |
Expenses: | ||
Advertising and promotion | 772 | 821 |
Salaries and employee benefits | 3,740 | 4,047 |
Production and distribution | 1,395 | 1,215 |
Office and administration | 1,089 | 1,305 |
Total expenses | 6,996 | 7,388 |
Income from operations | 2,747 | 2,556 |
Revenues and profits interests in EAM Trust | 2,857 | 3,015 |
Investment gains | 755 | 294 |
Income before income taxes | 6,359 | 5,865 |
Income tax provision | 1,500 | 1,407 |
Net income | $ 4,859 | $ 4,458 |
Earnings per share, basic & fully diluted (in dollars per share) | $ 0.52 | $ 0.47 |
Weighted average number of common shares (in shares) | 9,432,573 | 9,484,109 |
Subscription and Circulation [Member] | ||
Revenues: | ||
Revenues | $ 6,457 | $ 6,591 |
License [Member] | ||
Revenues: | ||
Revenues | $ 3,286 | $ 3,353 |
Consolidated Condensed Balance Sheets (Current Period Unaudited) - USD ($) | Jul. 31, 2023 | Apr. 30, 2023 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents (including short term investments of $9,046 and $7,240, respectively) | $ 9,551,000 | $ 7,590,000 |
Equity securities | 14,765,000 | 14,546,000 |
Available-for-sale Fixed Income securities | 40,279,000 | 39,928,000 |
Accounts receivable, net of allowance for doubtful accounts of $34 and $36, respectively | 1,505,000 | 2,124,000 |
Prepaid and refundable income taxes | 103,000 | 425,000 |
Prepaid expenses and other current assets | 1,277,000 | 1,463,000 |
Total current assets | 67,480,000 | 66,076,000 |
Long term assets: | ||
Investment in EAM Trust | 58,958,000 | 58,775,000 |
Restricted money market investments | 305,000 | 305,000 |
Property and equipment, net | 5,461,000 | 5,788,000 |
Capitalized software and other intangible assets, net | 111,000 | 132,000 |
Total long term assets | 64,835,000 | 65,000,000 |
Total assets | 132,315,000 | 131,076,000 |
Current Liabilities: | ||
Accounts payable and accrued liabilities | 1,062,000 | 1,263,000 |
Accrued salaries | 986,000 | 961,000 |
Dividends payable | 2,641,000 | 2,642,000 |
Accrued taxes on income | 1,594,000 | 307,000 |
Operating lease obligation-short term | 1,310,000 | 1,344,000 |
Unearned revenue | 15,746,000 | 16,771,000 |
Total current liabilities | 23,339,000 | 23,288,000 |
Long term liabilities: | ||
Unearned revenue | 5,880,000 | 6,202,000 |
Operating lease obligation-long term | 4,492,000 | 4,784,000 |
Deferred income taxes | 13,113,000 | 13,129,000 |
Total long term liabilities | 23,485,000 | 24,115,000 |
Total liabilities | 46,824,000 | 47,403,000 |
Shareholders' Equity: | ||
Common stock, $0.10 par value; authorized 30,000,000 shares; issued 10,000,000 shares | 1,000,000 | 1,000,000 |
Additional paid-in capital | 991,000 | 991,000 |
Retained earnings | 98,197,000 | 95,979,000 |
Treasury stock, at cost (569,471 shares and 565,460 shares, respectively) | (14,859,000) | (14,671,000) |
Accumulated other comprehensive income, net of tax | 162,000 | 374,000 |
Total shareholders' equity | 85,491,000 | 83,673,000 |
Total liabilities and shareholders' equity | $ 132,315,000 | $ 131,076,000 |