VRM RSI Chart
Last 7 days
7.1%
Last 30 days
-10.9%
Last 90 days
-44.1%
Trailing 12 Months
-82.6%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 1.2B | 971.6M | 866.4M | 893.2M |
2022 | 3.5B | 3.2B | 2.7B | 1.9B |
2021 | 1.6B | 2.1B | 2.7B | 3.2B |
2020 | 1.3B | 1.3B | 1.3B | 1.4B |
2019 | 0 | 967.6M | 1.1B | 1.2B |
2018 | 0 | 0 | 0 | 855.4M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 03, 2024 | moran patricia | sold | -709 | 12.2347 | -58.00 | clo & secretary |
Apr 03, 2024 | zakowicz agnieszka | sold | -61.1735 | 12.2347 | -5.00 | principal accounting officer |
Apr 03, 2024 | stott carol denise | sold | -428 | 12.2347 | -35.00 | chief people & culture officer |
Mar 08, 2024 | shortt thomas h | acquired | - | - | 2,250 | chief executive officer |
Mar 08, 2024 | moran patricia | acquired | - | - | 500 | clo & secretary |
Mar 08, 2024 | krakowiak robert r. | acquired | - | - | 1,085 | chief financial officer |
Mar 08, 2024 | stott carol denise | acquired | - | - | 375 | chief people & culture officer |
Mar 08, 2024 | zakowicz agnieszka | acquired | - | - | 266 | principal accounting officer |
Feb 06, 2024 | moran patricia | sold | -2,310 | 0.2141 | -10,792 | clo & secretary |
Jan 05, 2024 | shortt thomas h | sold | -25,283 | 0.5376 | -47,030 | chief executive officer |
Which funds bought or sold VRM recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | FIFTH THIRD BANCORP | new | - | 336 | 336 | -% |
Apr 23, 2024 | FIFTH THIRD BANCORP | sold off | -100 | -1,205 | - | -% |
Apr 23, 2024 | Summit Trail Advisors, LLC | sold off | -100 | -30,067 | - | -% |
Apr 23, 2024 | Tennessee Valley Asset Management Partners | sold off | -100 | -383 | - | -% |
Apr 22, 2024 | RAYMOND JAMES & ASSOCIATES | sold off | -100 | -36,698 | - | -% |
Apr 16, 2024 | Asset Dedication, LLC | sold off | -100 | - | - | -% |
Apr 15, 2024 | Sound Income Strategies, LLC | new | - | 81.00 | 81.00 | -% |
Apr 15, 2024 | JANICZEK WEALTH MANAGEMENT, LLC | sold off | -100 | -38.00 | - | -% |
Apr 12, 2024 | BALDWIN BROTHERS LLC/MA | sold off | -100 | -301 | - | -% |
Apr 12, 2024 | Keystone Wealth Services, LLC | sold off | -100 | -7,230 | - | -% |
Unveiling Vroom Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Vroom Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
TSLA | 460.6B | 96.8B | 30.71 | 4.76 | ||||
F | 52.2B | 176.2B | 11.97 | 0.3 | ||||
GM | 51.4B | 174.9B | 4.8 | 0.29 | ||||
APTV | 19.6B | 20.1B | 6.67 | 0.98 | ||||
KMX | 11.0B | 26.5B | 22.89 | 0.41 | ||||
MID-CAP | ||||||||
BWA | 7.7B | 15.0B | 12.25 | 0.51 | ||||
ALSN | 7.0B | 3.0B | 10.33 | 2.29 | ||||
ABG | 4.5B | 14.8B | 7.52 | 0.31 | ||||
GT | 3.4B | 20.1B | -4.97 | 0.17 | ||||
ADNT | 2.6B | 15.4B | 12.4 | 0.17 | ||||
SMALL-CAP | ||||||||
BLBD | 1.2B | 1.2B | 19.08 | 0.96 | ||||
AXL | 876.9M | 6.1B | -26.1 | 0.14 | ||||
CAAS | 109.6M | 576.4M | 2.91 | 0.19 | ||||
WKHS | 50.4M | 13.1M | -0.41 | 3.85 | ||||
AYRO | 6.9M | 498.9K | -0.2 | 13.86 |
Vroom Inc News
Income Statement (Quarterly) | |||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2018Q4 |
Revenue | 0.1% | 235,924,000 | 235,634,000 | 225,178,000 | 196,467,000 | 209,120,500 | 340,797,000 | 475,437,000 | 923,775,000 | 934,491,000 | 896,756,000 | 761,890,000 | 591,118,000 | 405,829,500 | 323,005,000 | 253,093,000 | 375,772,000 | 355,592,000 | 340,273,000 | 260,897,000 | - |
Gross Profit | -39.6% | 29,047,000 | 48,094,000 | 46,001,000 | 38,805,000 | 29,459,000 | 67,331,000 | 66,357,000 | 81,640,000 | 44,706,000 | 58,089,000 | 63,128,000 | 36,176,000 | 20,106,000 | 25,445,000 | 7,607,000 | 18,387,000 | 16,331,000 | 15,671,000 | 13,845,000 | - |
S&GA Expenses | -2.5% | 77,579,000 | 79,586,000 | 86,955,000 | 96,537,000 | 90,760,000 | 134,643,000 | 152,990,000 | 187,994,000 | 166,217,000 | 148,718,000 | 123,898,000 | 109,114,000 | 78,128,000 | 61,127,000 | 47,911,000 | 58,380,000 | 53,779,000 | 50,934,000 | 43,692,000 | - |
EBITDA Margin | -142.4% | -0.31 | -0.13 | -0.08 | -0.11 | -0.20 | -0.21 | -0.19 | -0.17 | -0.11 | -0.10 | -0.11 | -0.14 | - | - | - | - | - | - | - | - |
Interest Expenses | 20.5% | 14,530,000 | 12,058,000 | 8,938,000 | 9,919,000 | 12,076,000 | 9,704,000 | 9,533,000 | 9,380,000 | 7,228,000 | 7,028,000 | 3,880,000 | 3,812,000 | 3,274,000 | 2,259,000 | 1,297,000 | 2,826,000 | 4,693,000 | 3,797,000 | 3,388,000 | - |
Income Taxes | -216.5% | -303,000 | 260,000 | 385,000 | 273,000 | 2,405,000 | 899,000 | 256,000 | -23,240,000 | 375,000 | 29,000 | 194,000 | 156,000 | -54,000 | 33,000 | 52,000 | 53,000 | 46,000 | 48,000 | -29,000 | - |
Earnings Before Taxes | -71.5% | -141,624,000 | -82,597,000 | -65,933,000 | -74,771,000 | 27,170,000 | -50,228,000 | -114,833,000 | -333,699,000 | -129,418,000 | -98,093,000 | -65,613,000 | -77,033,000 | -60,716,000 | -37,817,000 | -63,176,000 | -41,006,000 | -42,689,000 | -39,716,000 | -33,369,000 | - |
EBT Margin | -80.5% | -0.41 | -0.23 | -0.17 | -0.17 | -0.24 | -0.23 | -0.21 | -0.18 | -0.12 | -0.11 | -0.12 | -0.15 | - | - | - | - | - | - | - | - |
Net Income | -70.6% | -141,321,000 | -82,857,000 | -66,318,000 | -75,044,000 | 24,765,000 | -51,127,000 | -115,089,000 | -310,459,000 | -129,793,000 | -98,122,000 | -65,807,000 | -77,189,000 | -60,662,000 | -37,850,000 | -63,228,000 | -41,059,000 | -42,735,000 | -39,764,000 | -33,340,000 | - |
Net Income Margin | -77.8% | -0.41 | -0.23 | -0.17 | -0.18 | -0.23 | -0.23 | -0.20 | -0.17 | -0.12 | -0.11 | -0.12 | -0.15 | - | - | - | - | - | - | - | - |
Free Cashflow | 43.4% | -111,305,000 | -196,538,000 | -150,432,000 | -90,214,000 | -90,229,000 | 110,495,000 | -131,391,000 | -22,174,000 | -252,856,000 | -183,451,000 | -187,109,000 | 26,315,000 | - | - | - | - | - | - | - | - |
Balance Sheet | |||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2018Q4 |
Assets | -10.4% | 1,475 | 1,647 | 1,592 | 1,652 | 1,619 | 1,809 | 2,142 | 2,339 | 2,367 | 2,410 | 2,421 | 1,667 | 1,724 | 1,655 | 963 | 763 | 563 | 393 |
Current Assets | -6.0% | 953 | 1,014 | 890 | 879 | 1,220 | 1,372 | 1,667 | 1,859 | 2,102 | 2,150 | 2,171 | 1,422 | 1,598 | 1,539 | 847 | - | 465 | 297 |
Cash Equivalents | -35.0% | 136 | 209 | 238 | 317 | 399 | 510 | 533 | 601 | 1,132 | 1,327 | 1,464 | 940 | 1,056 | 1,161 | 651 | - | 218 | 162 |
Inventory | -32.2% | 163 | 241 | 209 | 213 | 321 | 438 | 536 | 741 | 726 | 602 | 520 | 338 | 424 | 299 | 141 | - | 206 | 116 |
Net PPE | -51.0% | 24.00 | 49.00 | 51.00 | 51.00 | 50.00 | 51.00 | 50.00 | 45.00 | 37.00 | 31.00 | 21.00 | 17.00 | 15.00 | 10.00 | 10.00 | - | 8.00 | 8.00 |
Goodwill | - | - | - | - | - | - | - | - | - | 159 | 159 | 159 | 159 | 78.00 | 78.00 | 78.00 | 78.00 | 78.00 | 78.00 |
Liabilities | -2.5% | 1,353 | 1,388 | 1,254 | 1,249 | 1,144 | 1,364 | 1,647 | 1,730 | 1,452 | 1,369 | 1,284 | 471 | 497 | 377 | 218 | 240 | 263 | 171 |
Current Liabilities | 4.1% | 857 | 823 | 667 | 658 | 703 | 720 | 946 | 1,017 | 827 | 744 | 659 | 455 | 483 | 365 | 204 | - | 260 | 152 |
Long Term Debt | -12.9% | 454 | 521 | 417 | 461 | 80.00 | 95.00 | 167 | 205 | 611 | - | - | - | - | - | - | - | 0.00 | 16.00 |
LT Debt, Current | -12.5% | 172 | 197 | 231 | 262 | 47.00 | 55.00 | 115 | 139 | - | - | - | - | - | - | - | - | 0.00 | 8.00 |
Shareholder's Equity | -52.7% | 122 | 258 | 338 | 402 | 475 | 445 | 495 | 608 | 915 | 1,041 | 1,137 | 1,196 | 1,227 | 1,278 | 745 | - | - | - |
Retained Earnings | -7.7% | -1,966 | -1,824 | -1,742 | -1,675 | -1,600 | -1,625 | -1,574 | -1,459 | -1,148 | -1,018 | -920 | -855 | -777 | -717 | -679 | - | -573 | -296 |
Additional Paid-In Capital | 0.3% | 2,088 | 2,083 | 2,080 | 2,078 | 2,076 | 2,070 | 2,069 | 2,067 | 2,064 | 2,060 | 2,057 | 2,051 | 2,005 | 1,995 | 1,425 | - | - | - |
Shares Outstanding | 2.5% | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | - | - | - | - | - | - |
Float | - | - | - | 184 | - | - | - | 159 | - | - | - | 4,900 | - | - | - | 4,800 | - | - | - |
Cashflow (Quarterly) | |||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2018Q4 |
Cashflow From Operations | 44.2% | -108,053 | -193,506 | -147,104 | -85,021 | -85,963 | 114,417 | -122,441 | -15,078 | -243,229 | -173,608 | -181,405 | 29,554 | -172,380 | -182,878 | 25,149 | -25,145 | -35,608 | -52,131 | - | - |
Share Based Compensation | -3.0% | 2,803 | 2,891 | 2,316 | 2,041 | 5,344 | 1,208 | 1,776 | 3,629 | 3,655 | 1,542 | 5,392 | 2,820 | 4,324 | 4,230 | 4,100 | 600 | 601 | 619 | - | - |
Cashflow From Investing | -16.5% | 35,711 | 42,748 | 47,876 | 46,818 | 17,057 | 45,304 | -14,610 | -211,963 | -9,627 | -9,573 | -5,704 | -79,384 | -6,272 | -1,929 | -1,429 | -1,699 | -1,504 | -1,230 | - | - |
Cashflow From Financing | -105.8% | -7,918 | 135,606 | 14,751 | -45,099 | -63,049 | -242,139 | 25,904 | -190,204 | 71,514 | 78,609 | 720,961 | -73,372 | 79,368 | 701,242 | 446,825 | 9,600 | 187,590 | 19,946 | - | - |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,818 | 4,630 | 637 | 667 | - |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 12 Months Ended | |
---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | |
Revenue: | ||
Total revenue | $ 893,203 | $ 1,948,901 |
Cost of sales | 731,256 | 1,704,114 |
Total gross profit | 161,947 | 244,787 |
Selling, general and administrative expenses | 340,657 | 566,387 |
Depreciation and amortization | 42,769 | 38,290 |
Impairment charges | 48,748 | 211,873 |
Loss from operations | (270,227) | (571,763) |
Gain on debt extinguishment | (37,878) | (164,684) |
Interest expense | 45,445 | 40,693 |
Interest income | (21,158) | (19,363) |
Other loss (income), net | 108,289 | 43,181 |
Loss before provision (benefit) for income taxes | (364,925) | (471,590) |
Provision (benefit) for income taxes | 615 | (19,680) |
Net loss | $ (365,540) | $ (451,910) |
Net loss per share attributable to common stockholders, basic | $ (209.7) | $ (262.15) |
Net loss per share attributable to common stockholders, diluted | $ (209.7) | $ (262.15) |
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic | 1,743,128 | 1,723,843 |
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, diluted | 1,743,128 | 1,723,843 |
Retail vehicle, net | ||
Revenue: | ||
Total revenue | $ 565,972 | $ 1,425,842 |
Cost of sales | 553,565 | 1,382,005 |
Wholesale vehicle | ||
Revenue: | ||
Total revenue | 104,119 | 293,528 |
Cost of sales | 138,472 | 304,148 |
Product, net | ||
Revenue: | ||
Total revenue | 52,253 | 62,747 |
Cost of sales | 3,337 | |
Finance | ||
Revenue: | ||
Total revenue | 156,938 | 152,542 |
Cost of sales | 31,328 | 14,161 |
Other | ||
Revenue: | ||
Total revenue | 13,921 | 14,242 |
Cost of sales | $ 4,554 | $ 3,800 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 135,585 | $ 398,915 |
Restricted cash (including restricted cash of consolidated VIEs of $49.1 million and $24.7 million, respectively) | 73,234 | 73,095 |
Accounts receivable, net of allowance of $11.2 million and $21.5 million, respectively | 9,139 | 13,967 |
Finance receivables at fair value (including finance receivables of consolidated VIEs of $11.8 million and $11.5 million, respectively) | 12,501 | 12,939 |
Finance receivables held for sale, net (including finance receivables of consolidated VIEs of $457.2 million and $305.9 million, respectively) | 503,546 | 321,626 |
Inventory | 163,250 | 320,648 |
Beneficial interests in securitizations | 4,485 | 20,592 |
Prepaid expenses and other current assets (including other current assets of consolidated VIEs of $25.2 million and $11.7 million, respectively) | 50,899 | 58,327 |
Total current assets | 952,639 | 1,220,109 |
Finance receivables at fair value (including finance receivables of consolidated VIEs of $329.6 million and $119.6 million, respectively) | 336,169 | 140,235 |
Property and equipment, net | 24,132 | 50,201 |
Intangible assets, net | 131,892 | 158,910 |
Operating lease right-of-use assets | 7,063 | 23,568 |
Other assets (including other assets of consolidated VIEs of $1.8 million and $0 million, respectively) | 23,527 | 26,004 |
Total assets | 1,475,422 | 1,619,027 |
Current Liabilities: | ||
Accounts payable | 26,762 | 34,702 |
Accrued expenses (including accrued expenses of consolidated VIEs of $4.0 million and $1.5 million, respectively) | 52,452 | 76,795 |
Vehicle floorplan | 151,178 | 276,988 |
Warehouse credit facilities of consolidated VIEs | 421,268 | 229,518 |
Current portion of long term debt (including current portion of securitization debt of consolidated VIEs at fair value of $163.5 million and $47.2 million, respectively) | 172,410 | 47,239 |
Deferred revenue | 14,025 | 10,655 |
Operating lease liabilities, current | 8,737 | 9,730 |
Other current liabilities | 9,974 | 17,693 |
Total current liabilities | 856,806 | 703,320 |
Long term debt, net of current portion (including securitization debt of consolidated VIEs of $150.6 million and $32.6 million at fair value, respectively) | 454,173 | 402,154 |
Operating lease liabilities, excluding current portion | 25,183 | 20,129 |
Other long-term liabilities (including other long-term liabilities of consolidated VIEs of $10.4 million and $7.4 million, respectively) | 17,109 | 18,183 |
Total liabilities | 1,353,271 | 1,143,786 |
Commitments and contingencies (Note 14) | ||
Stockholders' equity: | ||
Common stock, $0.001 par value; 500,000,000 shares authorized as of December 31, 2023 and 2022; 1,791,286 and 1,727,525 shares issued and outstanding as of December 31, 2023 and 2022, respectively | 2 | 2 |
Additional paid-in-capital | 2,088,381 | 2,075,931 |
Accumulated deficit | (1,966,232) | (1,600,692) |
Total stockholders' equity | 122,151 | 475,241 |
Total liabilities and stockholders' equity | $ 1,475,422 | $ 1,619,027 |
 | Mr. Thomas H. Shortt |
---|---|
 | vroom.com |
 | Autos |
 | 1322 |