Last 7 days
2.8%
Last 30 days
-0.9%
Last 90 days
3.1%
Trailing 12 Months
-27.1%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MSFT | 2.1T | 204.1B | 10.90% | -8.33% | 30.51 | 10.08 | 10.38% | -5.25% |
ORCL | 242.9B | 46.1B | 1.67% | 11.79% | 27.61 | 5.27 | 11.29% | -14.28% |
CRM | 190.7B | 31.4B | 17.92% | -9.37% | 916.76 | 6.08 | 19.41% | -85.60% |
ADBE | 172.4B | 17.6B | 16.41% | -13.55% | 36.25 | 9.79 | 11.54% | -1.37% |
ZM | 20.3B | 4.4B | -7.25% | -39.81% | 195.4 | 4.61 | 7.15% | -92.46% |
AZPN | 12.1B | - | -3.63% | 31.04% | 44.35 | 17.39 | - | - |
MID-CAP | ||||||||
PLAN | 9.6B | - | -1.97% | 16.85% | -45.68 | 15.19 | - | - |
MANH | 9.0B | 767.1M | 3.43% | 8.12% | 69.62 | 11.7 | 15.59% | 16.73% |
GWRE | 6.3B | 869.9M | 9.55% | -16.73% | -31.75 | 7.24 | 13.87% | -103.37% |
APPN | 2.9B | 468.0M | -4.31% | -32.73% | -19.09 | 6.16 | 26.74% | -70.26% |
PING | 2.4B | 308.3M | 1.17% | 7.67% | -23.16 | 7.93 | 13.75% | -237.98% |
SMALL-CAP | ||||||||
ZUO | 1.2B | 383.7M | 9.98% | -36.67% | -9.85 | 3.22 | 14.43% | -50.89% |
YEXT | 1.1B | 399.9M | 33.53% | 31.22% | -13.6 | 2.76 | 4.73% | 8.15% |
UPLD | 135.7M | 317.3M | -30.23% | -75.68% | -1.98 | 0.43 | 5.06% | -17.52% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | 0.0% | 900 | 900 | 892 | 875 | 865 |
Cost Of Revenue | -0.6% | 304 | 306 | 303 | 299 | 293 |
Gross Profit | 0.3% | 596 | 594 | 589 | 576 | 573 |
Operating Expenses | 0.9% | 566 | 561 | 546 | 529 | 514 |
S&GA Expenses | 1.0% | 410 | 406 | 392 | 377 | 361 |
R&D Expenses | 1.5% | 129 | 127 | 125 | 123 | 124 |
EBITDA | -2.7% | 107 | 110 | 121 | - | - |
EBITDA Margin | -2.8% | 0.12* | 0.12* | 0.14* | - | - |
Earnings Before Taxes | -4.0% | 29.00 | 30.00 | 39.00 | 39.00 | 8.00 |
EBT Margin | -4.1% | 0.03* | 0.03* | 0.04* | - | - |
Interest Expenses | 10.0% | 7.00 | 6.00 | 7.00 | 10.00 | 18.00 |
Net Income | -131.8% | -2.21 | 7.00 | 15.00 | 15.00 | -0.28 |
Net Income Margin | -131.8% | 0.00* | 0.01* | 0.02* | - | - |
Free Cahsflow | -20.4% | 110 | 138 | 132 | - | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | 0.2% | 2,172 | 2,167 | 2,201 | 2,361 | 2,298 |
Current Assets | 3.6% | 545 | 526 | 535 | 655 | 560 |
Cash Equivalents | -1.7% | 252 | 257 | 285 | 359 | 308 |
Inventory | 61.8% | 11.00 | 7.00 | 5.00 | 5.00 | 6.00 |
Net PPE | - | 69.00 | - | - | - | - |
Goodwill | -1.1% | 1,300 | 1,315 | 1,327 | 1,353 | 1,361 |
Liabilities | 0.8% | 900 | 893 | 929 | 970 | 897 |
Current Liabilities | -1.6% | 394 | 400 | 440 | 479 | 393 |
Long Term Debt | 0.1% | 408 | 408 | 407 | 407 | 406 |
LT Debt, Current | NaN% | - | - | - | - | - |
LT Debt, Non Current | 0.1% | 408 | 408 | 407 | 407 | 406 |
Shareholder's Equity | -0.5% | 834 | 838 | 835 | 952 | 965 |
Retained Earnings | 7.2% | -52.56 | -56.63 | -54.22 | -54.51 | -49.89 |
Additional Paid-In Capital | 1.6% | 1,072 | 1,055 | 1,141 | 1,125 | 1,122 |
Shares Outstanding | 1.0% | 66.00 | 65.00 | 65.00 | 66.00 | 66.00 |
Minority Interest | 0.1% | 2.00 | 2.00 | 3.00 | 2.00 | 3.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | -15.7% | 133 | 158 | 150 | 126 | 157 |
Share Based Compensation | 4.4% | 78.00 | 75.00 | 67.00 | 65.00 | 57.00 |
Cashflow From Investing | 42.7% | -44.24 | -77.24 | -82.38 | -35.90 | 34.00 |
Cashflow From Financing | 0.3% | -140 | -140 | -528 | -430 | -431 |
Buy Backs | 0.0% | 106 | 106 | 132 | 76.00 | 76.00 |
46.5%
40%
10%
Y-axis is the maximum loss one would have experienced if Verint Systems was unfortunately bought at previous high price.
5.9%
9.3%
11.7%
16.3%
FIve years rolling returns for Verint Systems.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-23 | ETF MANAGERS GROUP, LLC | added | 19.66 | 438,409 | 1,936,410 | 0.09% |
2023-03-23 | MetLife Investment Management, LLC | unchanged | - | 91,743 | 1,232,760 | 0.01% |
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | added | 15.81 | 32,235,100 | 160,549,000 | 0.17% |
2023-03-10 | BAILLIE GIFFORD & CO | unchanged | - | 1,331 | 14,331 | -% |
2023-03-06 | Rockefeller Capital Management L.P. | unchanged | - | - | 1,000 | -% |
2023-02-28 | Voya Investment Management LLC | unchanged | - | 66,211 | 886,211 | -% |
2023-02-24 | NATIXIS | reduced | -17.89 | -88,993 | 557,007 | -% |
2023-02-21 | NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | unchanged | - | 218 | 218 | -% |
2023-02-21 | MACQUARIE GROUP LTD | added | 2.63 | 4,747,000 | 48,572,000 | 0.06% |
2023-02-21 | MACQUARIE GROUP LTD | new | - | 2,669,000 | 2,669,000 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 13, 2023 | clal insurance enterprises holdings ltd | 8.4% | 5 | SC 13G/A | |
Feb 13, 2023 | baupost group llc/ma | 0% | 0 | SC 13G/A | |
Feb 10, 2023 | senvest management, llc | 5.80% | 3,818,609 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 9.71% | 6,394,645 | SC 13G/A | |
Jan 31, 2023 | blackrock inc. | 7.7% | 5,101,308 | SC 13G/A | |
Jan 31, 2023 | victory capital management inc | 6.72% | 4,425,776 | SC 13G/A | |
Nov 10, 2022 | vanguard group inc | 10.07% | 6,569,445 | SC 13G/A | |
Feb 11, 2022 | baupost group llc/ma | 5.72% | 3,754,965 | SC 13G | |
Feb 09, 2022 | senvest management, llc | 5.46% | 3,586,017 | SC 13G/A | |
Feb 07, 2022 | blackrock inc. | 7.1% | 4,668,375 | SC 13G/A |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 7.21 -80.44% | 7.87 -78.65% | 9.33 -74.69% | 11.90 -67.72% | 13.80 -62.57% |
Current Inflation | 7.07 -80.82% | 7.68 -79.17% | 8.91 -75.83% | 11.11 -69.87% | 12.73 -65.47% |
Very High Inflation | 6.88 -81.34% | 7.43 -79.85% | 8.39 -77.24% | 10.17 -72.42% | 11.48 -68.86% |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 22, 2023 | 8-K | Current Report | |
Mar 22, 2023 | 4 | Insider Trading | |
Feb 13, 2023 | SC 13G/A | Major Ownership Report | |
Feb 13, 2023 | SC 13G/A | Major Ownership Report | |
Feb 10, 2023 | SC 13G/A | Major Ownership Report | |
Feb 09, 2023 | SC 13G/A | Major Ownership Report | |
Feb 06, 2023 | 4 | Insider Trading | |
Jan 31, 2023 | SC 13G/A | Major Ownership Report | |
Jan 31, 2023 | SC 13G/A | Major Ownership Report | |
Dec 27, 2022 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-03-20 | BODNER DAN | sold | -1,093,640 | 35.89 | -30,472 | chairman & ceo |
2022-12-27 | KURTZ WILLIAM | sold | -142,640 | 35.66 | -4,000 | - |
2022-12-22 | FANTE PETER | sold | -287,978 | 35.1107 | -8,202 | chief administrative officer |
2022-12-20 | Highlander Grant A | acquired | - | - | 27,500 | chief financial officer |
2022-12-13 | FANTE PETER | sold | -55,739 | 37.56 | -1,484 | chief administrative officer |
2022-12-13 | MORIAH ELAN | sold | -79,627 | 37.56 | -2,120 | president |
2022-12-13 | BODNER DAN | sold | -220,815 | 37.56 | -5,879 | chairman & ceo |
2022-12-13 | Robinson Douglas | sold | -55,739 | 37.56 | -1,484 | chief financial officer |
2022-09-15 | Robinson Douglas | sold | -547,547 | 38.13 | -14,360 | chief financial officer |
2022-09-15 | MORIAH ELAN | sold | -878,706 | 38.13 | -23,045 | president |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 31, 2022 | Oct. 31, 2021 | Oct. 31, 2022 | Oct. 31, 2021 | |
Revenue: | ||||
Revenue | $ 225,193 | $ 224,820 | $ 665,998 | $ 640,341 |
Cost of revenue: | ||||
Amortization of acquired technology | 3,550 | 4,749 | 10,742 | 13,559 |
Total cost of revenue | 70,397 | 72,084 | 222,237 | 216,991 |
Gross profit | 154,796 | 152,736 | 443,761 | 423,350 |
Operating expenses: | ||||
Research and development, net | 32,941 | 31,029 | 97,844 | 91,969 |
Selling, general and administrative | 93,757 | 89,778 | 302,344 | 268,800 |
Amortization of other acquired intangible assets | 6,420 | 7,261 | 19,887 | 21,934 |
Total operating expenses | 133,118 | 128,068 | 420,075 | 382,703 |
Operating income | 21,678 | 24,668 | 23,686 | 40,647 |
Other income (expense), net: | ||||
Interest income | 1,045 | 101 | 1,742 | 147 |
Interest expense | (2,147) | (1,502) | (5,511) | (8,720) |
Losses on early retirements of debt | 0 | 0 | 0 | (2,474) |
Other income (expense), net | 1,045 | (417) | 3,186 | 3,789 |
Total other expense, net | (57) | (1,818) | (583) | (7,258) |
Income before provision for income taxes | 21,621 | 22,850 | 23,103 | 33,389 |
Provision for income taxes | 17,395 | 9,349 | 20,539 | 13,478 |
Net income | 4,226 | 13,501 | 2,564 | 19,911 |
Net income attributable to noncontrolling interests | 150 | 264 | 614 | 875 |
Net income attributable to Verint Systems Inc. | 4,076 | 13,237 | 1,950 | 19,036 |
Dividends on preferred stock | (5,200) | (5,200) | (15,600) | (13,722) |
Net (loss) income attributable to Verint Systems Inc. common shares | $ (1,124) | $ 8,037 | $ (13,650) | $ 5,314 |
Net (loss) income per common share attributable to Verint Systems Inc.: | ||||
Basic (in dollars per share) | $ (0.02) | $ 0.12 | $ (0.21) | $ 0.08 |
Diluted (in dollars per share) | $ (0.02) | $ 0.12 | $ (0.21) | $ 0.08 |
Weighted-average common shares outstanding: | ||||
Basic (in shares) | 65,583 | 65,570 | 65,161 | 65,474 |
Diluted (in shares) | 65,583 | 66,328 | 65,161 | 67,268 |
Recurring | ||||
Revenue: | ||||
Revenue | $ 174,222 | $ 158,811 | $ 500,029 | $ 459,442 |
Cost of revenue: | ||||
Cost of revenue | 38,834 | 36,811 | 120,714 | 112,523 |
Nonrecurring | ||||
Revenue: | ||||
Revenue | 50,971 | 66,009 | 165,969 | 180,899 |
Cost of revenue: | ||||
Cost of revenue | $ 28,013 | $ 30,524 | $ 90,781 | $ 90,909 |
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Oct. 31, 2022 | Jan. 31, 2022 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 252,073 | $ 358,805 |
Short-term investments | 10,651 | 765 |
Accounts receivable, net of allowance for credit losses of $1.3 million and $1.3 million, respectively | 165,888 | 193,831 |
Contract assets, net | 49,133 | 42,688 |
Inventories | 10,611 | 5,337 |
Prepaid expenses and other current assets | 56,439 | 53,752 |
Total current assets | 544,795 | 655,178 |
Property and equipment, net | 62,310 | 64,090 |
Operating lease right-of-use assets | 37,704 | 35,433 |
Goodwill | 1,300,166 | 1,353,421 |
Intangible assets, net | 83,300 | 118,254 |
Other assets | 144,156 | 134,729 |
Total assets | 2,172,431 | 2,361,105 |
Current Liabilities: | ||
Accounts payable | 42,204 | 39,501 |
Accrued expenses and other current liabilities | 127,715 | 168,694 |
Contract liabilities | 223,968 | 271,271 |
Total current liabilities | 393,887 | 479,466 |
Long-term debt | 408,361 | 406,954 |
Long-term contract liabilities | 17,742 | 15,872 |
Operating lease liabilities | 35,665 | 28,457 |
Other liabilities | 44,338 | 39,456 |
Total liabilities | 899,993 | 970,205 |
Commitments and Contingencies | ||
Temporary Equity: | ||
Preferred Stock | 436,321 | 436,321 |
Stockholders' Equity: | ||
Common stock — $0.001 par value; authorized 240,000,000 and 120,000,000 shares; issued 65,866,000 and 66,211,000 shares; outstanding 65,866,000 and 66,211,000 shares at October 31, 2022 and January 31, 2022, respectively. | 66 | 66 |
Additional paid-in capital | 1,071,549 | 1,125,152 |
Accumulated deficit | (52,559) | (54,509) |
Accumulated other comprehensive loss | (185,301) | (118,515) |
Total Verint Systems Inc. stockholders' equity | 833,755 | 952,194 |
Noncontrolling interest | 2,362 | 2,385 |
Total stockholders' equity | 836,117 | 954,579 |
Total liabilities, temporary equity, and stockholders' equity | 2,172,431 | 2,361,105 |
Series A Preferred Stock | ||
Temporary Equity: | ||
Preferred Stock | 200,628 | 200,628 |
Series B Preferred Stock | ||
Temporary Equity: | ||
Preferred Stock | $ 235,693 | $ 235,693 |