VRT RSI Chart
Last 7 days
-6.2%
Last 30 days
5.1%
Last 90 days
51.0%
Trailing 12 Months
548.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 6.1B | 6.4B | 6.7B | 6.9B |
2022 | 5.1B | 5.2B | 5.4B | 5.7B |
2021 | 4.6B | 4.8B | 4.9B | 5.0B |
2020 | 4.3B | 4.1B | 4.2B | 4.4B |
2019 | 4.3B | 4.4B | 4.4B | 4.4B |
2018 | 0 | 4.0B | 4.2B | 4.3B |
2017 | 0 | 0 | 0 | 3.9B |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 08, 2024 | sanghi anand | sold (taxes) | -73,294 | 84.15 | -871 | pres. americas |
Apr 08, 2024 | albertazzi giordano | sold (taxes) | -1,318,710 | 84.15 | -15,671 | chief executive officer |
Apr 08, 2024 | karlborg anders | sold (taxes) | -282,155 | 84.15 | -3,353 | evp, man., logistics and op ex |
Apr 08, 2024 | winther karsten | sold (taxes) | -261,706 | 84.15 | -3,110 | president, emea |
Apr 08, 2024 | liang stephen | sold (taxes) | -1,308,030 | 84.15 | -15,544 | chief technology officer & evp |
Apr 08, 2024 | haislet sheryl | sold (taxes) | -143,896 | 84.15 | -1,710 | chief information officer |
Apr 08, 2024 | fallon david joseph | sold (taxes) | -1,678,880 | 84.15 | -19,951 | chief financial officer |
Apr 08, 2024 | ryan paul | sold (taxes) | -96,856 | 84.15 | -1,151 | chief procurement officer |
Mar 28, 2024 | gill stephanie l | acquired | - | - | 7.05 | chief legal counsel & sec. |
Mar 28, 2024 | ryan paul | acquired | - | - | 4.05 | chief procurement officer |
Which funds bought or sold VRT recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 17, 2024 | Merrion Investment Management Co, LLC | unchanged | - | 1,009,200 | 2,450,100 | 1.75% |
Apr 17, 2024 | Coston, McIsaac & Partners | new | - | - | - | -% |
Apr 17, 2024 | ATTICUS WEALTH MANAGEMENT, LLC | new | - | 27,123 | 27,123 | 0.01% |
Apr 17, 2024 | Cyndeo Wealth Partners, LLC | added | 2.16 | 1,335,120 | 3,146,400 | 0.26% |
Apr 16, 2024 | Ausbil Investment Management Ltd | reduced | -26.41 | 726,492 | 3,859,440 | 1.93% |
Apr 16, 2024 | Chesley Taft & Associates LLC | reduced | -2.71 | 382,918 | 968,116 | 0.05% |
Apr 16, 2024 | Hodges Capital Management Inc. | new | - | 255,000 | 255,000 | 0.02% |
Apr 16, 2024 | Register Financial Advisors LLC | new | - | 6,942 | 6,942 | -% |
Apr 16, 2024 | JACKSON SQUARE CAPITAL, LLC | new | - | 3,929,960 | 3,929,960 | 1.01% |
Apr 16, 2024 | TOTH FINANCIAL ADVISORY CORP | reduced | -50.00 | -288 | 1,634 | -% |
Unveiling Vertiv Holdings LLC's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Vertiv Holdings LLC)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
CARR | 47.9B | 22.1B | 33.3 | 2.17 | ||||
BLDR | 22.2B | 17.1B | 14.43 | 1.3 | ||||
HUBB | 21.0B | 5.4B | 27.7 | 3.92 | ||||
CSL | 17.5B | 4.8B | 22.87 | 3.63 | ||||
LECO | 13.6B | 4.2B | 24.89 | 3.24 | ||||
MID-CAP | ||||||||
AYI | 7.6B | 3.9B | 20.11 | 1.97 | ||||
AAON | 7.0B | 1.2B | 39.2 | 5.96 | ||||
ATKR | 6.3B | 3.5B | 9.61 | 1.81 | ||||
AEIS | 3.4B | 1.7B | 26.42 | 2.05 | ||||
PLUG | 1.9B | 891.3M | -1.36 | 2.09 | ||||
SMALL-CAP | ||||||||
APOG | 1.3B | 1.4B | 12.68 | 0.94 | ||||
ACTG | 483.5M | 130.3M | 7.21 | 3.71 | ||||
ACCO | 461.4M | 1.8B | -21.16 | 0.25 | ||||
FCEL | 420.2M | 103.0M | -4.6 | 4.08 | ||||
APT | 69.5M | 61.2M | 16.58 | 1.13 |
Vertiv Holdings LLC News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 7.0% | 1,865 | 1,743 | 1,734 | 1,521 | 1,655 | 1,481 | 1,399 | 1,156 | 1,411 | 1,229 | 1,260 | 1,098 | 1,306 | 1,162 | 1,006 | 897 | 1,172 | 1,071 | 1,134 | 1,055 | - |
S&GA Expenses | 6.6% | 349 | 327 | 328 | 309 | 303 | 295 | 288 | 292 | 329 | 258 | 272 | 250 | 266 | 252 | 226 | 265 | 292 | 259 | 263 | 286 | 1.00 |
EBITDA Margin | 11.3% | 0.11* | 0.10* | 0.09* | 0.08* | 0.07* | 0.06* | 0.07* | 0.06* | 0.07* | 0.07* | 0.04* | 0.03* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -1.4% | 43.00 | 44.00 | 47.00 | 47.00 | 46.00 | 39.00 | 33.00 | 29.00 | 24.00 | 22.00 | 20.00 | 24.00 | 25.00 | 26.00 | 30.00 | 69.00 | 76.00 | 78.00 | 79.00 | 78.00 | - |
Income Taxes | -187.6% | -45.30 | 52.00 | 30.00 | 37.00 | 57.00 | 10.00 | 11.00 | 12.00 | -0.40 | 36.00 | 1.00 | 10.00 | 20.00 | 25.00 | 14.00 | 14.00 | 6.00 | -3.60 | 16.00 | 19.00 | 49.00 |
Earnings Before Taxes | 28.5% | 187 | 146 | 113 | 88.00 | 84.00 | 31.00 | 32.00 | 20.00 | 22.00 | 92.00 | 11.00 | 42.00 | 61.00 | -79.00 | -41.70 | -194 | -28.30 | -17.30 | -2.90 | -55.80 | -274 |
EBT Margin | 20.3% | 0.08* | 0.06* | 0.05* | 0.04* | 0.03* | 0.02* | 0.03* | 0.03* | 0.03* | 0.04* | 0.01* | 0.00* | - | - | - | - | - | - | - | - | - |
Net Income | 147.2% | 233 | 94.00 | 83.00 | 50.00 | 27.00 | 21.00 | 20.00 | 9.00 | 22.00 | 56.00 | 10.00 | 32.00 | 41.00 | -103 | -56.00 | -208 | -33.90 | -13.70 | -18.90 | -74.30 | 2.00 |
Net Income Margin | 75.5% | 0.07* | 0.04* | 0.03* | 0.02* | 0.01* | 0.01* | 0.02* | 0.02* | 0.02* | 0.03* | 0.00* | -0.02* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 38.8% | 308 | 222 | 228 | 14.00 | 142 | -19.10 | -228 | -147 | 6.00 | 42.00 | 46.00 | 44.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 7.9% | 7,999 | 7,414 | 7,257 | 7,255 | 7,096 | 6,827 | 6,827 | 6,911 | 6,940 | 5,262 | 5,332 | 5,161 | 5,074 | 4,772 | 4,730 | 4,630 | 4,657 | 706 | 703 | 701 | 4,794 |
Current Assets | 10.5% | 4,002 | 3,621 | 3,378 | 3,341 | 3,159 | 2,974 | 2,814 | 2,724 | 2,699 | 2,862 | 2,849 | 2,666 | 2,519 | 2,251 | 2,203 | 2,066 | 2,017 | 1.00 | 1.00 | 1.00 | 2,095 |
Cash Equivalents | 56.1% | 780 | 500 | 275 | 276 | 261 | 269 | 205 | 297 | 439 | 752 | 717 | 685 | 543 | 332 | 380 | 303 | 234 | 160 | 120 | 123 | 225 |
Inventory | -4.1% | 884 | 922 | 920 | 904 | 822 | 804 | 795 | 775 | 616 | 577 | 551 | 511 | 447 | 466 | 468 | 446 | 401 | - | - | - | 487 |
Net PPE | 10.1% | 560 | 509 | 503 | 496 | 489 | 466 | 474 | 485 | 489 | 388 | 409 | 413 | 428 | 407 | 407 | 413 | 428 | - | - | - | 442 |
Goodwill | 3.6% | 1,330 | 1,284 | 1,299 | 1,295 | 1,285 | 1,247 | 1,284 | 1,318 | 1,330 | 589 | 603 | 600 | 607 | 612 | 600 | 596 | 606 | - | - | - | 634 |
Liabilities | 5.0% | 5,984 | 5,700 | 5,599 | 5,705 | 5,654 | 5,560 | 5,475 | 5,457 | 5,522 | 4,476 | 4,588 | 4,433 | 4,562 | 4,626 | 4,517 | 4,354 | 5,362 | 5,355 | 5,348 | 5,342 | 5,335 |
Current Liabilities | 9.7% | 2,305 | 2,102 | 2,056 | 1,972 | 1,898 | 1,838 | 1,820 | 1,904 | 1,855 | 1,647 | 1,711 | 1,645 | 1,742 | 1,602 | 1,441 | 1,378 | 1,520 | 1.00 | 1.00 | 2.00 | 1,606 |
Long Term Debt | -0.1% | 2,919 | 2,923 | 2,927 | 3,156 | 3,169 | 3,224 | 3,118 | 2,946 | 2,951 | 2,118 | 2,123 | 2,127 | 2,131 | 2,235 | 2,409 | 2,419 | 3,467 | - | - | - | 3,428 |
LT Debt, Current | 0% | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | - | 22.00 | - | - | 22.00 | - | - | - | - | - |
LT Debt, Non Current | -0.1% | 2,919 | 2,923 | 2,927 | 3,156 | 3,169 | 3,224 | 3,118 | 2,946 | 2,951 | 2,118 | 2,123 | 2,127 | 2,131 | 2,235 | 2,409 | 2,419 | 3,467 | - | - | - | 3,428 |
Shareholder's Equity | 17.6% | 2,015 | 1,714 | 1,658 | 1,551 | 1,442 | 1,267 | 1,352 | 1,454 | 1,418 | 786 | 744 | 729 | 512 | 146 | 213 | 276 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Retained Earnings | 24.4% | -691 | -915 | -1,009 | -1,092 | -1,142 | -1,165 | -1,186 | -1,206 | -1,215 | -1,233 | -1,289 | -1,299 | -1,331 | -1,368 | -1,264 | -1,208 | -1,000 | 5.00 | 5.00 | 5.00 | -859 |
Additional Paid-In Capital | 0.5% | 2,711 | 2,698 | 2,677 | 2,662 | 2,631 | 2,622 | 2,613 | 2,607 | 2,598 | 1,987 | 1,979 | 1,976 | 1,792 | 1,526 | 1,522 | 1,520 | 278 | - | - | - | 278 |
Shares Outstanding | 0.1% | 382 | 381 | 380 | 379 | 377 | 377 | 376 | 376 | 356 | 351 | 351 | 350 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 7,891 | - | - | - | 2,562 | - | - | - | 7,784 | - | - | - | 3,339 | - | - | - | 697 | - | 676 |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 43.2% | 356,200 | 248,700 | 253,600 | 42,000 | 180,700 | 4,400 | -205,700 | -132,200 | 36,500 | 54,400 | 59,300 | 60,700 | 194,500 | 136,100 | 73,000 | -194,700 | 115,600 | 23,500 | -47,900 | -33,700 | -224,036 |
Share Based Compensation | -4.6% | 6,200 | 6,500 | 6,800 | 5,500 | 4,600 | 6,300 | 7,200 | 6,600 | 5,700 | 5,700 | 6,200 | 5,600 | 6,000 | 3,800 | 2,500 | 700 | - | - | - | - | - |
Cashflow From Investing | -148.2% | -68,000 | -27,400 | -26,300 | -17,400 | -37,400 | -24,800 | -31,700 | -18,200 | -1,170,100 | -10,900 | -17,900 | -17,900 | -19,500 | -6,800 | -10,900 | -8,500 | -26,900 | -9,800 | -17,800 | -10,800 | 482,300 |
Cashflow From Financing | -250.0% | -10,800 | 7,200 | -225,100 | -18,800 | -144,500 | 91,200 | 155,000 | -1,500 | 828,400 | -5,200 | -11,200 | 102,900 | 28,400 | -181,200 | 14,200 | 279,300 | -19,000 | 28,900 | 64,300 | -59,400 | -446,445 |
CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) - USD ($) $ in Millions | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Net sales | |||
Net sales | $ 6,863.2 | $ 5,691.5 | $ 4,998.1 |
Costs and expenses | |||
Cost of sales | 4,462.7 | 4,075.4 | 3,475.4 |
Operating expenses | |||
Selling, general and administrative expenses | 1,312.3 | 1,178.3 | 1,109.0 |
Amortization of intangibles | 181.3 | 215.8 | 144.3 |
Restructuring costs | 28.6 | 0.7 | 1.4 |
Foreign currency (gain) loss, net | 16.0 | 3.7 | 3.2 |
Asset impairments | 0.0 | 0.0 | 8.7 |
Other operating expense (income) | (9.9) | (5.8) | (3.8) |
Operating profit (loss) | 872.2 | 223.4 | 259.9 |
Interest expense, net | 180.1 | 147.3 | 90.6 |
Loss on extinguishment of debt | 0.5 | 0.0 | 0.4 |
Gain on tax receivable agreement | 0.0 | 0.0 | (59.2) |
Change in fair value of warrant liabilities | 157.9 | (90.9) | 61.9 |
Income (loss) before income taxes | 533.7 | 167.0 | 166.2 |
Income tax expense | 73.5 | 90.4 | 46.6 |
Net income (loss) | $ 460.2 | $ 76.6 | $ 119.6 |
Earnings (loss) per share: | |||
Basic (USD per share) | $ 1.21 | $ 0.20 | $ 0.34 |
Diluted (USD per share) | $ 1.19 | $ (0.04) | $ 0.33 |
Weighted-average shares outstanding | |||
Basic (in shares) | 380,144,059 | 376,730,519 | 355,544,632 |
Diluted (in shares) | 386,226,267 | 378,224,051 | 360,140,323 |
Products | |||
Net sales | |||
Net sales | $ 5,406.1 | $ 4,335.3 | $ 3,694.6 |
Costs and expenses | |||
Cost of sales | 3,575.7 | 3,219.1 | 2,699.7 |
Services | |||
Net sales | |||
Net sales | 1,457.1 | 1,356.2 | 1,303.5 |
Costs and expenses | |||
Cost of sales | $ 887.0 | $ 856.3 | $ 775.7 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 780.4 | $ 260.6 |
Accounts receivable, less allowances of $29.1 and $18.4, respectively | 2,185.2 | 1,888.8 |
Inventories | 884.3 | 822.0 |
Other current assets | 151.6 | 187.3 |
Total current assets | 4,001.5 | 3,158.7 |
Property, plant and equipment, net | 560.1 | 489.4 |
Other assets: | ||
Goodwill | 1,330.3 | 1,284.7 |
Other intangible assets, net | 1,672.9 | 1,816.1 |
Deferred income taxes | 159.8 | 46.4 |
Right-of-use assets, net | 173.5 | 166.4 |
Other | 100.4 | 134.0 |
Total other assets | 3,436.9 | 3,447.6 |
Total assets | 7,998.5 | 7,095.7 |
Current liabilities: | ||
Current portion of long-term debt | 21.8 | 21.8 |
Accounts payable | 986.4 | 984.0 |
Deferred revenue | 638.9 | 358.7 |
Accrued expenses and other liabilities | 611.8 | 513.7 |
Income taxes | 46.5 | 19.7 |
Total current liabilities | 2,305.4 | 1,897.9 |
Long-term debt, net | 2,919.1 | 3,169.1 |
Deferred income taxes | 159.5 | 176.5 |
Warrant liabilities | 195.0 | 58.7 |
Long-term lease liabilities | 142.6 | 132.0 |
Other long-term liabilities | 262.0 | 219.6 |
Total liabilities | 5,983.6 | 5,653.8 |
Equity | ||
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, none issued and outstanding | 0.0 | 0.0 |
Common stock, $0.0001 par value, 700,000,000 shares authorized, 381,788,876 and 377,368,837 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively | 0.0 | 0.0 |
Additional paid-in capital | 2,711.3 | 2,630.7 |
Accumulated deficit | (691.9) | (1,142.6) |
Accumulated other comprehensive (loss) income | (4.5) | (46.2) |
Total equity | 2,014.9 | 1,441.9 |
Total liabilities and equity | $ 7,998.5 | $ 7,095.7 |