Last 7 days
7.2%
Last 30 days
-2.6%
Last 90 days
1.2%
Trailing 12 Months
-6.0%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
GE | 129.4B | 76.6B | 11.68% | -0.42% | 575.29 | 1.69 | 3.18% | 103.45% |
CAT | 114.5B | 59.4B | -7.69% | -0.59% | 17.07 | 1.93 | 16.59% | 3.25% |
GWW | 34.1B | 15.2B | 1.14% | 33.93% | 22.06 | 2.24 | 16.94% | 48.32% |
FAST | 29.9B | 7.0B | 2.17% | -7.39% | 27.49 | 4.28 | 16.13% | 17.50% |
URI | 27.0B | 11.6B | -17.23% | 2.52% | 12.82 | 2.32 | 19.82% | 51.88% |
MID-CAP | ||||||||
WCC | 7.0B | 21.4B | -13.52% | 6.68% | 10.16 | 0.35 | 17.58% | 84.90% |
AIT | 5.1B | 4.2B | -1.40% | 36.75% | 16.81 | 1.23 | 18.81% | 35.27% |
MSM | 4.5B | 3.8B | -2.59% | 2.36% | 12.64 | 1.18 | 14.50% | 45.20% |
BECN | 3.7B | 8.4B | -12.53% | -5.65% | 7.97 | 0.43 | 23.60% | 88.64% |
GMS | 2.2B | 5.3B | -7.65% | 10.22% | 6.71 | 0.42 | 24.20% | 44.74% |
SMALL-CAP | ||||||||
VRTV | 1.6B | 7.1B | -2.59% | -5.98% | 4.86 | 0.23 | 4.32% | 133.68% |
MRC | 756.6M | 3.4B | -14.14% | -20.36% | 10.09 | 0.22 | 26.14% | 635.71% |
LAWS | 729.3M | 1.2B | - | - | 98.47 | 0.63 | 175.64% | -21.26% |
DXPE | 494.2M | 1.4B | -5.90% | -4.26% | 11.8 | 0.36 | 29.83% | 232.03% |
WLFC | 346.7M | 299.6M | 2.60% | 77.46% | -48.41 | 1.16 | 15.29% | -237.19% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | -2.7% | 7,146 | 7,348 | 7,311 | 7,149 | 6,851 |
S&GA Expenses | 0.1% | 763 | 762 | 757 | 754 | 736 |
Interest Expenses | 9.9% | 18.00 | 16.00 | 15.00 | 16.00 | 17.00 |
Net Income | 4.5% | 338 | 323 | 267 | 202 | 145 |
Net Income Margin | 7.5% | 0.05* | 0.04* | 0.04* | 0.03* | - |
Free Cahsflow | 16.6% | 231 | 198 | 144 | 112 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | -6.7% | 2,090 | 2,240 | 2,235 | 2,507 | 2,438 |
Current Assets | -8.0% | 1,458 | 1,584 | 1,552 | 1,805 | 1,678 |
Cash Equivalents | 20.1% | 41.00 | 34.00 | 32.00 | 34.00 | 49.00 |
Inventory | - | 485 | - | - | - | - |
Goodwill | 0% | 96.00 | 96.00 | 96.00 | 96.00 | 100 |
Liabilities | -14.2% | 1,334 | 1,555 | 1,551 | 1,827 | 1,803 |
Current Liabilities | -9.1% | 727 | 800 | 772 | 921 | 874 |
Long Term Debt | -32.1% | 265 | 390 | 398 | 512 | 500 |
Shareholder's Equity | 10.4% | 756 | 685 | 684 | 680 | 636 |
Retained Earnings | 15.4% | 473 | 410 | 313 | 222 | 143 |
Additional Paid-In Capital | 0.3% | 613 | 612 | 610 | 607 | 634 |
Shares Outstanding | 0% | 14.00 | 14.00 | 14.00 | 15.00 | 15.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | 13.7% | 252 | 222 | 167 | 136 | 155 |
Share Based Compensation | 1.1% | 10.00 | 9.00 | 9.00 | 9.00 | 7.00 |
Cashflow From Investing | 22.3% | 168 | 137 | 125 | -13.10 | -4.30 |
Cashflow From Financing | -16.5% | -428 | -367 | -293 | -187 | -221 |
Dividend Payments | Infinity% | 9.00 | 0.00 | - | - | - |
Buy Backs | 0% | 200 | 200 | 154 | 86.00 | 100 |
100%
88.1%
66.5%
Y-axis is the maximum loss one would have experienced if Veritiv was unfortunately bought at previous high price.
19.2%
27.6%
137.5%
FIve years rolling returns for Veritiv.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-23 | MetLife Investment Management, LLC | reduced | -4.14 | 135,454 | 836,269 | 0.01% |
2023-03-17 | American Portfolios Advisors | reduced | -94.17 | -10,594 | 587 | -% |
2023-03-15 | B. Riley Wealth Advisors, Inc. | reduced | -7.55 | 52,657 | 409,657 | 0.01% |
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | reduced | -5.39 | 200,083 | 1,324,080 | -% |
2023-03-06 | Rockefeller Capital Management L.P. | reduced | -37.81 | -11,000 | 40,000 | -% |
2023-02-28 | Voya Investment Management LLC | reduced | -3.77 | 233,270 | 1,414,270 | -% |
2023-02-22 | TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY | added | 13.3 | 152,000 | 521,000 | -% |
2023-02-21 | MACQUARIE GROUP LTD | sold off | - | -18,000 | - | -% |
2023-02-17 | TRUIST FINANCIAL CORP | added | 175 | 652,466 | 921,466 | -% |
2023-02-16 | DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main | sold off | -100 | -190,000 | - | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 13, 2023 | baupost group llc/ma | 24.66% | 3,324,324 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 7.32% | 987,278 | SC 13G/A | |
Jan 24, 2023 | blackrock inc. | 15.9% | 2,144,409 | SC 13G/A | |
Sep 09, 2022 | baupost group llc/ma | 24.98% | 3,488,201 | SC 13G/A | |
Feb 08, 2022 | dimensional fund advisors lp | 8.8% | 1,286,474 | SC 13G/A | |
Jan 27, 2022 | blackrock inc. | 15.5% | 2,262,030 | SC 13G/A | |
Jan 26, 2022 | blackrock inc. | 15.5% | 2,262,030 | SC 13G/A | |
Mar 12, 2021 | uww holdings, llc | - | 0 | SC 13D/A | |
Feb 16, 2021 | dimensional fund advisors lp | 8.3% | 1,324,488 | SC 13G/A | |
Feb 10, 2021 | vanguard group inc | 5.14% | 817,518 | SC 13G/A |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 54.57 -57.92% | 72.13 -44.38% | 89.83 -30.73% | 112.02 -13.62% | 155.52 19.92% |
Current Inflation | 52.77 -59.31% | 69.15 -46.68% | 85.50 -34.07% | 106.03 -18.24% | 146.36 12.85% |
Very High Inflation | 50.39 -61.15% | 65.27 -49.67% | 79.90 -38.39% | 98.34 -24.17% | 134.68 3.85% |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 23, 2023 | 8-K | Current Report | |
Mar 17, 2023 | 4 | Insider Trading | |
Mar 17, 2023 | ARS | ARS | |
Mar 17, 2023 | DEF 14A | DEF 14A | |
Mar 17, 2023 | DEFA14A | DEFA14A | |
Mar 13, 2023 | 8-K | Current Report | |
Mar 03, 2023 | 4 | Insider Trading | |
Mar 03, 2023 | PRE 14A | PRE 14A | |
Mar 02, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-03-16 | Abbate Salvatore A | sold | -608,564 | 121 | -5,000 | chief executive officer |
2023-03-02 | Adelman Dean A | sold | -289,629 | 144 | -2,000 | svp and chief hr officer |
2023-03-01 | Mayerle Stephanie E | acquired | - | - | 908 | svp sales |
2023-03-01 | Walkenhorst Michael D. | acquired | - | - | 1,334 | svp global ops and dev. bus. |
2023-03-01 | Calderwood Daniel B | acquired | - | - | 824 | svp marketing & business mgmt. |
2023-03-01 | Watkoske Daniel J | acquired | - | - | 2,064 | svp print solutions |
2023-03-01 | Salyer Susan B. | acquired | - | - | 1,714 | svp general counsel |
2023-03-01 | Guerin Eric | acquired | - | - | 3,880 | svp finance |
2023-03-01 | Abbate Salvatore A | acquired | - | - | 11,511 | chief executive officer |
2023-03-01 | Adelman Dean A | acquired | - | - | 1,395 | svp and chief hr officer |
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Millions | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Statement [Abstract] | |||
Net sales | $ 7,146.3 | $ 6,850.5 | $ 6,345.6 |
Cost of products sold (including purchases from related party of $55.6 in 2020) (exclusive of depreciation and amortization shown separately below) | 5,526.0 | 5,417.9 | 5,040.2 |
Distribution expenses | 398.5 | 419.3 | 429.8 |
Selling and administrative expenses | 762.7 | 735.8 | 717.9 |
Gain on sale of businesses | (29.7) | (3.1) | 0.0 |
Depreciation and amortization | 45.6 | 55.2 | 57.7 |
Restructuring charges, net | 2.0 | 15.4 | 52.2 |
Operating income (loss) | 441.2 | 210.0 | 47.8 |
Interest expense, net | 17.7 | 17.2 | 25.1 |
Other (income) expense, net | (8.4) | (4.7) | (20.3) |
Income (loss) before income taxes | 431.9 | 197.5 | 43.0 |
Income tax expense (benefit) | 94.0 | 52.9 | 8.8 |
Net income (loss) | $ 337.9 | $ 144.6 | $ 34.2 |
Earnings (loss) per share: | |||
Basic (usd per share) | $ 23.85 | $ 9.50 | $ 2.14 |
Diluted (usd per share) | $ 23.29 | $ 9.01 | $ 2.08 |
Weighted-average shares outstanding: | |||
Weighted-average shares outstanding - basic (in shares) | 14,170 | 15,220 | 15,960 |
Weighted-average shares outstanding - diluted (in shares) | 14,510 | 16,050 | 16,480 |
Consolidated Balance Sheets - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 40.6 | $ 49.3 |
Accounts receivable, less allowances of $26.7 and $34.4, respectively | 889.6 | 1,011.2 |
Inventories | 423.9 | 484.5 |
Other current assets | 103.7 | 132.7 |
Total current assets | 1,457.8 | 1,677.7 |
Property and equipment (net of accumulated depreciation and amortization of $325.5 and $332.4, respectively) | 127.5 | 162.9 |
Goodwill | 96.3 | 99.6 |
Other intangibles, net | 35.6 | 42.7 |
Deferred income tax assets | 29.0 | 47.1 |
Other non-current assets | 343.4 | 408.4 |
Total assets | 2,089.6 | 2,438.4 |
Current liabilities: | ||
Accounts payable | 452.9 | 561.9 |
Accrued payroll and benefits | 106.2 | 110.0 |
Other accrued liabilities | 154.1 | 185.7 |
Current portion of debt | 13.4 | 16.0 |
Total current liabilities | 726.6 | 873.6 |
Long-term debt, net of current portion | 264.8 | 499.7 |
Defined benefit pension obligations | 0.4 | 7.2 |
Other non-current liabilities | 341.7 | 422.1 |
Total liabilities | 1,333.5 | 1,802.6 |
Commitments and contingencies (Note 15) | ||
Shareholders' equity: | ||
Preferred stock, $0.01 par value, 10.0 million shares authorized, none issued | 0.0 | 0.0 |
Common stock, $0.01 par value, 100.0 million shares authorized; shares issued - 17.5 million and 17.0 million, respectively; shares outstanding - 13.5 million and 14.6 million, respectively | 0.2 | 0.2 |
Additional paid-in capital | 613.1 | 633.8 |
Accumulated earnings (deficit) | 472.6 | 143.2 |
Accumulated other comprehensive loss | (12.7) | (24.3) |
Treasury stock at cost - 4.0 million and 2.4 million shares, respectively | (317.1) | (117.1) |
Total shareholders' equity | 756.1 | 635.8 |
Total liabilities and shareholders' equity | $ 2,089.6 | $ 2,438.4 |