Grufity logoGrufity logo
StocksFundsScreenerSectorsWatchlists
VST

VST - Vistra Energy Corp Stock Price, Fair Value and News

48.62USD+1.00 (+2.10%)Market Closed
Watchlist

Market Summary

USD48.62+1.00
Market Closed
2.10%

VST Alerts

  • BROOKFIELD Corp /ON/ reported owning 0% of VST [2024-02-13]

VST Stock Price

View Fullscreen

VST RSI Chart

VST Valuation

Market Cap

17.4B

Price/Earnings (Trailing)

12.14

Price/Sales (Trailing)

1.12

EV/EBITDA

6.6

Price/Free Cashflow

5.25

VST Price/Sales (Trailing)

VST Profitability

EBT Margin

11.63%

Return on Equity

26%

Return on Assets

4.48%

Free Cashflow Yield

19.05%

VST Fundamentals

VST Revenue

Revenue (TTM)

15.6B

Rev. Growth (Yr)

-20.6%

Rev. Growth (Qtr)

28.13%

VST Earnings

Earnings (TTM)

1.4B

Earnings Growth (Yr)

-24.85%

Earnings Growth (Qtr)

5.46%

Breaking Down VST Revenue

Last 7 days

5.4%

Last 30 days

16.2%

Last 90 days

30.8%

Trailing 12 Months

97.8%

How does VST drawdown profile look like?

VST Financial Health

Current Ratio

1.22

Debt/Equity

2.14

Debt/Cashflow

0.42

VST Investor Care

Buy Backs (1Y)

10.15%

Diluted EPS (TTM)

3.38

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales
YearQ1Q2Q3Q4
202315.0B16.6B15.6B0
202212.0B11.0B13.2B13.7B
202111.8B11.8B11.3B12.1B
202011.7B11.4B11.8B11.4B
201911.3B11.6B11.5B11.8B
20184.8B6.1B7.5B9.1B
2017005.7B5.4B
20160000

Tracking the Latest Insider Buys and Sells of Vistra Energy Corp

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
Nov 14, 2023
montemayor margaret
acquired
-
-
14,534
svp, chief accounting officer
Aug 23, 2023
dore stacey h
sold (taxes)
-99,543
30.33
-3,282
evp & chief strategy officer
Aug 14, 2023
moore stephanie zapata
sold
-3,247,190
30.216
-107,466
evp and general counsel
Aug 14, 2023
moore stephanie zapata
acquired
2,114,930
19.68
107,466
evp and general counsel
Aug 11, 2023
kirby carrie lee
acquired
2,096,380
14.03
149,421
evp and chief admin. officer
Aug 11, 2023
moore stephanie zapata
acquired
2,385,030
19.4439
122,662
evp and general counsel
Aug 11, 2023
moore stephanie zapata
sold
-3,749,440
30.5672
-122,662
evp and general counsel
Aug 11, 2023
kirby carrie lee
sold
-4,526,260
30.292
-149,421
evp and chief admin. officer
Aug 01, 2023
burke james a
sold (taxes)
-106,149
27.89
-3,806
president and ceo
Aug 01, 2023
moldovan kristopher e.
sold (taxes)
-90,391
27.89
-3,241
evp and cfo

1–10 of 50

Which funds bought or sold VST recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
Feb 20, 2024
EVENTIDE ASSET MANAGEMENT, LLC
added
158
7,528,860
11,282,800
0.18%
Feb 20, 2024
Quarry LP
reduced
-38.22
-175,668
445,561
0.07%
Feb 16, 2024
HARBOUR INVESTMENTS, INC.
added
0.56
4,929
34,360
-%
Feb 16, 2024
Burford Brothers, Inc.
new
-
727,576
727,576
0.51%
Feb 16, 2024
PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO
added
0.87
1,109,950
7,597,950
0.03%
Feb 16, 2024
PRICE T ROWE ASSOCIATES INC /MD/
added
8.66
4,361,000
21,038,000
-%
Feb 16, 2024
GSA CAPITAL PARTNERS LLP
sold off
-100
-3,510,000
-
-%
Feb 16, 2024
DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main
sold off
-100
-490,897
-
-%
Feb 16, 2024
BLUEFIN CAPITAL MANAGEMENT, LLC
new
-
625,002
625,002
0.05%
Feb 15, 2024
Perpetual Ltd
reduced
-30.95
-74,086
299,454
-%

1–10 of 42

Are Funds Buying or Selling VST?

Are funds buying VST calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own VST
No. of Funds

Unveiling Vistra Energy Corp's Major ShareHolders

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 13, 2024
vanguard group inc
11.89%
42,522,598
SC 13G/A
Feb 13, 2024
brookfield corp /on/
0%
1,740
SC 13G/A
Feb 09, 2024
fmr llc
-
0
SC 13G/A
Jan 24, 2024
blackrock inc.
9.5%
33,949,639
SC 13G/A
Feb 14, 2023
brookfield corp /on/
2.9%
11,365,536
SC 13G/A
Feb 09, 2023
fmr llc
-
0
SC 13G/A
Feb 09, 2023
vanguard group inc
11.34%
45,113,622
SC 13G/A
Feb 03, 2023
blackrock inc.
6.2%
24,552,650
SC 13G
Mar 09, 2022
vanguard group inc
10.70%
48,024,960
SC 13G/A
Mar 07, 2022
qatar investment authority
5.10%
22,890,145
SC 13G

Recent SEC filings of Vistra Energy Corp

View All Filings
Date Filed Form Type Document
Feb 20, 2024
8-K
Current Report
Feb 13, 2024
SC 13G/A
Major Ownership Report
Feb 13, 2024
SC 13G/A
Major Ownership Report
Feb 09, 2024
SC 13G/A
Major Ownership Report
Jan 29, 2024
RW
RW
Jan 29, 2024
S-3ASR
S-3ASR
Jan 24, 2024
SC 13G/A
Major Ownership Report
Jan 23, 2024
8-K
Current Report
Jan 23, 2024
25-NSE
25-NSE
Jan 23, 2024
S-3
S-3

What is the Fair Value of VST?

Loading...
Disclaimer: Conduct thorough research and seek guidance from a certified financial advisor prior to finalizing any investment choices.

Peers (Alternatives to Vistra Energy Corp)

NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
43.4B
19.3B
-0.17% -10.16%
19.2
2.25
2.48% -8.23%
23.2B
4.2B
-7.10% -18.36%
24.54
5.47
11.66% 15.12%
18.8B
7.9B
-3.31% -18.08%
16.2
2.37
6.33% 11.62%
17.0B
3.9B
-1.59% -1.35%
18.39
4.31
-15.47% 16.09%
12.4B
8.3B
-3.66% -21.21%
15.78
1.49
4.87% -10.78%
11.6B
29.9B
2.33% 48.88%
-6.54
0.39
-2.81% -194.18%
10.7B
12.8B
-9.06% -34.82%
-15.93
0.84
3.51% -218.48%
MID-CAP
8.0B
4.7B
-4.67% -8.33%
16.16
1.7
14.58% -10.43%
3.3B
1.9B
-3.82% -1.80%
13.32
1.75
19.68% 30.53%
2.6B
1.7B
-5.94% -16.01%
15.47
1.52
2.04% 10.31%
SMALL-CAP
1.8T
670.6M
1.66% -14.88%
20.4K
2.6K
-1.48% -2.88%
464.2M
155.4M
-8.37% 100.66%
21.76
2.99
88.76% 261.60%
192.8M
1.9M
3.21% -32.00%
-6.11
100.44
79.73% -32.29%
34.9M
456.0M
1.79% 67.96%
5.65
0.08
1.78% 128.25%
11.9M
867.4K
-7.30% -12.23%
-3.09
11.75
-88.45% 73.79%

Vistra Energy Corp News

Latest updates
The Globe and Mail70 minutes ago
The Globe and Mail2 hours ago
Yahoo Finance14 Feb 202408:00 am
Simply Wall St07 Feb 202404:22 pm
Yahoo Finance30 Jan 202408:00 am
Zacks Investment Research3 months ago

Vistra Energy Corp Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)
(In Millions)
Income Statement (Quarterly)
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q3
Revenue28.1%4,0863,1894,4253,8695,1461,5883,1253,3142,9912,5653,2072,5243,5522,5092,8582,8603,1942,8322,9232,5623,243
  S&GA Expenses15.5%357309288297323280288269269252251280268236252267246210182217194
EBITDA Margin2.0%0.25*0.25*0.12*0.03*0.11*0.07*0.21*0.03*-0.04*0.01*0.03*0.28*---------
Interest Expenses43.0%14310020718271.001097.0096.0012413529.0089.0010114130077.00224274222281154
Income Taxes37.4%169123178-88.00236-407-91.0011131.00-115-485-17.5019968.0017.0020.0045.0014877.00-76.00194
Earnings Before Taxes12.0%671599876-335914-1,764-37584241.00-80.00-2,525-44.5064123262.00254159502301-262525
EBT Margin-5.8%0.12*0.12*-0.02*-0.11*-0.03*-0.11*0.04*-0.14*-0.23*-0.17*-0.14*0.08*---------
Net Income5.5%502476699-245668-1,365-2857267.0036.00-2,043-29.0044316656.00234113356225-186330
Net Income Margin-4.3%0.09*0.10*-0.02*-0.09*-0.02*-0.08*0.04*-0.11*-0.18*-0.13*-0.12*0.06*---------
Free Cashflow7.8%1,2241,1359511.00519-1,55421844.00320242-1,845566---------
Balance Sheet
(In Millions)
Balance Sheet
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q3
Assets4.8%31,94530,47231,11732,78735,17537,46832,83329,68329,93227,01525,88625,20825,49926,30726,66926,61626,44326,52025,56826,02425,888
  Current Assets20.1%10,6998,9119,51211,11613,14515,15310,9137,8837,8464,7493,6883,4293,7574,0374,5594,1144,1284,5393,3243,4353,276
    Cash Equivalents393.0%3,1706435184555681,9071,0571,3593874836014445504337954757531,006588693870
  Inventory1.3%685676629570590601546610471486467515508541514469430476433412393
  Net PPE-1.5%12,34612,53712,61112,55412,55012,78412,88713,05613,10013,32713,39213,49913,56413,88113,81813,91414,07514,26014,44814,61214,756
  Goodwill0%2,5832,5832,5832,5832,5832,5832,5832,5832,5832,5832,5832,5832,5832,5682,6082,5532,2872432,0822,0681,907
Liabilities5.3%26,42425,09825,90127,86929,57432,06525,53121,39123,90120,94719,79316,84717,06818,26318,74318,65618,65118,61617,76218,15717,483
  Current Liabilities14.7%8,7487,6268,16210,33711,91114,4999,8655,8437,9225,2235,4063,0363,3834,6314,6044,5743,9153,6573,2383,6253,102
  Short Term Borrowings----650-1,300----1,300--550700350600430350-350
  Long Term Debt2.0%11,75811,53011,93011,93311,94711,94910,47310,47710,49310,4849,3129,2359,2539,2619,96910,10210,72811,19310,80310,87411,060
Shareholder's Equity2.5%5,5065,3745,2164,9025,6015,4037,3028,2926,0316,0686,0938,3618,4318,0447,9267,9607,7927,9047,8067,8678,405
  Retained Earnings14.5%-2,306-2,696-3,058-3,643-3,284-3,842-2,363-1,964-2,619-2,552-2,516-399-303-678-780-764-936-989-1,285-1,451-1,261
  Additional Paid-In Capital0.8%10,0759,9939,9529,9289,9239,8909,8449,8249,8299,8169,8059,7869,7719,7549,7379,7219,7088,9099,10510,1079,670
Shares Outstanding-2.0%362370379390405421439469483482481489---------
Minority Interest0%15.0015.0015.0016.0019.0011.002.001.00-5.00-8.00-7.00-10.00-13.00-12.00-10.001.00--2.004.006.00
Float------9,583---8,921---9,084---8,654---
Cashflow (Last 12 Months)
(In Millions)
Cashflow (Quarterly)
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q3
Cashflow From Operations-1.1%1,5601,5771,435393815-1,314591287564596-1,6539871,041757552913941494388608892
  Share Based Compensation-4.8%20.0021.0022.0015.0014.0020.0014.0011.0011.009.0016.0019.0016.0016.0014.0012.0011.0012.0012.0014.00-
Cashflow From Investing8.6%-415-454-513-353-277-129-480-310-268-446-129-645-274-369-284-738-580-250-149-234-109
Cashflow From Financing238.5%1,382-998-874-83.00-1,8772,293-413995-392-2681,939-448-650-75052.00-453-614174-344-551-729
  Dividend Payments-1.3%75.0076.0077.0075.0075.0075.0077.0071.0072.0073.0074.0068.0066.0066.0066.0062.0061.0059.0061.00--
  Buy Backs25.1%314251301359396484710296--175----24.00175209248349351

VST Income Statement

2023-09-30
Condensed Consolidated Statements of Operations - USD ($)
$ in Millions
3 Months Ended9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]    
Operating revenues$ 4,086$ 5,146$ 11,701$ 9,859
Fuel, purchased power costs and delivery fees(2,109)(3,139)(5,754)(7,580)
Operating costs(411)(400)(1,277)(1,250)
Depreciation and amortization(375)(390)(1,109)(1,214)
Selling, general and administrative expenses(357)(323)(953)(894)
Impairment of long-lived assets00(49)0
Operating income (loss)8348942,559(1,079)
Other income321017488
Other deductions(3)(5)(9)(18)
Interest expense and related charges(143)(71)(450)(186)
Impacts of Tax Receivable Agreement(49)86(128)(29)
Net income (loss) before income taxes6719142,146(1,224)
Income tax (expense) benefit(169)(236)(470)262
Net income (loss)5026781,676(962)
Net (income) loss attributable to noncontrolling interest0(10)1(19)
Net income (loss) attributable to Vistra5026681,677(981)
Cumulative dividends attributable to Vistra preferred stock(37)(37)(112)(112)
Net income (loss) attributable to Vistra common stock$ 465$ 631$ 1,565$ (1,093)
Weighted average shares of common stock outstanding:    
Weighted average shares of common stock outstanding - basic366,570,040413,762,896374,323,466431,381,151
Weighted average shares of common stock outstanding - diluted372,149,099417,482,511379,102,358431,381,151
Net income (loss) per weighted average share of common stock outstanding:    
Income (loss) per weighted average share of common stock outstanding - basic$ 1.27$ 1.53$ 4.18$ (2.53)
Income (loss) per weighted average share of common stock outstanding - diluted$ 1.25$ 1.51$ 4.13$ (2.53)

VST Balance Sheet

2023-09-30
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2023
Dec. 31, 2022
Current assets:  
Cash and cash equivalents$ 3,170$ 455
Restricted cash4037
Trade accounts receivable — net2,0172,059
Income taxes receivable1227
Inventories685570
Commodity and other derivative contractual assets3,1084,538
Margin deposits related to commodity contracts8773,137
Margin deposits posted under affiliate financing agreement4350
Prepaid expense and other current assets355293
Total current assets10,69911,116
Restricted cash1533
Investments1,8571,729
Property, plant and equipment — net12,34612,554
Operating lease right-of-use assets5351
Goodwill2,5832,583
Identifiable intangible assets — net1,8831,958
Commodity and other derivative contractual assets743702
Accumulated deferred income taxes1,2391,710
Other noncurrent assets527351
Total assets31,94532,787
Current liabilities:  
Short-term borrowings0650
Accounts receivable financing0425
Long-term debt due currently1,93538
Trade accounts payable1,1241,556
Commodity and other derivative contractual liabilities4,5606,610
Margin deposits related to commodity contracts5039
Accrued taxes other than income161199
Accrued interest113160
Asset retirement obligations123128
Operating lease liabilities88
Other current liabilities674524
Total current liabilities8,74810,337
Margin deposit financing with affiliate435 
Long-term debt, less amounts due currently11,75811,933
Operating lease liabilities4945
Commodity and other derivative contractual liabilities1,5761,726
Accumulated deferred income taxes11
Tax Receivable Agreement obligation640514
Asset retirement obligation2,3502,309
Other noncurrent liabilities and deferred credits8671,004
Total liabilities26,42427,869
Commitments and Contingencies
Total equity:  
Preferred stock, number of shares authorized — 100,000,000; Series A (liquidation preference — $1,000; shares outstanding: September 30, 2023 and December 31, 2022— 1,000,000); Series B (liquidation preference — $1,000; shares outstanding: September 30, 2023 and December 31, 2022 — 1,000,000)2,0002,000
Common stock (par value — $0.01; number of shares authorized — 1,800,000,000) (shares outstanding: September 30, 2023 — 362,113,659; December 31, 2022 — 389,754,870)55
Treasury stock, at cost (shares: September 30, 2023 — 181,158,327; December 31, 2022 — 147,424,202)(4,278)(3,395)
Additional paid-in-capital10,0759,928
Retained deficit(2,306)(3,643)
Accumulated other comprehensive income107
Stockholders' equity5,5064,902
Noncontrolling interest in subsidiary1516
Total equity5,5214,918
Total liabilities and equity$ 31,945$ 32,787
VST
Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company. The company operates through six segments: Retail, Texas, East, West, Sunset, and Asset Closure. It retails electricity and natural gas to residential, commercial, and industrial customers across 20 states in the United States and the District of Columbia. In addition, the company is involved in the electricity generation, wholesale energy purchases and sales, commodity risk management, fuel production, and fuel logistics management activities. It serves approximately 3.5 million customers with a generation capacity of approximately 37,000 megawatts with a portfolio of natural gas, nuclear, coal, solar, and battery energy storage facilities. The company was formerly known as Vistra Energy Corp. and changed its name to Vistra Corp. in July 2020. Vistra Corp. was founded in 1882 and is based in Irving, Texas.
 CEO
 WEBSITEwww.vistracorp.com
 EMPLOYEES4910

Vistra Energy Corp Frequently Asked Questions


What is the ticker symbol for Vistra Energy Corp? What does VST stand for in stocks?

VST is the stock ticker symbol of Vistra Energy Corp. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Vistra Energy Corp (VST)?

As of Fri Feb 23 2024, market cap of Vistra Energy Corp is 17.38 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of VST stock?

You can check VST's fair value in chart for subscribers.

What is the fair value of VST stock?

You can check VST's fair value in chart for subscribers. The fair value of Vistra Energy Corp is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Vistra Energy Corp is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for VST so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Vistra Energy Corp a good stock to buy?

The fair value guage provides a quick view whether VST is over valued or under valued. Whether Vistra Energy Corp is cheap or expensive depends on the assumptions which impact Vistra Energy Corp's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for VST.

What is Vistra Energy Corp's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri Feb 23 2024, VST's PE ratio (Price to Earnings) is 12.14 and Price to Sales (PS) ratio is 1.12. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. VST PE ratio will change depending on the future growth rate expectations of investors.