Stock Ideas
Stocks
Funds
Screener
Sectors
Watchlists
VST

VST - Vistra Energy Corp Stock Price, Fair Value and News

87.58USD+3.54 (+4.21%)Market Closed

Market Summary

VST
USD87.58+3.54
Market Closed
4.21%

VST Alerts

  • 1 major insider buys recently.
  • Big fall in Revenue (Y/Y)
  • Big fall in earnings (Y/Y)
  • Losses in recent quarter

VST Stock Price

View Fullscreen

VST RSI Chart

VST Valuation

Market Cap

30.4B

Price/Earnings (Trailing)

40.09

Price/Sales (Trailing)

2.27

EV/EBITDA

13.09

Price/Free Cashflow

11.38

VST Price/Sales (Trailing)

VST Profitability

EBT Margin

8.37%

Return on Equity

13.42%

Return on Assets

1.99%

Free Cashflow Yield

8.78%

VST Fundamentals

VST Revenue

Revenue (TTM)

13.4B

Rev. Growth (Yr)

-30.98%

Rev. Growth (Qtr)

-0.8%

VST Earnings

Earnings (TTM)

759.0M

Earnings Growth (Yr)

-105.01%

Earnings Growth (Qtr)

80.98%

Breaking Down VST Revenue

Last 7 days

-4.0%

Last 30 days

-6.9%

Last 90 days

31.2%

Trailing 12 Months

252.4%

How does VST drawdown profile look like?

VST Financial Health

Current Ratio

1.07

Debt/Equity

2.6

Debt/Cashflow

0.29

VST Investor Care

Buy Backs (1Y)

6.85%

Diluted EPS (TTM)

1.63

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales
YearQ1Q2Q3Q4
202413.4B000
202315.0B16.6B15.6B14.8B
202212.0B11.0B13.2B13.7B
202111.8B11.8B11.3B12.1B
202011.7B11.4B11.8B11.4B
201911.3B11.6B11.5B11.8B
20184.8B6.1B7.5B9.1B
2017005.7B5.4B
20160000
GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

PurpleZone


Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224


Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index
Very Expensive Stocks
Very Cheap Stocks
Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Vistra Energy Corp

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
Jun 10, 2024
crutchfield lisa
bought
29,969
89.46
335
-
May 15, 2024
lagacy julie a.
acquired
-
-
3,934
-
May 15, 2024
helm scott b
acquired
-
-
6,230
-
May 15, 2024
crutchfield lisa
acquired
-
-
1,967
-
May 15, 2024
acosta arcilia
acquired
-
-
1,967
-
May 15, 2024
ackermann hilary e.
acquired
-
-
1,967
-
May 15, 2024
baiera gavin r.
acquired
-
-
1,967
-
May 15, 2024
pitesa john william
acquired
-
-
3,934
-

1–10 of 50

Which funds bought or sold VST recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
Jun 13, 2024
IMS Capital Management
reduced
-20.05
282,523
916,524
0.43%
Jun 11, 2024
EverSource Wealth Advisors, LLC
added
141
58,412
73,954
0.01%
Jun 07, 2024
Railway Pension Investments Ltd
unchanged
-
715,990
1,601,950
0.02%
Jun 04, 2024
DekaBank Deutsche Girozentrale
added
7.8
571,000
1,233,000
-%
May 28, 2024
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
unchanged
-
3,599,000
8,052,000
0.07%
May 24, 2024
Invst, LLC
new
-
1,098,130
1,098,130
0.13%
May 24, 2024
PGGM Investments
added
559
2,637,000
2,879,000
0.04%
May 24, 2024
Cetera Investment Advisers
added
588
5,866,570
6,378,990
0.01%
May 21, 2024
Atria Investments, Inc
new
-
1,675,470
1,675,470
0.02%
May 20, 2024
BLUEFIN CAPITAL MANAGEMENT, LLC
sold off
-100
-625,002
-
-%

1–10 of 41

Are Funds Buying or Selling VST?

Are funds buying VST calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own VST
No. of Funds

Unveiling Vistra Energy Corp's Major ShareHolders

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
May 08, 2024
blackrock inc.
10.2%
35,461,852
SC 13G/A
Feb 13, 2024
vanguard group inc
11.89%
42,522,598
SC 13G/A
Feb 13, 2024
brookfield corp /on/
0%
1,740
SC 13G/A
Feb 09, 2024
fmr llc
-
0
SC 13G/A
Jan 24, 2024
blackrock inc.
9.5%
33,949,639
SC 13G/A
Feb 14, 2023
brookfield corp /on/
2.9%
11,365,536
SC 13G/A
Feb 09, 2023
fmr llc
-
0
SC 13G/A
Feb 09, 2023
vanguard group inc
11.34%
45,113,622
SC 13G/A
Feb 03, 2023
blackrock inc.
6.2%
24,552,650
SC 13G
Mar 09, 2022
vanguard group inc
10.70%
48,024,960
SC 13G/A

Recent SEC filings of Vistra Energy Corp

View All Filings
Date Filed Form Type Document
Jun 11, 2024
4
Insider Trading
May 17, 2024
144
Notice of Insider Sale Intent
May 17, 2024
4
Insider Trading
May 17, 2024
4
Insider Trading
May 17, 2024
4
Insider Trading
May 17, 2024
4
Insider Trading
May 17, 2024
4
Insider Trading
May 17, 2024
4
Insider Trading
May 17, 2024
4
Insider Trading
May 17, 2024
4
Insider Trading

Peers (Alternatives to Vistra Energy Corp)

NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
2.3T
698.2M
-8.71% -18.25%
23.8K
3.3K
3.29% 8.78%
46.1B
19.3B
-5.52% 3.08%
16.38
2.39
-2.13% 41.75%
25.4B
4.3B
-2.47% -12.43%
26.5
5.9
10.78% 15.26%
18.7B
7.3B
-6.03% -16.47%
16.23
2.58
-10.88% 5.77%
17.6B
4.1B
-1.41% -0.03%
17.65
4.35
-11.13% 20.48%
16.7B
28.5B
-2.84% 134.35%
10.13
0.58
-9.05% 188.86%
13.6B
8.3B
-1.81% -8.98%
15.26
1.65
0.05% 30.98%
13.5B
12.5B
-10.86% -10.42%
25.44
1.08
-3.77% 203.92%
MID-CAP
8.5B
4.7B
-4.72% -10.22%
15.75
1.8
4.84% 12.15%
3.6B
1.7B
0.18% 3.93%
15.15
2.11
-1.93% 32.23%
2.7B
1.9B
-11.31% -15.70%
14.17
1.42
9.47% 35.66%
SMALL-CAP
393.0M
187.0M
-12.48% 10.60%
12.16
2.1
74.12% 306.55%
200.7M
3.0M
-4.82% -31.16%
-7.27
67.29
100.34% 6.65%
35.5M
417.4M
0.37% -10.37%
1.5
0.09
-10.19% 525.10%
8.1M
867.4K
-6.73% -51.50%
-8.68
9.96
-88.45% 77.17%

Vistra Energy Corp News

Latest updates
Defense World98 minutes ago
Yahoo Singapore News12 Jun 202404:00 am
Yahoo Finance15 May 202407:00 am
Simply Wall St26 Apr 202407:00 am

Vistra Energy Corp Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)
(In Millions)
Income Statement (Quarterly)
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q1
Revenue-0.8%3,0543,0794,0863,1894,4253,8695,1461,5883,1253,3142,9912,5653,2072,5243,5522,5092,8582,8603,1942,8322,923
  S&GA Expenses-1.0%351355357309288297323280288269269252251280268236252267246210182
EBITDA Margin-12.6%0.25*0.29*0.25*0.25*0.12*0.03*0.11*0.07*0.21*0.03*-0.04*0.01*---------
Interest Expenses-41.4%17029014310020718271.001097.0096.0012413529.0089.0010114130077.00224274222
Income Taxes-152.6%-20.0038.00169123178-88.00236-407-91.0011131.00-115-485-17.5019968.0017.0020.0045.0014877.00
Earnings Before Taxes98.6%-2.00-146671599876-335914-1,764-37584241.00-80.00-2,525-44.5064123262.00254159502301
EBT Margin-38.2%0.08*0.14*0.12*0.12*-0.02*-0.11*-0.03*-0.11*0.04*-0.14*-0.23*-0.17*---------
Net Income81.0%-35.00-184502476699-245668-1,365-2857267.0036.00-2,043-29.0044316656.00234113356225
Net Income Margin-44.0%0.06*0.10*0.09*0.10*-0.02*-0.09*-0.02*-0.08*0.04*-0.11*-0.18*-0.13*---------
Free Cashflow-132.8%-1534671,2241,1359511.00519-1,55421844.00320242---------
Balance Sheet
(In Millions)
Balance Sheet
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q1
Assets15.8%38,17832,96631,94530,47231,11732,78735,17537,46832,83329,68329,93227,01525,88625,20825,49926,30726,66926,61626,44326,52025,568
  Current Assets-18.9%9,43311,63710,6998,9119,51211,11613,14515,15310,9137,8837,8464,7493,6883,4293,7574,0374,5594,1144,1284,5393,324
    Cash Equivalents-69.3%1,0703,4853,1706435735255681,9071,0571,3593874836014445504337954757531,006588
  Inventory31.9%976740685676629570590601546610471486467515508541514469430476433
  Net PPE44.9%18,01412,43212,34612,53712,61112,55412,55012,78412,88713,05613,10013,32713,39213,49913,56413,88113,81813,91414,07514,26014,448
  Goodwill11.4%2,8772,5832,5832,5832,5832,5832,5832,5832,5832,5832,5832,5832,5832,5832,5832,5682,6082,5532,2872432,082
Liabilities11.8%30,89427,64426,42425,09825,90127,86929,57432,06525,53121,39123,90120,94719,79316,84717,06818,26318,74318,65618,65118,61617,762
  Current Liabilities-10.7%8,7759,8238,7487,6268,16210,33711,91114,4999,8655,8437,9225,2235,4063,0363,3834,6314,6044,5743,9153,6573,238
  Short Term Borrowings-500----650-1,300----1,300--550700350600430350
  Long Term Debt21.3%14,69312,11611,75811,53011,93011,93311,94711,94910,47310,47710,49310,4849,3129,2359,2539,2619,96910,10210,72811,19310,803
Shareholder's Equity6.6%5,6565,3075,5065,3745,2164,9185,6015,4037,3028,2926,0316,0686,0938,3618,4318,0447,9267,9607,7927,9047,806
  Retained Earnings-5.7%-2,762-2,613-2,306-2,696-3,058-3,643-3,284-3,842-2,363-1,964-2,619-2,552-2,516-399-303-678-780-764-936-989-1,285
  Additional Paid-In Capital7.8%10,87810,09510,0759,9939,9529,9289,9239,8909,8449,8249,8299,8169,8059,7869,7719,7549,7379,7219,7088,9099,105
Shares Outstanding-0.8%349351362370384390405421439482483482---------
Minority Interest10753.3%1,62815.0015.0015.0015.0016.0019.0011.002.001.00-5.00-8.00-7.00-10.00-13.00-12.00-10.001.00--2.00
Float----9,655---9,583---8,921---9,084---8,654-
Cashflow (Last 12 Months)
(In Millions)
Cashflow (Quarterly)
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q1
Cashflow From Operations-64.6%3128811,5601,5771,435393815-1,314591287564596-1,6539871,041757552913941494388
  Share Based Compensation50.0%21.0014.0020.0021.0022.0015.0014.0020.0014.0011.0011.009.0016.0019.0016.0016.0014.0012.0011.0012.0012.00
Cashflow From Investing-362.4%-3,528-763-415-454-513-353-277-129-480-310-268-446-129-645-274-369-284-738-580-250-149
Cashflow From Financing304.6%7931961,382-998-874-83.00-1,8772,293-413995-392-2681,939-448-650-75052.00-453-614174-344
  Dividend Payments-9.4%77.0085.0075.0076.0077.0075.0075.0075.0077.0071.0072.0073.0074.0068.0066.0066.0066.0062.0061.0059.0061.00
  Buy Backs-23.2%291379314251301359396484710296--175----24.00175209248
Get Full Access to Grufity – and Unlimited Downloads
Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.
Try For Just $1.99

VST Income Statement

2024-03-31
Condensed Consolidated Statements of Operations - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]  
Operating revenues$ 3,054$ 4,425
Fuel, purchased power costs and delivery fees(1,716)(2,170)
Operating costs(498)(421)
Depreciation and amortization(403)(366)
Selling, general and administrative expenses(351)(288)
Impairment of long-lived assets0(49)
Operating income861,131
Other income9120
Other deductions(4)(3)
Interest expense and related charges(170)(207)
Impacts of Tax Receivable Agreement(5)(65)
Net income (loss) before income taxes(2)876
Income tax (expense) benefit20(178)
Net income18698
Net (income) loss attributable to noncontrolling interest(53)1
Net income (loss) attributable to Vistra(35)699
Cumulative dividends attributable to preferred stock(49)(38)
Net income (loss) attributable to Vistra common stock$ (84)$ 661
Weighted average shares of common stock outstanding:  
Weighted average shares of common stock outstanding - basic (in shares)348,966,197383,631,369
Weighted average shares of common stock outstanding - diluted (in shares)348,966,197387,553,379
Net income (loss) per weighted average share of common stock outstanding:  
Net income (loss) per weighted average share of common stock outstanding - basic (in dollars per share)$ (0.24)$ 1.72
Net income (loss) per weighted average share of common stock outstanding - diluted (in dollars per share)$ (0.24)$ 1.71

VST Balance Sheet

2024-03-31
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Current assets:  
Cash and cash equivalents$ 1,070$ 3,485
Restricted cash included in current assets3240
Trade accounts receivable — net1,7291,674
Income taxes receivable16
Inventories976740
Commodity and other derivative contractual assets3,5573,645
Margin deposits related to commodity contracts1,1861,244
Margin deposits posted under affiliate financing agreement443439
Prepaid expense and other current assets439364
Total current assets9,43311,637
Restricted cash included in noncurrent assets1414
Investments4,2192,035
Property, plant and equipment — net18,01412,432
Operating lease right-of-use assets6250
Goodwill2,8772,583
Identifiable intangible assets — net2,2781,864
Commodity and other derivative contractual assets703577
Accumulated deferred income taxes01,223
Other noncurrent assets578551
Total assets38,17832,966
Current liabilities:  
Short-term borrowings5000
Accounts receivable financing8750
Long-term debt due currently542,286
Trade accounts payable1,1001,147
Commodity and other derivative contractual liabilities5,2145,258
Margin deposits related to commodity contracts11545
Accrued taxes other than income118203
Accrued interest208206
Asset retirement obligations119124
Operating lease liabilities117
Other current liabilities461547
Total current liabilities8,7759,823
Margin deposit financing with affiliate443439
Total long-term debt less amounts due currently14,69312,116
Operating lease liabilities5648
Commodity and other derivative contractual liabilities1,8921,688
Accumulated deferred income taxes1181
Tax Receivable Agreement obligation15164
Asset retirement obligation3,8062,414
Total other noncurrent liabilities and deferred credits1,096951
Total liabilities30,89427,644
Commitments and Contingencies
Total equity:  
Preferred stock, number of shares authorized — 100,000,000; Series A (liquidation preference — $1,000; shares outstanding: March 31, 2024 and December 31, 2023— 1,000,000); Series B (liquidation preference — $1,000; shares outstanding: March 31, 2024 and December 31, 2023 — 1,000,000); Series C (liquidation preference — $1,000; shares outstanding: March 31, 2024 and December 31, 2023 — 476,081)2,4762,476
Common stock (par value — $0.01; number of shares authorized — 1,800,000,000) (shares outstanding: March 31, 2024 — 348,733,986; December 31, 2023 — 351,457,016)55
Treasury stock, at cost (shares: March 31, 2024 — 198,562,722; December 31, 2023 — 192,178,156)(4,947)(4,662)
Additional paid-in-capital10,87810,095
Retained deficit(2,762)(2,613)
Accumulated other comprehensive income66
Stockholders' equity5,6565,307
Noncontrolling interest in subsidiary1,62815
Total equity7,2845,322
Total liabilities and equity$ 38,178$ 32,966
VST
Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company. The company operates through six segments: Retail, Texas, East, West, Sunset, and Asset Closure. It retails electricity and natural gas to residential, commercial, and industrial customers across 20 states in the United States and the District of Columbia. In addition, the company is involved in the electricity generation, wholesale energy purchases and sales, commodity risk management, fuel production, and fuel logistics management activities. It serves approximately 3.5 million customers with a generation capacity of approximately 37,000 megawatts with a portfolio of natural gas, nuclear, coal, solar, and battery energy storage facilities. The company was formerly known as Vistra Energy Corp. and changed its name to Vistra Corp. in July 2020. Vistra Corp. was founded in 1882 and is based in Irving, Texas.
 CEO
 WEBSITEvistracorp.com
 INDUSTRYUtilities Regulated Electric
 EMPLOYEES4910

Vistra Energy Corp Frequently Asked Questions


What is the ticker symbol for Vistra Energy Corp? What does VST stand for in stocks?

VST is the stock ticker symbol of Vistra Energy Corp. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Vistra Energy Corp (VST)?

As of Tue Jun 18 2024, market cap of Vistra Energy Corp is 30.43 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of VST stock?

You can check VST's fair value in chart for subscribers.

What is the fair value of VST stock?

You can check VST's fair value in chart for subscribers. The fair value of Vistra Energy Corp is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Vistra Energy Corp is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for VST so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Vistra Energy Corp a good stock to buy?

The fair value guage provides a quick view whether VST is over valued or under valued. Whether Vistra Energy Corp is cheap or expensive depends on the assumptions which impact Vistra Energy Corp's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for VST.

What is Vistra Energy Corp's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Tue Jun 18 2024, VST's PE ratio (Price to Earnings) is 40.09 and Price to Sales (PS) ratio is 2.27. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. VST PE ratio will change depending on the future growth rate expectations of investors.