VTOL RSI Chart
Last 7 days
5.3%
Last 30 days
-0.9%
Last 90 days
-3.8%
Trailing 12 Months
21.2%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 1.2B | 1.2B | 1.3B | 1.3B |
2022 | 1.2B | 1.2B | 1.2B | 1.2B |
2021 | 1.2B | 1.2B | 1.2B | 1.2B |
2020 | 1.2B | 1.2B | 1.1B | 630.8M |
2019 | 488.1M | 763.6M | 1.0B | 1.4B |
2018 | 234.1M | 234.0M | 227.2M | 221.7M |
2017 | 239.2M | 233.7M | 230.1M | 231.3M |
2016 | 277.0M | 269.6M | 264.9M | 247.2M |
2015 | 319.2M | 303.4M | 282.6M | 281.8M |
2014 | 310.7M | 323.0M | 332.5M | 331.2M |
2013 | 279.6M | 290.8M | 293.9M | 299.0M |
2012 | 261.8M | 265.5M | 269.2M | 272.9M |
2011 | 0 | 0 | 0 | 258.1M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 25, 2024 | anderson donna l | acquired | 329,994 | 26.33 | 12,533 | vp, chief accounting officer |
Mar 19, 2024 | stepanek david f. | sold | -236,040 | 26.1309 | -9,033 | executive vice president, cto |
Mar 19, 2024 | brass lorin l. | sold | -192,346 | 25.6462 | -7,500 | - |
Mar 18, 2024 | brass lorin l. | sold | -5,200 | 26.00 | -200 | - |
Mar 10, 2024 | matthews elizabeth | sold (taxes) | -34,113 | 25.63 | -1,331 | see remarks. |
Mar 10, 2024 | whalen jennifer dawn | sold (taxes) | -43,417 | 25.63 | -1,694 | svp, cfo |
Mar 10, 2024 | corbett alan | sold (taxes) | -39,598 | 25.63 | -1,545 | coo, government services |
Mar 10, 2024 | bradshaw christopher scott | sold (taxes) | -156,625 | 25.63 | -6,111 | president and ceo |
Mar 10, 2024 | stavley stuart | sold (taxes) | -29,013 | 25.63 | -1,132 | coo, offshore energy services |
Mar 10, 2024 | tatum richard e | sold (taxes) | -25,373 | 25.63 | -990 | vp, chief accounting officer |
Which funds bought or sold VTOL recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | WEDGE CAPITAL MANAGEMENT L L P/NC | added | 35.85 | 315,989 | 1,344,900 | 0.02% |
Apr 23, 2024 | FIFTH THIRD BANCORP | unchanged | - | -54.00 | 1,360 | -% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -14.18 | -44,000 | 211,000 | -% |
Apr 23, 2024 | Louisiana State Employees Retirement System | reduced | -0.83 | -15,560 | 323,680 | 0.01% |
Apr 23, 2024 | Global Retirement Partners, LLC | unchanged | - | 46.00 | 870 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | 1,305 | 368,726 | -% |
Apr 19, 2024 | Maryland State Retirement & Pension System | unchanged | - | -33,961 | 215,409 | -% |
Apr 19, 2024 | Tradewinds Capital Management, LLC | sold off | -100 | -170 | - | -% |
Apr 19, 2024 | State of Alaska, Department of Revenue | reduced | -0.98 | -20,000 | 397,000 | -% |
Apr 18, 2024 | Allspring Global Investments Holdings, LLC | unchanged | - | -76,951 | 1,956,170 | -% |
Unveiling Bristow Group Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Bristow Group Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
SLB | 70.2B | 34.1B | 16.19 | 2.06 | ||||
HAL | 34.7B | 23.1B | 13.39 | 1.5 | ||||
MID-CAP | ||||||||
FTI | 11.1B | 7.8B | 198.02 | 1.42 | ||||
NOV | 7.4B | 8.6B | 7.47 | 0.86 | ||||
CHX | 6.6B | 3.8B | 21.06 | 1.76 | ||||
LBRT | 3.8B | 4.6B | 7.96 | 0.83 | ||||
AROC | 3.1B | 990.3M | 29.53 | 3.13 | ||||
SMALL-CAP | ||||||||
DNOW | 1.6B | 2.3B | 6.34 | 0.68 | ||||
CLB | 681.3M | - | 28.73 | 1.36 | ||||
DRQ | 669.4M | 424.1M | 1.1K | 1.58 | ||||
CCLP | 344.8M | 386.1M | -36.38 | 0.89 | ||||
BOOM | 330.2M | 719.2M | 12.58 | 0.46 |
Bristow Group Inc. News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q4 | 2019Q3 | 2019Q2 |
Revenue | 0.0% | 338 | 338 | 319 | 302 | 314 | 307 | 302 | 287 | 296 | 302 | 301 | 293 | 310 | 307 | 305 | 270 | 285 | 201 | 439 | 318 | 333 |
Costs and Expenses | 1.9% | 319 | 313 | 312 | 300 | 303 | 297 | 289 | 291 | 291 | 287 | 290 | 312 | 298 | - | 303 | 268 | 61.00 | 204 | 462 | 319 | 353 |
Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 39.00 | 40.00 | - | 40.00 | 39.00 |
S&GA Expenses | -4.6% | 44.00 | 46.00 | 45.00 | 47.00 | 42.00 | 41.00 | 40.00 | 42.00 | 41.00 | 39.00 | 37.00 | 41.00 | 38.00 | - | 40.00 | 35.00 | 13.00 | 25.00 | 51.00 | 38.00 | 35.00 |
EBITDA Margin | 16.8% | 0.11* | 0.09* | 0.09* | 0.11* | 0.11* | 0.11* | 0.12* | 0.10* | 0.06* | 0.02* | 0.00* | 0.07* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 12.6% | 11.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 11.00 | 12.00 | 13.00 | - | 13.00 | 13.00 | 3.00 | 10.00 | 106 | 23.00 | 27.00 |
Income Taxes | -4.5% | 22.00 | 23.00 | -14.21 | -5.10 | -0.85 | 0.00 | 8.00 | 3.00 | -1.61 | 14.00 | -4.84 | -19.09 | 13.00 | - | 9.00 | -3.29 | -0.83 | 12.00 | -29.40 | -21.78 | -15.51 |
Earnings Before Taxes | -50.0% | 13.00 | 27.00 | -15.85 | -6.62 | -7.78 | 17.00 | 12.00 | -1.12 | -1.44 | 17.00 | -19.05 | -61.53 | -43.81 | - | -19.41 | 68.00 | -8.12 | -140 | -702 | -184 | -184 |
EBT Margin | 641.0% | 0.01* | 0.00* | -0.01* | 0.01* | 0.02* | 0.02* | 0.02* | 0.00* | -0.05* | -0.09* | -0.12* | -0.05* | - | - | - | - | - | - | - | - | - |
Net Income | -283.9% | -7.94 | 4.00 | -1.64 | -1.52 | -6.98 | 17.00 | 4.00 | -4.31 | -0.06 | 3.00 | -14.20 | -42.59 | -57.12 | - | -27.86 | 71.00 | 292 | -152 | -673 | -162 | -169 |
Net Income Margin | -14.3% | -0.01* | 0.00* | 0.01* | 0.01* | 0.01* | 0.01* | 0.00* | -0.01* | -0.05* | -0.09* | -0.05* | -0.05* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -156.8% | -9.50 | 17.00 | 18.00 | 6.00 | -18.88 | -17.97 | 22.00 | 5.00 | 45.00 | 36.00 | 36.00 | 36.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 2.5% | 1,937 | 1,890 | 1,896 | 1,899 | 1,812 | 1,763 | 1,842 | 1,824 | 1,865 | 1,861 | 1,914 | 1,992 | 2,136 | 2,212 | 2,252 | 1,945 | 765 | 767 | 765 | 2,653 | 765 |
Current Assets | 1.0% | 564 | 558 | 538 | 525 | 493 | 524 | 583 | 580 | 576 | 559 | 577 | 586 | 676 | 673 | 661 | 524 | 196 | 183 | 167 | 566 | 116 |
Cash Equivalents | -13.1% | 180 | 208 | 212 | 198 | 160 | 201 | 258 | 266 | 277 | 239 | 249 | 231 | 298 | 304 | 263 | 199 | 196 | 193 | 176 | 178 | 51.00 |
Inventory | 5.1% | 100 | 95.00 | 91.00 | 86.00 | 82.00 | 79.00 | 81.00 | 82.00 | 88.00 | 88.00 | 93.00 | 92.00 | 97.00 | 100 | 110 | 82.00 | 20.00 | 21.00 | 21.00 | 121 | 21.00 |
Net PPE | 5.2% | 928 | 882 | 901 | 905 | 915 | 868 | 901 | 943 | 953 | 962 | 975 | 1,005 | 1,029 | 1,030 | 1,060 | 877 | 557 | 567 | 582 | 1,834 | 599 |
Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18.00 | - |
Liabilities | 1.8% | 1,114 | 1,094 | 1,083 | 1,100 | 1,025 | 995 | 1,049 | 989 | 1,020 | 1,022 | 1,051 | 1,094 | 1,155 | 1,201 | - | 1,369 | 305 | 308 | 303 | 304 | 298 |
Current Liabilities | -4.9% | 310 | 326 | 294 | 274 | 286 | 294 | 338 | 288 | 288 | 279 | 294 | 305 | 326 | 351 | 358 | 298 | 51.00 | 34.00 | 30.00 | 1,669 | 29.00 |
Long Term Debt | 0.7% | 535 | 531 | 540 | 538 | 500 | 493 | 503 | 513 | 518 | 519 | 526 | 528 | 568 | 580 | 137 | 515 | 142 | 159 | 159 | 8.00 | 160 |
LT Debt, Current | 4.4% | 13.00 | 13.00 | 13.00 | 13.00 | 12.00 | 11.00 | 12.00 | 13.00 | 13.00 | 13.00 | 16.00 | 16.00 | 48.00 | 64.00 | 64.00 | 46.00 | 18.00 | 2.00 | 2.00 | 2.00 | 2.00 |
LT Debt, Non Current | 0.7% | 535 | 531 | 540 | 538 | 500 | 493 | 503 | 513 | 518 | 519 | 526 | 528 | 568 | 580 | 137 | 515 | 142 | 159 | 159 | 8.00 | 160 |
Shareholder's Equity | 3.5% | 824 | 796 | 813 | 798 | 787 | 769 | 793 | 835 | 844 | 839 | 862 | 897 | 979 | 1,010 | 1,029 | 426 | 150 | 481 | 656 | 812 | 463 |
Retained Earnings | -3.5% | 218 | 226 | 222 | 223 | 225 | 232 | 215 | 211 | 216 | 216 | 213 | 227 | 270 | 327 | 355 | 139 | 15.00 | 15.00 | 17.00 | 456 | 18.00 |
Additional Paid-In Capital | 0.5% | 726 | 722 | 718 | 713 | 709 | 707 | 702 | 699 | 696 | 693 | 690 | 688 | 686 | 683 | 681 | 296 | 452 | 451 | 450 | 862 | 447 |
Accumulated Depreciation | 7.0% | 232 | 217 | 206 | 196 | 180 | 165 | 157 | 150 | 134 | 120 | 150 | 86.00 | 71.00 | 56.00 | 39.00 | 25.00 | 338 | 335 | 337 | 908 | 318 |
Shares Outstanding | 0.2% | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 29.00 | 29.00 | 29.00 | 29.00 | 25.00 | - | - | - | - | - | - | - | - | - |
Minority Interest | -48.1% | -0.51 | -0.34 | -0.37 | -0.37 | -0.37 | -0.40 | -0.40 | -0.45 | -0.39 | -0.61 | -0.55 | -0.54 | -0.57 | -0.46 | -0.33 | -0.27 | - | - | - | 7.00 | - |
Float | - | - | - | 691 | - | - | - | 554 | - | - | 740 | - | - | - | 510 | - | - | - | - | 166 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -156.8% | -9,499 | 16,711 | 18,210 | 6,615 | -18,484 | -17,570 | 22,750 | 5,577 | 45,083 | 36,753 | 36,441 | 36,776 | 25,078 | 41,857 | -6,866 | -2,132 | -15,263 | - | 9,970 | -36,762 | 2,635 |
Share Based Compensation | -11.7% | 3,712 | 4,204 | 5,232 | 3,311 | 2,662 | 4,161 | 3,098 | 3,309 | 3,390 | 2,661 | 2,326 | 2,141 | 2,185 | 2,007 | 5,185 | 698 | 1,483 | - | 929 | 824 | 807 |
Cashflow From Investing | -74.4% | -19,276 | -11,051 | -8,888 | -8,104 | -30,166 | -12,488 | -1,488 | -7,842 | -5,180 | -11,150 | 6,802 | -2,231 | 7,064 | 19,389 | 149,052 | -345 | -31,938 | - | 10,987 | -27,113 | -3,874 |
Cashflow From Financing | 6.1% | -3,311 | -3,525 | -5,277 | 34,148 | -3,209 | -10,984 | -6,539 | -3,891 | -3,823 | -28,079 | -27,690 | -104,572 | -44,441 | -18,410 | -78,194 | -977 | -5,629 | - | -1,550 | 59,748 | 43.00 |
Buy Backs | -100.0% | - | 354 | 1,974 | 385 | - | 8,280 | 3,070 | 576 | 1,703 | 15,383 | 21,793 | 494 | 3,579 | 6,428 | - | 561 | - | - | 1,621 | - | 5.00 |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 9 Months Ended | 12 Months Ended | |
---|---|---|---|
Dec. 31, 2022 | Dec. 31, 2023 | Mar. 31, 2022 | |
Revenues: | |||
Total revenues from related parties | $ 922,569 | $ 1,297,429 | $ 1,185,204 |
Costs and expenses: | |||
General and administrative expenses | 123,041 | 181,745 | 159,062 |
Merger and integration costs | 994 | 2,201 | 3,240 |
Restructuring costs | 0 | 0 | 3,098 |
Depreciation and amortization expense | 49,587 | 70,606 | 74,981 |
Total costs and expenses | 888,492 | 1,244,955 | 1,158,795 |
Loss on impairment | (5,187) | 0 | (24,835) |
Gains (losses) on disposal of assets | (480) | 1,112 | 1,347 |
Earnings (losses) from unconsolidated affiliates | 1,461 | 7,165 | (1,738) |
Operating income | 29,871 | 60,751 | 1,183 |
Interest income | 1,651 | 8,646 | 161 |
Interest expense, net | (30,707) | (41,417) | (41,521) |
Loss on extinguishment of debt | 0 | 0 | (124) |
Reorganization items, net | (99) | (86) | (621) |
Loss on sale of subsidiaries | 0 | 0 | (2,002) |
Other, net | 20,363 | (9,882) | 38,505 |
Total other income (expense), net | (8,792) | (42,739) | (5,602) |
Income (loss) before income taxes | 21,079 | 18,012 | (4,419) |
Income tax expense | (7,494) | (24,932) | (11,294) |
Net income (loss) | 13,585 | (6,920) | (15,713) |
Net (income) loss attributable to noncontrolling interests | (57) | 140 | (78) |
Net income (loss) attributable to Bristow Group Inc. | $ 13,528 | $ (6,780) | $ (15,791) |
Earnings (losses) per common share: | |||
Basic (in dollars per share) | $ 0.48 | $ (0.24) | $ (0.55) |
Diluted (in dollars per share) | $ 0.47 | $ (0.24) | $ (0.55) |
Weighted average shares of common stock outstanding: | |||
Basic (in shares) | 28,066 | 28,139 | 28,533 |
Diluted (in shares) | 28,574 | 28,139 | 28,533 |
Operating revenues | |||
Revenues: | |||
Total revenues from related parties | $ 897,880 | $ 1,264,298 | $ 1,139,063 |
Costs and expenses: | |||
Operating expenses | 690,691 | 957,593 | 872,857 |
Reimbursable revenues | |||
Revenues: | |||
Total revenues from related parties | 24,689 | 33,131 | 46,141 |
Costs and expenses: | |||
Operating expenses | $ 24,179 | $ 32,810 | $ 45,557 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 180,265 | $ 160,029 |
Restricted cash | 3,397 | 3,654 |
Accounts receivables, net | 234,620 | 215,131 |
Inventories | 99,863 | 81,886 |
Prepaid expenses and other current assets | 45,438 | 32,425 |
Total current assets | 563,583 | 493,125 |
Property and equipment, net | 927,766 | 915,251 |
Investment in unconsolidated affiliates | 19,890 | 17,000 |
Right-of-use assets | 287,939 | 240,977 |
Other assets | 138,100 | 145,648 |
Total assets | 1,937,278 | 1,812,001 |
Current liabilities: | ||
Accounts payable | 87,885 | 89,610 |
Accrued wages, benefits and related taxes | 52,685 | 45,206 |
Income taxes payable and other accrued taxes | 8,176 | 6,651 |
Deferred revenue | 20,334 | 14,300 |
Accrued maintenance and repairs | 24,545 | 19,654 |
Current portion of operating lease liabilities | 75,288 | 76,261 |
Accrued interest and other accrued liabilities | 27,629 | 22,252 |
Current maturities of long-term debt | 13,247 | 11,656 |
Total current liabilities | 309,789 | 285,590 |
Long-term debt, less current maturities | 534,823 | 499,765 |
Accrued pension liabilities | 87 | 20,089 |
Other liabilities and deferred credits | 11,733 | 5,030 |
Deferred taxes | 42,710 | 48,633 |
Long-term operating lease liabilities | 214,957 | 165,955 |
Total liabilities | 1,114,099 | 1,025,062 |
Commitments and contingencies (Note 9) | ||
Stockholders’ equity: | ||
Common stock, $0.01 par value, 110,000 authorized; 28,310 and 28,009 outstanding as of December 31, 2023 and 2022, respectively | 311 | 306 |
Additional paid-in capital | 725,773 | 709,319 |
Retained earnings | 217,968 | 224,748 |
Treasury stock, at cost; 2,566 and 2,456 shares as of December 31, 2023 and 2022, respectively | (65,722) | (63,009) |
Accumulated other comprehensive loss | (54,643) | (84,057) |
Total Bristow Group Inc. stockholders’ equity | 823,687 | 787,307 |
Noncontrolling interests | (508) | (368) |
Total stockholders’ equity | 823,179 | 786,939 |
Total liabilities and stockholders’ equity | $ 1,937,278 | $ 1,812,001 |
 | Mr. Christopher S. Bradshaw |
---|---|
 | bristowgroup.com |
 | Oil - Services |
 | 3138 |