Last 7 days
-0.6%
Last 30 days
0.6%
Last 90 days
0.1%
Trailing 12 Months
18.7%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MCD | 212.6B | 23.4B | -3.66% | 15.68% | 34.42 | 9.17 | -1.47% | -3.33% |
SBUX | 112.3B | 34.0B | -14.47% | 30.29% | 31.58 | 3.3 | 8.52% | -19.36% |
CMG | 57.2B | 9.0B | 0.18% | 47.69% | 55.42 | 6.37 | 14.78% | 50.90% |
YUM | 39.0B | 6.9B | -9.10% | 7.71% | 31.81 | 5.62 | 4.44% | -25.61% |
DRI | 19.5B | 10.3B | 5.56% | 29.76% | 20.53 | 1.89 | 10.91% | -8.76% |
MID-CAP | ||||||||
ARMK | 10.3B | 17.7B | 13.54% | 15.08% | 41.68 | 0.58 | 23.57% | 68.31% |
TXRH | 7.2B | 4.0B | -2.51% | 34.26% | 26.77 | 1.8 | 15.91% | 10.00% |
WING | 6.0B | 390.0M | 0.63% | 158.11% | 100.68 | 15.47 | 35.42% | 57.02% |
WEN | 4.7B | 2.1B | 0.59% | 18.65% | 26.18 | 2.2 | 10.92% | -8.47% |
SHAK | 2.2B | 900.5M | 18.83% | 33.60% | -90.07 | 2.41 | 21.70% | -178.35% |
SMALL-CAP | ||||||||
PLAY | 1.6B | 2.0B | -9.25% | -16.29% | 11.36 | 0.79 | 50.64% | 26.23% |
BJRI | 702.3M | 1.3B | -8.27% | 12.47% | 115.19 | 0.53 | 14.11% | 512.76% |
RUTH | 686.3M | 505.9M | 32.67% | 16.09% | 17.77 | 1.36 | 17.88% | -8.64% |
CHUY | 658.0M | 434.2M | 4.10% | 59.53% | 27.93 | 1.52 | 6.10% | -18.87% |
DENN | 631.0M | 470.8M | -0.18% | 7.29% | 11.81 | 1.34 | 11.91% | -30.35% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Revenue | 1.9% | 2,136 | 2,096 | 2,032 | 1,970 | 1,925 |
S&GA Expenses | 0.0% | 255 | 255 | 251 | 251 | 253 |
Costs and Expenses | 1.8% | 1,773 | 1,742 | 1,686 | 1,642 | 1,567 |
EBITDA | 2.7% | 499 | 486 | 462 | 471 | - |
EBITDA Margin | -0.4% | 0.24* | 0.24* | 0.23* | 0.24* | - |
Earnings Before Taxes | 1.8% | 248 | 244 | 236 | 222 | 237 |
EBT Margin | -0.1% | 0.12* | 0.12* | 0.11* | 0.12* | - |
Interest Expenses | 4.4% | 128 | 122 | 117 | 111 | 107 |
Net Income | 1.4% | 180 | 177 | 188 | 179 | 196 |
Net Income Margin | -8.6% | 0.08* | 0.09* | 0.09* | 0.10* | - |
Free Cahsflow | 3.2% | 260 | 252 | 285 | 281 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Assets | -1.7% | 5,408 | 5,499 | 5,525 | 5,516 | 5,563 |
Current Assets | -5.2% | 1,003 | 1,058 | 1,095 | 1,044 | 1,080 |
Cash Equivalents | -0.7% | 741 | 746 | 732 | 701 | 741 |
Inventory | -9.5% | 6.00 | 7.00 | 7.00 | 6.00 | 6.00 |
Net PPE | -1.2% | 885 | 896 | 882 | 890 | 896 |
Goodwill | 0.0% | 773 | 773 | 773 | 775 | 776 |
Liabilities | -0.9% | 4,988 | 5,034 | 5,088 | 5,093 | 5,109 |
Current Liabilities | 3.0% | 400 | 388 | 418 | 399 | 408 |
LT Debt, Current | 0% | 29.00 | 29.00 | 29.00 | 29.00 | 29.00 |
LT Debt, Non Current | -1.3% | 2,786 | 2,822 | 2,827 | 2,833 | 2,837 |
Shareholder's Equity | -9.9% | 420 | 466 | 437 | 423 | 455 |
Retained Earnings | -3.2% | 401 | 415 | 400 | 376 | 355 |
Additional Paid-In Capital | 0.1% | 2,941 | 2,938 | 2,930 | 2,927 | 2,922 |
Shares Outstanding | -0.7% | 212 | 213 | 213 | 213 | 215 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Cashflow From Operations | 12.3% | 292 | 260 | 252 | 285 | 281 |
Share Based Compensation | -7.1% | 23.00 | 25.00 | 23.00 | 23.00 | 23.00 |
Cashflow From Investing | 1.3% | -76.79 | -77.78 | -215 | -215 | -162 |
Cashflow From Financing | -202.7% | -296 | 289 | 139 | 91.00 | 302 |
Dividend Payments | 24.5% | 133 | 107 | 106 | 106 | 102 |
Buy Backs | 70.7% | 89.00 | 52.00 | 195 | 237 | 213 |
39.6%
32.3%
19.2%
Y-axis is the maximum loss one would have experienced if Wendys was unfortunately bought at previous high price.
16.2%
13.4%
8.2%
2.6%
FIve years rolling returns for Wendys.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-05-26 | ProShare Advisors LLC | reduced | -6.4 | -24,300 | 220,806 | -% |
2023-05-25 | Legato Capital Management LLC | reduced | -0.09 | -32,639 | 816,031 | 0.15% |
2023-05-22 | PUTNAM INVESTMENTS LLC | reduced | -11.45 | -237,229 | 1,367,870 | -% |
2023-05-22 | AMERIPRISE FINANCIAL INC | added | 57.1 | 2,665,390 | 7,869,390 | -% |
2023-05-18 | JPMORGAN CHASE & CO | added | 2.44 | -1,868,570 | 130,447,000 | 0.02% |
2023-05-18 | NEW YORK STATE COMMON RETIREMENT FUND | added | 0.01 | -164,000 | 4,221,000 | 0.01% |
2023-05-17 | Advisory Services Network, LLC | added | 159 | 97,313 | 162,263 | -% |
2023-05-17 | Thrivent Financial for Lutherans | added | 281 | 2,750,000 | 3,777,000 | 0.01% |
2023-05-16 | FORT PITT CAPITAL GROUP, LLC | new | - | 968,382 | 968,382 | 0.04% |
2023-05-16 | Thomas J. Herzfeld Advisors, Inc. | new | - | 915 | 915 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Mar 03, 2023 | trian fund management, l.p. | 17.68% | 5 | SC 13D/A | |
Feb 09, 2023 | vanguard group inc | 8.64% | 18,405,437 | SC 13G/A | |
Feb 08, 2023 | massachusetts financial services co /ma/ | 5.4% | 11,433,642 | SC 13G/A | |
Jan 31, 2023 | blackrock inc. | 7.2% | 15,356,422 | SC 13G/A | |
Jan 13, 2023 | trian fund management, l.p. | 19.35% | 5 | SC 13D/A | |
May 24, 2022 | trian fund management, l.p. | 19.24% | 5 | SC 13D/A | |
Feb 10, 2022 | vanguard group inc | 7.94% | 17,523,076 | SC 13G/A | |
Feb 02, 2022 | massachusetts financial services co /ma/ | 5.2% | 11,580,273 | SC 13G | |
Feb 01, 2022 | blackrock inc. | 7.1% | 15,754,251 | SC 13G | |
Feb 10, 2021 | vanguard group inc | 7.77% | 17,404,961 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
May 24, 2023 | 4 | Insider Trading | |
May 24, 2023 | 4 | Insider Trading | |
May 24, 2023 | 4 | Insider Trading | |
May 22, 2023 | 144 | Notice of Insider Sale Intent | |
May 18, 2023 | 4 | Insider Trading | |
May 18, 2023 | 4 | Insider Trading | |
May 18, 2023 | 4 | Insider Trading | |
May 18, 2023 | 4 | Insider Trading | |
May 18, 2023 | 4 | Insider Trading | |
May 18, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-05-22 | Peltz Matthew H. | sold | -12,035,500 | 22.7335 | -529,417 | - |
2023-05-22 | MAY PETER W | sold | -12,035,500 | 22.7335 | -529,417 | - |
2023-05-22 | PELTZ NELSON | sold | -12,035,500 | 22.7335 | -529,417 | - |
2023-05-16 | Peltz Matthew H. | acquired | - | - | 6,601 | - |
2023-05-16 | Mathews-Spradlin Mich J | acquired | - | - | 6,601 | - |
2023-05-16 | LEVATO JOSEPH A | acquired | - | - | 6,601 | - |
2023-05-16 | Gomez Richard H. | acquired | - | - | 6,601 | - |
2023-05-16 | Rothschild Peter | acquired | - | - | 6,601 | - |
2023-05-16 | MAY PETER W | acquired | - | - | 6,601 | - |
2023-05-16 | PELTZ NELSON | acquired | - | - | 6,601 | - |
Condensed Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Apr. 02, 2023 | Apr. 03, 2022 | |
Revenues: | ||
Franchise rental income | $ 57,807 | $ 57,871 |
Revenues | 528,807 | 488,643 |
Costs and expenses: | ||
Cost of sales | 196,536 | 185,053 |
Franchise support and other costs | 13,260 | 11,816 |
Franchise rental expense | 30,629 | 28,936 |
Advertising funds expense | 101,661 | 97,800 |
General and administrative | 62,276 | 62,346 |
Depreciation and amortization (exclusive of amortization of cloud computing arrangements shown separately below) | 33,472 | 33,231 |
Amortization of cloud computing arrangements | 1,582 | 0 |
System optimization gains, net | (5) | (3,534) |
Reorganization and realignment costs | 6,808 | 464 |
Impairment of long-lived assets | 376 | 616 |
Other operating income, net | (2,266) | (2,966) |
Costs and expenses | 444,329 | 413,762 |
Operating profit | 84,478 | 74,881 |
Interest expense, net | (31,705) | (26,365) |
Loss on early extinguishment of debt | (1,266) | 0 |
Investment (loss) income, net | (3,562) | 2,111 |
Other income, net | 7,336 | 207 |
Income before income taxes | 55,281 | 50,834 |
Provision for income taxes | (15,460) | (13,432) |
Net income | $ 39,821 | $ 37,402 |
Net income per share: | ||
Basic | $ 0.19 | $ 0.17 |
Diluted | $ 0.19 | $ 0.17 |
Sales | ||
Revenues: | ||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 227,949 | $ 209,275 |
Franchise royalty revenue and fees | ||
Revenues: | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 141,677 | 128,976 |
Advertising funds revenue | ||
Revenues: | ||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 101,374 | $ 92,521 |
Condensed Consolidated Balance Sheets - USD ($) shares in Thousands, $ in Thousands | Apr. 02, 2023 | Jan. 01, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 676,469 | $ 745,889 |
Restricted cash | 36,348 | 35,203 |
Accounts and notes receivable, net | 136,343 | 116,426 |
Inventories | 6,452 | 7,129 |
Prepaid expenses and other current assets | 29,952 | 26,963 |
Advertising funds restricted assets | 117,839 | 126,673 |
Total current assets | 1,003,403 | 1,058,283 |
Properties | 885,089 | 895,778 |
Finance lease assets | 229,736 | 234,570 |
Operating lease assets | 741,258 | 754,498 |
Goodwill | 773,095 | 773,088 |
Other intangible assets | 1,239,572 | 1,248,800 |
Investments | 42,082 | 46,028 |
Net investment in sales-type and direct financing leases | 314,763 | 317,337 |
Other assets | 179,030 | 170,962 |
Total assets | 5,408,028 | 5,499,344 |
Current liabilities: | ||
Current portion of long-term debt | 29,250 | 29,250 |
Current portion of finance lease liabilities | 18,744 | 18,316 |
Current portion of operating lease liabilities | 48,754 | 48,120 |
Accounts payable | 45,338 | 43,996 |
Accrued expenses and other current liabilities | 133,848 | 116,010 |
Advertising funds restricted liabilities | 123,597 | 132,307 |
Total current liabilities | 399,531 | 387,999 |
Long-term debt | 2,786,493 | 2,822,196 |
Long-term finance lease liabilities | 567,849 | 571,877 |
Long-term operating lease liabilities | 777,395 | 792,051 |
Deferred income taxes | 272,553 | 270,421 |
Deferred franchise fees | 88,161 | 90,231 |
Other liabilities | 96,489 | 98,849 |
Total liabilities | 4,988,471 | 5,033,624 |
Commitments and contingencies | ||
Stockholders’ equity: | ||
Common stock, $0.10 par value; 1,500,000 shares authorized; 470,424 shares issued; 211,701 and 213,101 shares outstanding, respectively | 47,042 | 47,042 |
Additional paid-in capital | 2,941,138 | 2,937,885 |
Retained earnings | 401,445 | 414,749 |
Common stock held in treasury, at cost; 258,723 and 257,323 shares, respectively | (2,906,050) | (2,869,780) |
Accumulated other comprehensive loss | (64,018) | (64,176) |
Total stockholders’ equity | 419,557 | 465,720 |
Total liabilities and stockholders’ equity | $ 5,408,028 | $ 5,499,344 |
Common Stock, Par Value | $ 0.10 | $ 0.10 |
Common Stock, Shares Authorized | 1,500,000 | 1,500,000 |
Common Stock, Shares Issued | 470,424 | 470,424 |
Common Stock, Shares Outstanding | 211,701 | 213,101 |
Treasury Stock, Shares | 258,723 | 257,323 |