WHLM RSI Chart
Last 7 days
0.7%
Last 30 days
-11.6%
Last 90 days
-7.4%
Trailing 12 Months
7.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 17.7M | 17.5M | 17.5M | 17.2M |
2022 | 27.7M | 17.9M | 18.0M | 17.8M |
2021 | 17.6M | 23.4M | 29.3M | 35.2M |
2020 | 70.0M | 54.6M | 47.9M | 11.7M |
2019 | 78.2M | 77.5M | 75.6M | 75.5M |
2018 | 73.8M | 76.1M | 76.5M | 77.9M |
2017 | 80.0M | 76.0M | 73.8M | 73.2M |
2016 | 84.2M | 84.8M | 83.8M | 82.2M |
2015 | 79.6M | 81.7M | 83.5M | 83.8M |
2014 | 70.1M | 73.5M | 75.4M | 76.8M |
2013 | 57.0M | 57.8M | 62.3M | 65.9M |
2012 | 55.1M | 55.8M | 55.9M | 56.4M |
2011 | 50.6M | 52.2M | 53.8M | 55.5M |
2010 | 0 | 0 | 0 | 48.9M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Dec 29, 2023 | impact prosperity partners, llc | sold | - | - | -950,000 | - |
Jul 15, 2022 | retail ecommerce ventures llc | bought | 1,187,500 | 10.00 | 118,750 | - |
Apr 30, 2022 | retail ecommerce ventures llc | bought | 1,187,500 | 10.00 | 118,750 | - |
Dec 31, 2021 | retail ecommerce ventures llc | bought | 2,375,000 | 10.00 | 237,500 | - |
Jul 27, 2021 | esch dieter | sold | -564,063,000,000 | 2,375,000 | -237,500 | - |
Jul 26, 2021 | retail ecommerce ventures llc | bought | 2,375,000 | 10.00 | 237,500 | - |
Apr 15, 2021 | bartel ralph | sold | -7,393,290 | 12.7 | -582,149 | - |
Mar 31, 2021 | esch dieter | sold | -2,375,000 | 10.00 | -237,500 | - |
Feb 23, 2021 | bartel ralph | bought | 23,120 | 5.78 | 4,000 | - |
Jul 27, 2020 | bartel ralph | sold | -148,278 | 10.01 | -14,813 | - |
Which funds bought or sold WHLM recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 03, 2024 | Avion Wealth | unchanged | - | 2,000 | 6,000 | -% |
May 01, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
Apr 24, 2024 | Spire Wealth Management | unchanged | - | 19.00 | 609 | -% |
Apr 16, 2024 | Financial Management Professionals, Inc. | unchanged | - | - | - | -% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 2.3 | 15,378 | 96,678 | -% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | sold off | -100 | -66,998 | - | -% |
Feb 14, 2024 | TWO SIGMA INVESTMENTS, LP | unchanged | - | 11,084 | 79,325 | -% |
Feb 13, 2024 | RENAISSANCE TECHNOLOGIES LLC | unchanged | - | 5,000 | 82,000 | -% |
Feb 13, 2024 | Tower Research Capital LLC (TRC) | reduced | -17.23 | -299 | 7,609 | -% |
Feb 13, 2024 | MORGAN STANLEY | reduced | -54.13 | -180 | 206 | -% |
Unveiling Wilhelmina International Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Wilhelmina International Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADP | 100.3B | 18.9B | 27.12 | 5.31 | ||||
CTAS | 70.6B | 9.4B | 46.99 | 7.51 | ||||
CPRT | 53.1B | 4.1B | 39.17 | 13.09 | ||||
EFX | 29.6B | 5.4B | 53.01 | 5.52 | ||||
BAH | 20.0B | 10.3B | 48.92 | 1.94 | ||||
ALLE | 11.0B | 3.6B | 20.32 | 3.03 | ||||
MID-CAP | ||||||||
RHI | 7.4B | 6.2B | 20.86 | 1.2 | ||||
AL | 5.5B | 2.7B | 9.5 | 2.04 | ||||
SRCL | 4.4B | 2.6B | -223.21 | 1.65 | ||||
ABM | 2.9B | 8.2B | 11.15 | 0.35 | ||||
SMALL-CAP | ||||||||
AZZ | 2.0B | 2.7B | 19.29 | 0.72 | ||||
ALTG | 325.2M | 1.9B | 36.54 | 0.17 | ||||
ARC | 118.7M | 283.1M | 13.57 | 0.42 | ||||
AQMS | 50.4M | 1.1M | -2.1 | 49.78 | ||||
AWX | 9.0M | 81.0M | -8.22 | 0.11 |
Wilhelmina International Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -15.9% | 3,763 | 4,472 | 4,493 | 4,484 | 4,091 | 4,442 | 4,699 | 4,548 | 4,294 | 4,373 | 14,510 | 11,976 | 11,261 | 10,545 | 4,528 | 14,552 | 18,259 | 17,241 | 19,945 | 20,059 | 18,386 |
Gross Profit | - | - | - | - | - | - | 4,442 | 4,699 | 4,548 | 4,294 | 4,373 | 4,098 | 3,337 | 3,640 | 3,001 | 1,131 | 3,946 | 5,176 | 4,707 | 5,789 | 5,583 | 5,310 |
Operating Expenses | -3.1% | 3,880 | 4,005 | 4,344 | 4,255 | 4,257 | 3,771 | 3,659 | 3,674 | 4,145 | 3,355 | 3,207 | 3,237 | 2,944 | 2,887 | 4,271 | 5,585 | 9,836 | 4,856 | 5,169 | 5,566 | 5,104 |
S&GA Expenses | -3.6% | 828 | 859 | 1,063 | 1,080 | 1,037 | 729 | 693 | 709 | 726 | 683 | 709 | 855 | 809 | 797 | 947 | 1,055 | 1,107 | 1,042 | 1,031 | 1,228 | 1,105 |
EBITDA Margin | 17.4% | 0.05* | 0.04* | 0.06* | 0.12* | 0.16* | 0.18* | 0.23* | 0.17* | 0.18* | 0.24* | 0.24* | 0.07* | -0.23* | -0.17* | - | - | - | - | - | - | - |
Interest Expenses | - | 7.00 | - | - | 1.00 | 10.00 | -2.00 | 2.00 | 3.00 | 2.00 | 7.00 | 13.00 | 29.00 | 15.00 | 21.00 | 23.00 | 27.00 | 28.00 | 27.00 | 30.00 | 32.00 | 30.00 |
Income Taxes | -116.7% | -21.00 | 126 | 102 | 51.00 | -196 | -1,111 | 227 | 126 | 128 | 320 | 302 | 73.00 | 235 | 85.00 | -477 | 1,059 | 177 | -7.00 | 151 | 79.00 | 100 |
Earnings Before Taxes | -119.0% | -92.00 | 485 | 88.00 | 210 | -214 | 776 | 1,148 | 865 | 151 | 1,473 | 1,423 | 2,294 | 632 | 107 | -3,177 | -1,601 | -4,785 | -173 | 602 | -30.00 | 159 |
EBT Margin | 23.8% | 0.04* | 0.03* | 0.05* | 0.11* | 0.14* | 0.16* | 0.20* | 0.14* | 0.15* | 0.20* | 0.19* | -0.01* | -0.34* | -0.20* | - | - | - | - | - | - | - |
Net Income | -119.8% | -71.00 | 359 | -14.00 | 159 | -18.00 | 1,887 | 921 | 739 | 23.00 | 1,153 | 1,121 | 2,221 | 397 | 22.00 | -2,700 | -2,660 | -4,962 | -166 | 451 | -109 | 59.00 |
Net Income Margin | -9.2% | 0.03* | 0.03* | 0.12* | 0.17* | 0.20* | 0.20* | 0.16* | 0.11* | 0.13* | 0.17* | 0.16* | 0.00* | -0.42* | -0.22* | - | - | - | - | - | - | - |
Free Cashflow | 249.2% | 1,369 | 392 | -13.00 | -1,208 | 1,109 | 1,637 | 198 | -693 | 2,791 | 1,190 | 1,266 | 270 | 1,125 | -558 | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -0.1% | 41,665 | 41,718 | 41,314 | 41,257 | 41,992 | 39,674 | 38,751 | 37,239 | 37,424 | 36,026 | 33,373 | 31,850 | 30,645 | 30,493 | 29,305 | 33,577 | 37,108 | 43,501 | 45,238 | 46,045 | 43,239 |
Current Assets | 0.3% | 21,421 | 21,354 | 21,122 | 20,874 | 21,646 | 21,637 | 20,628 | 19,173 | 19,200 | 17,632 | 16,157 | 14,274 | 12,807 | 12,111 | 10,712 | 14,443 | 16,677 | 17,878 | 19,147 | 19,502 | 18,846 |
Cash Equivalents | -43.9% | 6,100 | 10,873 | 10,943 | 10,861 | 11,998 | 10,529 | 9,311 | 9,428 | 10,251 | 7,461 | 6,979 | 5,737 | 5,556 | 4,952 | 5,601 | 5,309 | 6,993 | 5,521 | 6,003 | 6,260 | 6,748 |
Net PPE | -3.6% | 320 | 332 | 340 | 344 | 307 | 164 | 112 | 142 | 168 | 268 | 477 | 690 | 928 | 1,202 | 1,470 | 1,711 | 1,925 | 2,103 | 2,266 | 2,411 | 2,567 |
Goodwill | -0.6% | 7,500 | 7,547 | 7,547 | 7,547 | 7,500 | 7,547 | 7,547 | 7,547 | 7,547 | 7,547 | 7,547 | 7,547 | 7,547 | 7,547 | 7,547 | 7,547 | 8,347 | 13,192 | 13,192 | 13,192 | 13,192 |
Liabilities | -0.7% | 16,769 | 16,883 | 16,711 | 16,777 | 17,781 | 15,813 | 16,480 | 15,606 | 16,411 | 15,107 | 13,492 | 13,139 | 14,139 | 14,585 | 13,542 | 15,113 | 15,737 | 17,389 | 18,879 | 19,981 | 17,134 |
Current Liabilities | 0.3% | 12,330 | 12,298 | 12,334 | 12,383 | 13,401 | 13,648 | 12,913 | 12,096 | 12,859 | 11,575 | 11,003 | 10,638 | 10,058 | 11,494 | 10,268 | 12,371 | 13,716 | 14,633 | 15,613 | 16,249 | 14,503 |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | 448 | 621 | 2,303 | 1,371 | 1,749 | 695 | 743 | 1,435 | 1,625 | 1,813 | 2,000 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | 199 | 202 | 414 | 2,039 | 1,852 | 1,119 | 1,257 | 750 | 726 | 674 | 623 |
LT Debt, Non Current | - | - | - | - | - | - | - | - | - | - | - | 448 | 621 | 2,303 | 1,371 | 1,749 | 695 | 743 | 1,435 | 1,625 | 1,813 | 2,000 |
Shareholder's Equity | 0.2% | 24,896 | 24,835 | 24,603 | 24,480 | 24,211 | 23,861 | 22,271 | 21,633 | 21,013 | 20,919 | 19,881 | 18,711 | 16,506 | 15,908 | 15,763 | 18,464 | 21,371 | 26,112 | 26,359 | 26,064 | 26,105 |
Retained Earnings | -0.1% | -57,276 | -57,205 | -57,564 | -57,550 | -57,709 | -57,691 | -59,578 | -60,499 | -61,238 | -61,261 | -62,414 | -63,535 | -65,756 | -66,153 | -66,175 | -63,475 | -60,815 | -55,853 | -55,687 | -56,138 | -56,029 |
Additional Paid-In Capital | 0.0% | 88,854 | 88,844 | 88,819 | 88,794 | 88,770 | 88,745 | 88,690 | 88,635 | 88,580 | 88,525 | 88,523 | 88,490 | 88,487 | 88,484 | 88,481 | 88,477 | 88,471 | 88,420 | 88,371 | 88,319 | 88,255 |
Accumulated Depreciation | 7.2% | 534 | 498 | 1,292 | 1,252 | 1,216 | 1,186 | 4,168 | 4,135 | 4,094 | 3,991 | 5,912 | 5,693 | 5,451 | 5,113 | 4,843 | 4,570 | 4,300 | 4,032 | 3,772 | 3,515 | 3,264 |
Shares Outstanding | -100.0% | - | 6,472 | 6,472 | 5,157 | 6,472 | - | - | 5,157 | - | - | - | 5,157 | - | - | - | 5,157 | - | - | - | 5,250 | - |
Float | - | 6,800 | - | - | - | - | - | 7,800 | - | - | - | 8,900 | - | - | - | 7,100 | - | - | - | 11,200 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 228.5% | 1,393 | 424 | 23.00 | -1,135 | 1,281 | 1,715 | 201 | -678 | 2,794 | 1,196 | 1,272 | 274 | 1,189 | -556 | -1,432 | -1,168 | 1,605 | -63.00 | 229 | -234 | 2,025 |
Share Based Compensation | -60.0% | 10.00 | 25.00 | 25.00 | 24.00 | 25.00 | 55.00 | 55.00 | 55.00 | 55.00 | 2.00 | 1.00 | 3.00 | 3.00 | 3.00 | 4.00 | 6.00 | 51.00 | 49.00 | 52.00 | 64.00 | 83.00 |
Cashflow From Investing | -1812.8% | -6,255 | -327 | -36.00 | -73.00 | -172 | -78.00 | -3.00 | -15.00 | -3.00 | -6.00 | -6.00 | -4.00 | -64.00 | -2.00 | -32.00 | -56.00 | -90.00 | -97.00 | -112 | -95.00 | -150 |
Cashflow From Financing | -6.7% | -16.00 | -15.00 | -17.00 | -15.00 | -17.00 | -12.00 | -16.00 | -17.00 | -11.00 | -666 | -40.00 | -70.00 | -719 | -211 | 1,761 | -226 | -245 | -246 | -315 | -187 | -246 |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.00 | 32.00 | 54.00 | 149 | 24.00 | 412 |
Consolidated Statements of Income and Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | |
---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | |
Revenues: | ||
Revenues | $ 17,212 | $ 17,780 |
Operating expenses: | ||
Salaries and service costs | 11,481 | 10,907 |
Office and general expenses | 3,830 | 3,168 |
Amortization and depreciation | 208 | 193 |
Corporate overhead | 965 | 1,093 |
Total operating expenses | 16,484 | 15,361 |
Operating income | 728 | 2,419 |
Nonoperating Income (Expense) [Abstract] | ||
Foreign exchange loss (gain) | 106 | (164) |
Interest income | (76) | 0 |
Interest expense | 7 | 8 |
Total other expense (income) | (37) | 156 |
Income before provision for income taxes | 691 | 2,575 |
Current | (28) | (109) |
Deferred | (230) | 1,063 |
(Provision) benefit for income taxes, net | (258) | 954 |
Net income | 433 | 3,529 |
Foreign currency translation adjustment | 168 | (521) |
Total comprehensive income | $ 601 | $ 3,008 |
Basic net income per common share (in dollars per share) | $ 0.08 | $ 0.68 |
Diluted net income per common share (in dollars per share) | $ 0.08 | $ 0.68 |
Weighted average common shares outstanding-basic (in shares) | 5,157 | 5,157 |
Weighted average common shares outstanding-diluted (in shares) | 5,157 | 5,157 |
Service [Member] | ||
Revenues: | ||
Revenues | $ 17,182 | $ 17,750 |
License Fees [Member] | ||
Revenues: | ||
Revenues | $ 30 | $ 30 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 6,117 | $ 11,998 |
Short term investments | 6,596 | 0 |
Accounts receivable, net of allowance for doubtful accounts of $1,901 and $1,664, respectively | 8,505 | 9,467 |
Prepaid expenses and other current assets | 203 | 181 |
Total current assets | 21,421 | 21,646 |
Property and equipment, net of accumulated depreciation of $534 and $1,216, respectively | 320 | 307 |
Right of use assets-operating | 3,457 | 3,565 |
Right of use assets-finance | 152 | 138 |
Trademarks and trade names with indefinite lives | 8,467 | 8,467 |
Goodwill | 7,547 | 7,547 |
Other assets | 301 | 322 |
TOTAL ASSETS | 41,665 | 41,992 |
Accounts payable and accrued liabilities | 3,941 | 4,306 |
Due to models | 7,645 | 8,378 |
Contract liabilities | 0 | 270 |
Lease liabilities – operating, current | 712 | 385 |
Lease liabilities – finance, current | 32 | 62 |
Total current liabilities | 12,330 | 13,401 |
Long term liabilities: | ||
Deferred income tax, net | 1,215 | 985 |
Lease liabilities – operating, non-current | 3,102 | 3,310 |
Lease liabilities – finance, non-current | 122 | 85 |
Total long-term liabilities | 4,439 | 4,380 |
Total liabilities | 16,769 | 17,781 |
Shareholders’ equity: | ||
Common stock, $0.01 par value, 9,000,000 shares authorized; 6,472,038 shares issued at December 31, 2023 and December 31, 2022 | 65 | 65 |
Treasury stock, 1,314,694 shares at December 31, 2023 and December 31, 2022, at cost | (6,371) | (6,371) |
Additional paid-in capital | 88,854 | 88,770 |
Accumulated deficit | (57,276) | (57,709) |
Accumulated other comprehensive loss | (376) | (544) |
Total shareholders’ equity | 24,896 | 24,211 |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ 41,665 | $ 41,992 |