WLDN RSI Chart
Last 7 days
5.4%
Last 30 days
-3.1%
Last 90 days
43.7%
Trailing 12 Months
96.8%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 439.9M | 456.3M | 467.7M | 510.1M |
2022 | 366.5M | 385.0M | 408.1M | 429.1M |
2021 | 364.0M | 364.6M | 358.4M | 353.8M |
2020 | 457.3M | 436.5M | 423.5M | 391.0M |
2019 | 309.4M | 354.0M | 400.1M | 443.1M |
2018 | 259.6M | 247.6M | 250.0M | 272.3M |
2017 | 243.4M | 256.3M | 266.6M | 273.4M |
2016 | 135.7M | 157.9M | 183.0M | 208.9M |
2015 | 118.7M | 128.5M | 133.8M | 135.1M |
2014 | 86.8M | 93.3M | 100.3M | 108.1M |
2013 | 89.4M | 86.4M | 86.0M | 85.5M |
2012 | 109.9M | 107.6M | 100.5M | 93.4M |
2011 | 83.7M | 89.1M | 97.0M | 107.2M |
2010 | 0 | 67.0M | 72.5M | 77.9M |
2009 | 0 | 0 | 0 | 61.6M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 28, 2024 | forager fund, l.p. | sold | -2,295,360 | 29.0604 | -78,986 | - |
Mar 27, 2024 | forager fund, l.p. | sold | -656,608 | 29.2515 | -22,447 | - |
Mar 26, 2024 | forager fund, l.p. | sold | -311,902 | 29.83 | -10,456 | - |
Mar 20, 2024 | early creighton k | acquired | - | - | 6,720 | executive vp and cfo |
Mar 20, 2024 | chen micah | sold (taxes) | -38,900 | 27.55 | -1,412 | executive vp & general counsel |
Mar 20, 2024 | chen micah | acquired | - | - | 6,720 | executive vp & general counsel |
Mar 20, 2024 | bieber michael a | sold (taxes) | -146,098 | 27.55 | -5,303 | president and ceo |
Mar 20, 2024 | early creighton k | sold (taxes) | -37,302 | 27.55 | -1,354 | executive vp and cfo |
Mar 20, 2024 | bieber michael a | acquired | - | - | 29,470 | president and ceo |
Mar 20, 2024 | brisbin thomas donald | acquired | - | - | 15,750 | - |
Which funds bought or sold WLDN recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 25, 2024 | SIMPLEX TRADING, LLC | new | - | 13,000 | 13,000 | -% |
Apr 25, 2024 | Bank of New York Mellon Corp | reduced | -4.18 | 363,593 | 1,609,000 | -% |
Apr 25, 2024 | Allworth Financial LP | unchanged | - | 7.00 | 29.00 | -% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -61.28 | -11,000 | 11,000 | -% |
Apr 23, 2024 | RICE HALL JAMES & ASSOCIATES, LLC | reduced | -2.32 | 2,568,020 | 10,667,100 | 0.61% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | 7,657 | 153,854 | -% |
Apr 15, 2024 | Legato Capital Management LLC | unchanged | - | 401,928 | 1,555,660 | 0.19% |
Apr 05, 2024 | LOS ANGELES CAPITAL MANAGEMENT LLC | added | 16.2 | 175,179 | 484,220 | -% |
Apr 05, 2024 | CWM, LLC | unchanged | - | - | - | -% |
Mar 22, 2024 | PNC FINANCIAL SERVICES GROUP, INC. | unchanged | - | 107 | 2,129 | -% |
Unveiling Willdan Group Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Willdan Group Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
GE | 177.7B | 69.5B | 50.61 | 2.56 | ||||
CAT | 175.2B | 67.1B | 16.96 | 2.61 | ||||
CMI | 41.3B | 34.1B | 49.14 | 1.21 | ||||
AME | 41.0B | 6.6B | 31.22 | 6.21 | ||||
ACM | 12.8B | 14.9B | 206.88 | 0.86 | ||||
MID-CAP | ||||||||
APG | 9.3B | 6.9B | 60.77 | 1.34 | ||||
FLR | 7.0B | 15.5B | 50.4 | 0.45 | ||||
FLS | 6.1B | 4.3B | 32.87 | 1.42 | ||||
ACA | 3.8B | 2.3B | 23.6 | 1.63 | ||||
ALG | 2.4B | 1.7B | 17.52 | 1.41 | ||||
SMALL-CAP | ||||||||
AMRC | 1.1B | 1.4B | 17.92 | 0.81 | ||||
NKLA | 854.8M | 35.8M | -0.88 | 23.85 | ||||
AGX | 820.8M | 573.3M | 25.36 | 1.43 | ||||
AMSC | 377.4M | 135.4M | -23.01 | 2.79 | ||||
ADES | 261.9M | 99.2M | -21.38 | 2.64 |
Willdan Group Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 17.3% | 155,677 | 132,738 | 119,077 | 102,603 | 113,256 | 121,399 | 102,645 | 91,838 | 92,218 | 98,297 | 84,154 | 79,086 | 96,897 | 104,508 | 83,549 | 106,026 | 129,416 | 117,494 | 104,396 | 91,793 | 86,438 |
Cost Of Revenue | 13.4% | 101,252 | 89,310 | 78,444 | 61,322 | 70,149 | 83,877 | 71,055 | 60,478 | 57,489 | 60,170 | 53,268 | 46,954 | 62,395 | 69,852 | 54,005 | 75,335 | 86,199 | 82,822 | 73,247 | 65,858 | 59,470 |
Operating Expenses | 7.8% | 42,676 | 39,591 | 38,159 | 37,267 | 38,509 | 38,277 | 36,888 | 36,968 | 33,602 | 36,684 | 37,958 | 36,321 | 40,220 | 33,055 | 33,385 | 38,960 | 37,688 | 33,377 | 28,376 | 26,169 | 25,289 |
EBITDA Margin | 11.7% | 0.08* | 0.07* | 0.06* | 0.05* | 0.03* | 0.02* | 0.03* | 0.02* | 0.02* | 0.01* | 0.01* | 0.02* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -39.1% | 2,168 | 3,561 | 2,040 | 2,424 | 2,276 | 1,206 | 885 | 699 | 700 | 937 | 1,099 | 954 | 1,048 | 1,213 | 1,257 | 1,513 | 1,301 | 1,257 | 1,221 | 1,121 | 625 |
Income Taxes | 173.9% | 1,953 | 713 | 243 | 756 | 2,584 | -1,526 | -1,673 | -2,389 | 1,370 | -236 | -3,663 | -1,458 | -1,892 | -1,586 | -90.00 | -1,605 | 1,188 | -376 | -70.00 | -927 | -93.00 |
Earnings Before Taxes | 338.1% | 9,984 | 2,279 | 640 | 1,688 | 2,159 | -1,450 | -5,999 | -6,162 | 480 | 604 | -8,264 | -5,224 | -5,889 | 1,054 | -5,075 | -9,759 | 4,390 | 40.00 | 1,570 | -1,344 | 1,108 |
EBT Margin | 97.7% | 0.03* | 0.01* | 0.01* | -0.01* | -0.03* | -0.03* | -0.03* | -0.04* | -0.04* | -0.05* | -0.05* | -0.04* | - | - | - | - | - | - | - | - | - |
Net Income | 412.8% | 8,031 | 1,566 | 397 | 932 | -425 | 76.00 | -4,326 | -3,773 | -890 | 840 | -4,601 | -3,766 | -3,997 | 2,640 | -4,985 | -8,154 | 3,202 | 416 | 1,640 | -417 | 1,201 |
Net Income Margin | 305.6% | 0.02* | 0.01* | 0.00* | -0.01* | -0.02* | -0.02* | -0.02* | -0.02* | -0.02* | -0.03* | -0.03* | -0.03* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 277.3% | 12,760 | 3,382 | -657 | 13,804 | 2,297 | 5,447 | 1,944 | -9,857 | 7,912 | -2,800 | -8,126 | 4,318 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 3.5% | 416 | 402 | 395 | 393 | 410 | 395 | 382 | 373 | 394 | 387 | 380 | 385 | 403 | 398 | 393 | 413 | 440 | 363 | 341 | 320 | 301 |
Current Assets | 16.7% | 192 | 165 | 156 | 155 | 174 | 154 | 138 | 129 | 149 | 143 | 143 | 145 | 156 | 137 | 131 | 146 | 175 | 148 | 144 | 122 | 136 |
Cash Equivalents | 81.6% | 23.00 | 13.00 | 14.00 | 18.00 | 9.00 | 9.00 | 6.00 | 8.00 | 11.00 | 5.00 | 9.00 | 25.00 | 28.00 | 11.00 | 17.00 | 12.00 | 5.00 | - | 28.00 | 11.00 | 15.00 |
Net PPE | - | - | - | - | - | - | - | - | - | 17.00 | 14.00 | 14.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 12.00 | 12.00 | 11.00 | 10.00 | 8.00 |
Goodwill | 0% | 131 | 131 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 131 | 130 | 130 | 128 | 103 | 9.00 | 111 | 98.00 |
Liabilities | 2.5% | 216 | 211 | 208 | 208 | 228 | 215 | 205 | 193 | 215 | 209 | 210 | 213 | 234 | 229 | 232 | 251 | 273 | 208 | 194 | 176 | 157 |
Current Liabilities | 6.4% | 115 | 108 | 196 | 111 | 127 | 111 | 98.00 | 82.00 | 117 | 107 | 104 | 103 | 117 | 106 | 105 | 116 | 132 | 101 | 93.00 | 89.00 | 91.00 |
Shareholder's Equity | 4.6% | 200 | 191 | 187 | 185 | 182 | 180 | 177 | 180 | 179 | 178 | 171 | 172 | 169 | 169 | 161 | 162 | 167 | 155 | 148 | 144 | 144 |
Retained Earnings | 122.7% | 15.00 | 7.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 8.00 | 12.00 | 13.00 | 12.00 | 17.00 | 21.00 | 25.00 | 22.00 | 27.00 | 35.00 | 32.00 | 31.00 | 30.00 | 1.00 |
Additional Paid-In Capital | 0.8% | 186 | 184 | 182 | 181 | 178 | 176 | 173 | 171 | 167 | 165 | 159 | 155 | 149 | 145 | 140 | 136 | 133 | 124 | 116 | 114 | 114 |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | 23.00 | 22.00 | 21.00 | 19.00 | 18.00 | 17.00 | 16.00 | 14.00 | 15.00 | - | - | - | 12.00 |
Shares Outstanding | 1.6% | 14.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 12.00 | 13.00 | 12.00 | 12.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 174 | - | - | - | 288 | - | - | - | 401 | - | - | - | 276 | - | - | - | 394 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 190.3% | 15,102 | 5,203 | 1,617 | 17,292 | 4,930 | 8,072 | 4,185 | -7,754 | 11,514 | -1,002 | -6,353 | 5,645 | 20,148 | -2,354 | 12,776 | 16,455 | 3,332 | -4,206 | 2,008 | 10,487 | -4,001 |
Share Based Compensation | 1.2% | 1,259 | 1,244 | 1,287 | 1,533 | 1,747 | 1,607 | 1,714 | 3,305 | 2,214 | 4,210 | 5,933 | 4,206 | 3,310 | 3,978 | 4,230 | 4,595 | 3,964 | 4,107 | 2,224 | 1,817 | 1,831 |
Cashflow From Investing | 31.3% | -2,342 | -3,408 | -2,232 | -3,475 | -2,633 | -2,623 | -2,207 | -2,064 | -3,602 | -1,795 | -1,738 | -1,319 | -1,102 | -1,028 | -790 | -2,139 | -26,218 | -26,755 | -1,681 | -23,694 | -122,717 |
Cashflow From Financing | 12.0% | -2,250 | -2,557 | -3,589 | -15,449 | 8,370 | -2,442 | -3,818 | 6,248 | -1,496 | -1,812 | -7,869 | -7,357 | -1,879 | -2,540 | -7,130 | -7,464 | 28,338 | 3,359 | 16,214 | 9,009 | 125,296 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 29, 2023 | Dec. 30, 2022 | Dec. 31, 2021 | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | |||
Contract revenue | $ 510,095 | $ 429,138 | $ 353,755 |
Direct costs of contract revenue (inclusive of directly related depreciation and amortization): | |||
Salaries and wages | 89,915 | 82,972 | 65,648 |
Subcontractor services and other direct costs | 240,413 | 202,587 | 152,233 |
Total direct costs of contract revenue | 330,328 | 285,559 | 217,881 |
Gross profit | 179,767 | 143,579 | 135,874 |
General and administrative expenses: | |||
Salaries and wages, payroll taxes and employee benefits | 95,556 | 81,801 | 73,812 |
Facilities and facility related | 9,565 | 9,287 | 9,896 |
Stock-based compensation | 5,323 | 8,373 | 16,563 |
Depreciation and amortization | 16,431 | 17,489 | 17,146 |
Other | 30,818 | 33,692 | 27,148 |
Total general and administrative expenses | 157,693 | 150,642 | 144,565 |
Income (Loss) from operations | 22,074 | (7,063) | (8,691) |
Other income (expense): | |||
Interest expense, net | (9,413) | (5,328) | (3,869) |
Other, net | 1,930 | 939 | 156 |
Total other expense, net | (7,483) | (4,389) | (3,713) |
Income (Loss) before income taxes | 14,591 | (11,452) | (12,404) |
Income tax (benefit) expense | 3,665 | (3,004) | (3,987) |
Net income (loss) | 10,926 | (8,448) | (8,417) |
Other comprehensive income (loss): | |||
Unrealized gain (loss) on derivative contracts, net of tax | (664) | 38 | 450 |
Comprehensive income (loss) | $ 10,262 | $ (8,410) | $ (7,967) |
Earnings (Loss) per share: | |||
Basic (in dollars per share) | $ 0.82 | $ (0.65) | $ (0.68) |
Diluted (in dollars per share) | $ 0.80 | $ (0.65) | $ (0.68) |
Weighted-average shares outstanding: | |||
Basic (in shares) | 13,394 | 13,013 | 12,458 |
Diluted (in shares) | 13,606 | 13,013 | 12,458 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 29, 2023 | Dec. 30, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 23,397 | $ 8,806 |
Restricted cash | 10,679 | |
Accounts receivable, net of allowance for doubtful accounts of $866 and $640 at December 29, 2023 and December 30, 2022, respectively | 69,677 | 60,202 |
Contract assets | 93,885 | 83,060 |
Other receivables | 1,169 | 4,773 |
Prepaid expenses and other current assets | 3,888 | 6,454 |
Total current assets | 192,016 | 173,974 |
Equipment and leasehold improvements, net | 27,097 | 22,537 |
Goodwill | 131,144 | 130,124 |
Right-of-use assets | 12,465 | 12,390 |
Other intangible assets, net | 31,956 | 41,486 |
Other assets | 4,949 | 10,620 |
Deferred income taxes, net | 15,961 | 18,543 |
Total assets | 415,588 | 409,674 |
Current liabilities: | ||
Accounts payable | 33,193 | 28,833 |
Accrued liabilities | 54,129 | 59,110 |
Contingent consideration payable | 4,000 | |
Contract liabilities | 13,183 | 12,585 |
Notes payable | 8,452 | 16,903 |
Finance lease obligations | 1,186 | 1,113 |
Lease liability | 4,537 | 4,625 |
Total current liabilities | 114,680 | 127,169 |
Notes payable | 88,979 | 90,544 |
Finance lease obligations, less current portion | 1,184 | 1,601 |
Lease liability, less current portion | 9,758 | 8,599 |
Other noncurrent liabilities | 1,142 | 259 |
Total liabilities | 215,743 | 228,172 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Preferred stock, $0.01 par value, 10,000 shares authorized, no shares issued and outstanding | ||
Common stock, $0.01 par value, 40,000 shares authorized; 13,682 and 13,296 shares issued and outstanding at December 29, 2023 and December 30, 2022, respectively | 137 | 133 |
Additional paid-in capital | 185,795 | 177,718 |
Accumulated other comprehensive loss | (664) | |
Retained earnings | 14,577 | 3,651 |
Total stockholders' equity | 199,845 | 181,502 |
Total liabilities and stockholders' equity | $ 415,588 | $ 409,674 |