WSC RSI Chart
Last 7 days
-1.3%
Last 30 days
-15.8%
Last 90 days
-11.8%
Trailing 12 Months
-11.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 2.3B | 2.3B | 2.3B | 2.4B |
2022 | 1.8B | 1.9B | 2.0B | 2.1B |
2021 | 1.5B | 1.6B | 1.6B | 1.7B |
2020 | 1.1B | 1.1B | 1.2B | 1.4B |
2019 | 870.3M | 993.7M | 1.0B | 1.1B |
2018 | 481.4M | 511.6M | 614.4M | 751.4M |
2017 | 423.3M | 423.1M | 428.6M | 445.9M |
2016 | 446.7M | 440.0M | 433.3M | 426.6M |
2015 | 0 | 0 | 0 | 453.3M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 14, 2024 | boswell timothy d | gifted | - | - | -267,274 | president & cfo |
Mar 08, 2024 | sagansky jeffrey | sold | -3,562,610 | 47.5015 | -75,000 | - |
Mar 05, 2024 | boswell timothy d | sold (taxes) | -83,348 | 46.72 | -1,784 | president & cfo |
Mar 05, 2024 | shanks sally j | acquired | - | - | 1,118 | chief accounting officer |
Mar 05, 2024 | shanks sally j | sold (taxes) | -23,593 | 46.72 | -505 | chief accounting officer |
Mar 05, 2024 | boswell timothy d | acquired | - | - | 4,261 | president & cfo |
Mar 05, 2024 | soultz bradley lee | sold (taxes) | -164,501 | 46.72 | -3,521 | chief executive officer |
Mar 05, 2024 | soultz bradley lee | acquired | - | - | 13,111 | chief executive officer |
Mar 05, 2024 | lopez hezron t. | acquired | - | - | 3,040 | evp, cl & co & esg |
Mar 05, 2024 | lopez hezron t. | sold (taxes) | -34,619 | 46.72 | -741 | evp, cl & co & esg |
Which funds bought or sold WSC recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 24, 2024 | CENTRAL TRUST Co | unchanged | - | 174 | 4,046 | -% |
Apr 24, 2024 | DekaBank Deutsche Girozentrale | reduced | -64.39 | -3,533,000 | 2,019,000 | -% |
Apr 24, 2024 | Assenagon Asset Management S.A. | reduced | -54.17 | -1,517,100 | 1,394,490 | -% |
Apr 24, 2024 | BLUE BELL PRIVATE WEALTH MANAGEMENT, LLC | unchanged | - | 772 | 17,949 | -% |
Apr 24, 2024 | Simplicity Wealth,LLC | new | - | 282,488 | 282,488 | 0.01% |
Apr 24, 2024 | HMS Capital Management, LLC | new | - | 340,892 | 340,892 | 0.19% |
Apr 24, 2024 | Spire Wealth Management | unchanged | - | 714 | 9,300 | -% |
Apr 23, 2024 | WETZEL INVESTMENT ADVISORS, INC. | unchanged | - | -329 | 1,671 | -% |
Apr 23, 2024 | Revisor Wealth Management LLC | added | 141 | 439,861 | 740,058 | 0.34% |
Apr 23, 2024 | FIFTH THIRD BANCORP | added | 5.66 | 8,677 | 92,070 | -% |
Unveiling Willscot Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Willscot Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADP | 101.2B | 18.6B | 28.45 | 5.45 | ||||
CTAS | 67.5B | 9.4B | 44.88 | 7.17 | ||||
CPRT | 53.1B | 4.1B | 39.17 | 13.09 | ||||
EFX | 28.0B | 5.4B | 50.15 | 5.23 | ||||
BAH | 18.9B | 10.3B | 46.13 | 1.83 | ||||
ALLE | 10.9B | 3.7B | 20.22 | 2.99 | ||||
MID-CAP | ||||||||
RHI | 7.4B | 6.4B | 18.07 | 1.16 | ||||
AL | 5.7B | 2.7B | 9.29 | 2.13 | ||||
SRCL | 4.6B | 2.7B | -216.73 | 1.74 | ||||
ABM | 2.8B | 8.2B | 10.9 | 0.34 | ||||
SMALL-CAP | ||||||||
AZZ | 1.9B | 2.7B | 21.53 | 0.69 | ||||
ALTG | 375.6M | 1.9B | 42.2 | 0.2 | ||||
ARC | 118.5M | 281.2M | 14.39 | 0.42 | ||||
AQMS | 53.7M | 1.1M | -2.24 | 49.78 | ||||
AWX | 8.6M | 80.5M | -4.77 | 0.11 |
Willscot Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 1.2% | 612 | 605 | 582 | 565 | 591 | 578 | 523 | 451 | 461 | 433 | 405 | 374 | 438 | 417 | 257 | 256 | 278 | 268 | 264 | 254 | 257 |
Gross Profit | 1.0% | 343 | 340 | 328 | 323 | 328 | 298 | 275 | 234 | 247 | 220 | 192 | 186 | 234 | 210 | 110 | 106 | 109 | 99.00 | 101 | 103 | 103 |
S&GA Expenses | -3.7% | 146 | 152 | 147 | 151 | 139 | 140 | 150 | 138 | 119 | 127 | 122 | 117 | 97.00 | 112 | 64.00 | 66.00 | 62.00 | 65.00 | 70.00 | 73.00 | 70.00 |
EBITDA Margin | 0.4% | 0.32* | 0.31* | 0.30* | 0.29* | 0.27* | 0.23* | 0.22* | 0.21* | 0.20* | 0.18* | 0.10* | 0.07* | 0.12* | - | - | - | - | - | - | - | - |
Interest Expenses | 9.9% | 59.00 | 54.00 | 47.00 | 45.00 | 45.00 | 38.00 | 33.00 | 31.00 | 28.00 | 29.00 | 29.00 | 30.00 | 30.00 | 33.00 | 29.00 | 28.00 | 30.00 | 30.00 | 32.00 | 31.00 | 31.00 |
Income Taxes | 32.1% | 10.00 | 8.00 | 9.00 | 6.00 | 7.00 | -1.36 | 25.00 | 3.00 | -11.18 | 7.00 | 19.00 | 10.00 | 70.00 | -66.67 | -0.28 | 1.00 | -0.17 | -1.22 | -1.20 | 0.00 | -25.05 |
Earnings Before Taxes | -5.0% | 118 | 124 | 119 | 107 | 127 | 106 | 81.00 | 51.00 | 39.00 | 62.00 | 39.00 | 15.00 | -1.77 | -72.73 | -14.41 | 92.00 | -100 | -0.22 | -12.62 | -9.65 | -11.58 |
EBT Margin | -2.7% | 0.20* | 0.20* | 0.20* | 0.19* | 0.17* | 0.14* | 0.13* | 0.11* | 0.09* | 0.07* | -0.01* | -0.05* | 0.00* | - | - | - | - | - | - | - | - |
Net Income | -5.7% | 86.00 | 92.00 | 88.00 | 211 | 86.00 | 129 | 73.00 | 51.00 | 74.00 | 61.00 | 20.00 | 4.00 | 4.00 | -6.05 | -14.13 | 92.00 | -36.43 | -1.49 | -56.00 | -26.82 | -10.39 |
Net Income Margin | -0.9% | 0.20* | 0.20* | 0.22* | 0.22* | 0.16* | 0.16* | 0.14* | 0.12* | 0.10* | 0.05* | 0.01* | -0.01* | 0.06* | - | - | - | - | - | - | - | - |
Free Cashflow | 15.3% | 214 | 185 | 198 | 142 | 187 | 200 | 179 | 135 | 138 | 127 | 129 | 115 | 122 | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 1.0% | 6,138 | 6,075 | 5,719 | 5,610 | 5,828 | 5,810 | 5,979 | 5,858 | 5,774 | 5,644 | 5,560 | 5,539 | 5,572 | 5,625 | 3,502 | 2,858 | 2,898 | 2,811 | 2,796 | 2,791 | 2,752 |
Current Assets | 0.0% | 569 | 569 | 545 | 525 | 521 | 540 | 540 | 496 | 483 | 478 | 440 | 404 | 422 | 414 | 941 | 290 | 293 | 304 | 299 | 303 | 256 |
Cash Equivalents | 89.3% | 11.00 | 6.00 | 8.00 | 16.00 | 7.00 | 15.00 | 12.00 | 11.00 | 13.00 | 11.00 | 15.00 | 27.00 | 25.00 | 20.00 | 664 | 5.00 | 3.00 | 4.00 | 5.00 | 13.00 | 9.00 |
Inventory | 6.0% | 47.00 | 45.00 | 44.00 | 42.00 | 41.00 | 45.00 | 42.00 | 40.00 | 30.00 | 31.00 | 32.00 | 24.00 | 24.00 | 23.00 | 15.00 | 15.00 | 15.00 | 16.00 | 15.00 | 17.00 | 16.00 |
Net PPE | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 187 | 165 | 167 | 184 |
Goodwill | 1.6% | 1,177 | 1,158 | 1,012 | 1,012 | 1,011 | 1,065 | 1,172 | 1,177 | 1,014 | 1,178 | 1,181 | 1,179 | 962 | 943 | 937 | 233 | 235 | 235 | 246 | 243 | 247 |
Liabilities | 2.4% | 4,877 | 4,763 | 4,280 | 4,046 | 4,262 | 4,129 | 4,205 | 3,892 | 3,777 | 3,688 | 3,554 | 3,533 | 3,508 | 3,587 | 2,831 | 2,211 | 2,342 | 2,127 | 2,112 | 2,097 | 2,050 |
Current Liabilities | 2.8% | 562 | 547 | 534 | 506 | 562 | 615 | 597 | 529 | 518 | 542 | 500 | 449 | 449 | 451 | 591 | 313 | 320 | 301 | 288 | 276 | 269 |
Long Term Debt | 2.3% | 3,539 | 3,460 | 3,036 | 2,876 | 3,063 | 2,936 | 3,018 | 2,791 | 2,672 | 2,598 | 2,506 | 2,454 | 2,454 | 2,498 | 1,971 | 1,626 | 1,633 | 1,710 | 1,710 | 1,709 | 1,675 |
Shareholder's Equity | -3.9% | 1,261 | 1,313 | 1,439 | 1,564 | 1,565 | 1,681 | 1,774 | 1,966 | 1,997 | 1,957 | 2,005 | 2,006 | 2,064 | 2,038 | 671 | 647 | 555 | 691 | 691 | 700 | 658 |
Retained Earnings | 10.0% | -775 | -861 | -952 | -1,040 | -1,251 | -1,337 | -1,466 | -1,539 | -1,591 | -1,665 | -1,726 | -1,746 | -1,751 | -1,755 | -1,749 | -1,733 | -1,825 | -1,703 | -1,704 | -1,693 | -1,683 |
Additional Paid-In Capital | -5.8% | 2,089 | 2,218 | 2,436 | 2,667 | 2,887 | 3,112 | 3,296 | 3,537 | 3,617 | 3,656 | 3,757 | 3,783 | 3,852 | 3,859 | 2,505 | 2,409 | 2,379 | 2,394 | 2,392 | 2,390 | 2,390 |
Shares Outstanding | -1.8% | 190 | 193 | 198 | 204 | 208 | 214 | 222 | 223 | - | 225,998 | 228,407 | 228,293 | - | - | - | - | - | - | - | - | - |
Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 62.00 | 65.00 | 62.00 | 62.00 | 63.00 | 64.00 |
Float | - | - | - | 9,300 | - | - | - | 7,100 | - | - | - | 5,500 | - | - | - | 715 | - | - | - | 849 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 14.8% | 219,322 | 190,998 | 202,155 | 148,765 | 200,420 | 210,385 | 188,326 | 145,527 | 147,847 | 130,447 | 139,537 | 122,071 | 129,717 | 61,368 | 75,379 | 38,348 | 73,490 | 39,022 | 44,798 | 15,256 | 21,569 |
Share Based Compensation | -3.3% | 8,352 | 8,636 | 9,348 | 8,150 | 6,985 | 6,941 | 9,292 | 6,395 | 4,510 | 7,685 | 9,038 | 4,951 | 2,921 | 2,944 | 2,227 | 1,787 | 1,683 | 1,812 | 1,901 | 1,290 | 1,214 |
Cashflow From Investing | 64.8% | -132,481 | -375,999 | -113,472 | 271,949 | -83,403 | 87,808 | -165,378 | -148,360 | -187,457 | -108,198 | -57,481 | -30,911 | -42,287 | -16,150 | -36,383 | -30,540 | -29,808 | -37,761 | -43,199 | -41,814 | -40,734 |
Cashflow From Financing | -144.7% | -81,853 | 183,175 | -97,170 | -423,087 | -115,645 | -292,921 | -22,388 | 1,586 | 41,048 | -26,022 | -93,693 | -89,220 | -83,346 | -690,305 | 620,275 | -5,582 | -44,690 | -2,724 | -8,943 | 30,294 | 18,631 |
Buy Backs | -37.4% | 138,963 | 222,024 | 241,546 | 217,687 | 236,876 | 197,457 | 249,515 | 77,409 | 70,815 | 106,264 | 35,508 | 76,788 | 21,777 | - | - | - | - | - | - | - | - |
Consolidated Statements of Operations - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Revenues: | |||
Total revenues | $ 2,364,767 | $ 2,142,623 | $ 1,672,980 |
Costs: | |||
Depreciation of rental equipment | 265,733 | 256,719 | 218,790 |
Gross profit | 1,333,870 | 1,135,482 | 844,703 |
Expenses: | |||
Selling, general and administrative | 596,090 | 567,407 | 480,407 |
Other depreciation and amortization | 72,921 | 62,380 | 61,777 |
Currency losses, net | 6,754 | 886 | 427 |
Other (income) expense, net | (15,354) | (6,673) | 1,715 |
Operating income | 673,459 | 511,482 | 300,377 |
Interest expense | 205,040 | 146,278 | 116,358 |
Fair value loss on common stock warrant liabilities | 0 | 0 | 26,597 |
Loss on extinguishment of debt | 0 | 0 | 5,999 |
Income from continuing operations before income tax | 468,419 | 365,204 | 151,423 |
Income tax expense from continuing operations | 126,575 | 88,863 | 36,528 |
Income from continuing operations | 341,844 | 276,341 | 114,895 |
Discontinued operations: | |||
Income from discontinued operations before income tax | 4,003 | 63,468 | 58,267 |
Gain on sale of discontinued operations | 176,078 | 35,456 | 0 |
Income tax expense from discontinued operations | 45,468 | 35,725 | 13,018 |
Income from discontinued operations | 134,613 | 63,199 | 45,249 |
Net income | $ 476,457 | $ 339,540 | $ 160,144 |
Earnings per share from continuing operations attributable to WillScot Mobile Mini common shareholders: | |||
Basic (in USD per share) | $ 1.72 | $ 1.27 | $ 0.51 |
Diluted (in USD per share) | 1.69 | 1.25 | 0.49 |
Earnings per share from discontinued operations attributable to WillScot Mobile Mini common shareholders: | |||
Basic (in USD per share) | 0.68 | 0.30 | 0.20 |
Diluted (in USD per share) | 0.67 | 0.28 | 0.20 |
Earnings per share attributable to WillScot Mobile Mini common shareholders: | |||
Basic (in USD per share) | 2.40 | 1.57 | 0.71 |
Diluted (in USD per share) | $ 2.36 | $ 1.53 | $ 0.69 |
Weighted average shares: | |||
Basic (in shares) | 198,554,885 | 216,808,577 | 226,518,931 |
Diluted (in shares) | 201,849,836 | 221,399,162 | 232,793,902 |
Total Leasing And Product And Service Revenues/Costs | |||
Revenues: | |||
Total revenues | $ 2,364,767 | $ 2,142,623 | $ 1,672,980 |
Leasing Revenue | |||
Revenues: | |||
Leasing | 1,833,935 | 1,621,690 | 1,252,490 |
Costs: | |||
Leasing | 398,467 | 376,868 | 282,576 |
Delivery and installation | |||
Revenues: | |||
Revenues | 437,179 | 429,152 | 321,129 |
Total revenues | 437,179 | 429,152 | 321,129 |
Costs: | |||
Cost of sales | 317,117 | 322,636 | 267,533 |
New units | |||
Revenues: | |||
Revenues | 48,129 | 40,338 | 46,993 |
Total revenues | 48,129 | 40,338 | 46,993 |
Costs: | |||
Cost of sales | 26,439 | 24,011 | 31,348 |
Rental units | |||
Revenues: | |||
Revenues | 45,524 | 51,443 | 52,368 |
Total revenues | 45,524 | 51,443 | 52,368 |
Costs: | |||
Cost of sales | $ 23,141 | $ 26,907 | $ 28,030 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Assets | ||
Cash and cash equivalents | $ 10,958 | $ 7,390 |
Trade receivables, net of allowance for credit losses at December 31, 2023 and December 31, 2022 of $81,656 and $57,048, respectively | 451,130 | 409,766 |
Inventories | 47,406 | 41,030 |
Prepaid expenses and other current assets | 57,492 | 31,635 |
Assets held for sale – current | 2,110 | 31,220 |
Total current assets | 569,096 | 521,041 |
Rental equipment, net | 3,381,315 | 3,077,287 |
Property, plant and equipment, net | 340,887 | 304,659 |
Operating lease assets | 245,647 | 219,405 |
Goodwill | 1,176,635 | 1,011,429 |
Intangible assets, net | 419,709 | 419,125 |
Other non-current assets | 4,626 | 6,683 |
Assets held for sale – non-current | 0 | 268,022 |
Total long-term assets | 5,568,819 | 5,306,610 |
Total assets | 6,137,915 | 5,827,651 |
Liabilities and equity | ||
Accounts payable | 86,123 | 109,349 |
Accrued expenses | 129,621 | 109,542 |
Accrued employee benefits | 45,564 | 56,340 |
Deferred revenue and customer deposits | 224,518 | 203,793 |
Operating lease liabilities - current | 57,408 | 50,499 |
Current portion of long-term debt | 18,786 | 13,324 |
Liabilities held for sale – current | 0 | 19,095 |
Total current liabilities | 562,020 | 561,942 |
Long-term debt | 3,538,516 | 3,063,042 |
Deferred tax liabilities | 554,268 | 401,453 |
Operating lease liabilities – non-current | 187,837 | 169,618 |
Other non-current liabilities | 34,024 | 18,537 |
Liabilities held for sale – non-current | 0 | 47,759 |
Long-term liabilities | 4,314,645 | 3,700,409 |
Total liabilities | 4,876,665 | 4,262,351 |
Preferred Stock: $0.0001 par, 1,000,000 shares authorized and zero shares issued and outstanding at December 31, 2023 and 2022 | 0 | 0 |
Common Stock: $0.0001 par, 500,000,000 shares authorized and 189,967,135 and 207,951,682 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively | 20 | 21 |
Additional paid-in-capital | 2,089,091 | 2,886,951 |
Accumulated other comprehensive loss | (52,768) | (70,122) |
Accumulated deficit | (775,093) | (1,251,550) |
Total shareholders' equity | 1,261,250 | 1,565,300 |
Total liabilities and shareholders' equity | $ 6,137,915 | $ 5,827,651 |