WW - Weight Watchers International Inc Stock Price, Fair Value and News

1.66USD-0.06 (-3.49%)Market Closed

Market Summary

USD1.66-0.06

Market Closed

-3.49%

WW Stock Price

View Fullscreen

WW RSI Chart

WW Valuation

Market Cap

131.5M

Price/Earnings (Trailing)

-1.17

Price/Sales (Trailing)

0.15

EV/EBITDA

19.38

Price/Free Cashflow

31.3

WW Price/Sales (Trailing)

WW Profitability

Operating Margin

28.45%

EBT Margin

-8.28%

Return on Equity

-4.66%

Return on Assets

-11.43%

Free Cashflow Yield

3.2%

WW Fundamentals

WW Revenue

Revenue (TTM)

889.6M

Rev. Growth (Yr)

-7.6%

Rev. Growth (Qtr)

-4.15%

WW Earnings

Earnings (TTM)

-112.3M

Earnings Growth (Yr)

-146.32%

Earnings Growth (Qtr)

-301.54%

Breaking Down WW Revenue

Last 7 days

10.3%

Last 30 days

-12.7%

Last 90 days

-60.6%

Trailing 12 Months

-77.2%

How does WW drawdown profile look like?

WW Financial Health

Current Ratio

0.87

Debt/Equity

0.59

Debt/Cashflow

WW Investor Care

Shares Dilution (1Y)

12.63%

Diluted EPS (TTM)

-1.6

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2023	984.0M	941.3M	906.5M	889.6M
2022	1.2B	1.1B	1.1B	1.0B
2021	1.3B	1.3B	1.3B	1.2B
2020	1.5B	1.4B	1.4B	1.4B
2019	1.5B	1.4B	1.4B	1.4B
2018	1.4B	1.5B	1.5B	1.5B
2017	1.2B	1.2B	1.3B	1.3B
2016	1.1B	1.1B	1.2B	1.2B
2015	1.4B	1.3B	1.2B	1.2B
2014	1.6B	1.6B	1.5B	1.5B
2013	1.8B	1.8B	1.8B	1.7B
2012	1.8B	1.8B	1.8B	1.8B
2011	1.6B	1.7B	1.8B	1.8B
2010	1.4B	1.4B	1.4B	1.5B
2009	0	1.5B	1.4B	1.4B
2008	0	0	0	1.5B

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Weight Watchers International Inc

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Apr 15, 2024	haag nicole	sold (taxes)	-285	1.72	-166	corp controller prin acct off
Apr 15, 2024	haag nicole	acquired	-	-	460	corp controller prin acct off
Apr 15, 2024	stark heather	acquired	-	-	376	chief financial officer
Apr 01, 2024	brown tracey d	acquired	-	-	3,696	-
Apr 01, 2024	winfrey oprah	acquired	-	-	3,696	-
Apr 01, 2024	bornstein julie	acquired	-	-	3,696	-
Apr 01, 2024	rice julie j.	acquired	-	-	3,696	-
Mar 21, 2024	sistani sima	acquired	-	-	81,250	chief executive officer
Mar 21, 2024	sistani sima	sold (taxes)	-81,091	1.955	-41,479	chief executive officer
Mar 04, 2024	winfrey oprah	gifted	-	-	-1,128,640	-

Which funds bought or sold WW recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
Apr 23, 2024	Global Retirement Partners, LLC	unchanged	-	-818	540	-%
Apr 23, 2024	FIFTH THIRD BANCORP	sold off	-100	-1,680	-	-%
Apr 23, 2024	AMALGAMATED BANK	reduced	-61.68	-38,000	3,000	-%
Apr 22, 2024	ALTFEST L J & CO INC	unchanged	-	-138,000	37,000	-%
Apr 22, 2024	Raymond James Financial Services Advisors, Inc.	added	150	-272,393	305,676	-%
Apr 22, 2024	Ashton Thomas Private Wealth, LLC	sold off	-100	-602,823	-	-%
Apr 22, 2024	MetLife Investment Management, LLC	unchanged	-	-67,839	255,859	-%
Apr 19, 2024	Cutler Group LLC / CA	reduced	-73.1	-244,000	14,000	-%
Apr 19, 2024	Westside Investment Management, Inc.	new	-	2,960	2,960	-%
Apr 18, 2024	Diversified Trust Co	sold off	-100	-132,737	-	-%

Are Funds Buying or Selling WW?

Are funds buying WW calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own WW

No. of Funds

Unveiling Weight Watchers International Inc's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 14, 2024	balyasny asset management l.p.	8.26%	6,534,822	SC 13G
Feb 13, 2024	vanguard group inc	5.43%	4,295,065	SC 13G/A
Feb 12, 2024	contrarius investment management ltd	9.4%	7,442,814	SC 13G
Feb 09, 2024	morgan stanley	8.8%	6,945,778	SC 13G
Jan 29, 2024	blackrock inc.	5.7%	4,535,034	SC 13G
Jan 24, 2024	millennium management llc	6.0%	4,707,357	SC 13G/A
May 11, 2023	westend s.a.	0%	0	SC 13D/A
May 05, 2023	blackrock inc.	4.6%	3,650,702	SC 13G/A
Apr 06, 2023	blackrock inc.	5.1%	3,632,298	SC 13G/A
Mar 29, 2023	millennium management llc	5.1%	3,565,208	SC 13G

Recent SEC filings of Weight Watchers International Inc

View All Filings

Date Filed	Form Type	Document
Apr 17, 2024	4	Insider Trading
Apr 17, 2024	4	Insider Trading
Apr 04, 2024	ARS	ARS
Apr 04, 2024	DEF 14A	DEF 14A
Apr 03, 2024	4	Insider Trading
Apr 03, 2024	4	Insider Trading
Apr 03, 2024	4	Insider Trading
Apr 03, 2024	4	Insider Trading
Apr 03, 2024	4	Insider Trading
Apr 03, 2024	4	Insider Trading

Peers (Alternatives to Weight Watchers International Inc)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
ROL	20.8B	3.1B	-8.36%	6.87%	47.71	6.75	14.00%	18.00%
SCI	10.4B	4.1B	-2.62%	1.01%	19.44	2.55	-0.22%	-4.96%
MID-CAP
BFAM	6.2B	2.4B	-5.52%	42.72%	84.04	2.58	19.69%	-7.96%
FTDR	2.4B	1.8B	-2.82%	14.07%	14.17	1.36	7.10%	140.85%
MCW	2.2B	927.1M	-7.26%	-18.54%	27.32	2.36	5.77%	-29.03%
SMALL-CAP
CSV	385.0M	382.5M	-4.67%	-12.63%	11.52	1.01	3.34%	-19.26%
MED	365.2M	1.1B	-3.66%	-64.47%	3.67	0.34	-32.94%	-30.75%
WW	131.5M	889.6M	-12.69%	-77.19%	-1.17	0.15	-14.45%	56.30%
RGS	12.7M	215.9M	-30.13%	-75.45%	-2.97	0.06	-14.22%	94.05%

Weight Watchers International Inc News

Latest updates

Weight Watchers International Inc Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Revenue	-4.1%	206	215	227	242	223	250	269	298	274	293	311	332	323	321	334	400	333	349	369	363	330
Gross Profit	-11.9%	125	142	143	120	126	152	163	180	169	178	186	193	182	190	195	211	175	195	216	201	185
S&GA Expenses	21.1%	76.00	63.00	66.00	60.00	71.00	58.00	71.00	64.00	62.00	64.00	69.00	74.00	72.00	59.00	102	65.00	66.00	64.00	60.00	65.00	68.00
EBITDA Margin	167.7%	0.08*	0.03*	-0.28*	-0.28*	-0.23*	-0.13*	0.17*	0.18*	0.18*	0.17*	0.18*	0.19*	-	-	-	-	-	-	-	-	-
Interest Expenses	-0.2%	24.00	25.00	24.00	23.00	22.00	21.00	19.00	19.00	19.00	19.00	20.00	29.00	31.00	30.00	31.00	32.00	32.00	33.00	35.00	35.00	-
Income Taxes	249.7%	58.00	-38.45	-48.07	68.00	-36.69	-70.75	-0.70	-1.80	3.00	13.00	1.00	-7.83	4.00	9.00	6.00	-0.65	5.00	13.00	17.00	-2.87	1.00
Earnings Before Taxes	-678.7%	-30.58	5.00	3.00	-51.10	-72.47	-276	-7.50	-10.04	34.00	60.00	10.00	-26.05	17.00	63.00	20.00	-6.71	34.00	60.00	70.00	-13.60	45.00
EBT Margin	35.0%	-0.08*	-0.13*	-0.42*	-0.41*	-0.35*	-0.24*	0.07*	0.08*	0.06*	0.05*	0.05*	0.06*	-	-	-	-	-	-	-	-	-
Net Income	-301.5%	-88.13	44.00	51.00	-118	-35.78	-206	-6.80	-8.25	30.00	46.00	9.00	-18.23	13.00	55.00	14.00	-6.06	29.00	47.00	54.00	-10.69	44.00
Net Income Margin	-91.0%	-0.13*	-0.07*	-0.33*	-0.37*	-0.24*	-0.17*	0.06*	0.07*	0.06*	0.04*	0.04*	0.05*	-	-	-	-	-	-	-	-	-
Free Cashflow	-70.6%	7.00	26.00	-1.09	-27.71	-4.21	53.00	36.00	-10.78	31.00	86.00	50.00	-12.57	-	-	-	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																					(In Millions)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Assets	-4.9%	982	1,032	1,001	974	1,028	1,093	1,391	1,419	1,429	1,468	1,435	1,436	1,481	1,503	1,470	1,634	1,498	1,516	1,476	1,526	1,415
Current Assets	-18.0%	179	219	178	235	281	290	265	258	271	301	259	251	299	321	278	433	295	330	284	327	366
Cash Equivalents	1.7%	109	107	91.00	141	178	188	149	128	154	188	126	113	166	204	150	292	183	239	181	193	237
Inventory	-99.3%	0.00	10.00	11.00	11.00	21.00	26.00	32.00	29.00	31.00	26.00	29.00	34.00	39.00	33.00	35.00	34.00	27.00	25.00	31.00	32.00	26.00
Net PPE	-12.7%	20.00	23.00	24.00	26.00	28.00	30.00	32.00	35.00	37.00	40.00	42.00	47.00	52.00	57.00	61.00	63.00	54.00	50.00	51.00	52.00	52.00
Goodwill	-0.6%	243	245	246	90.00	156	156	160	163	157	158	157	156	156	153	152	150	158	153	154	153	153
Liabilities	2.1%	1,743	1,707	1,718	1,776	1,714	1,752	1,847	1,869	1,885	1,959	1,973	1,992	2,029	2,084	2,115	2,335	2,180	2,236	2,243	2,341	2,220
Current Liabilities	5.9%	205	194	201	267	197	200	208	217	229	247	247	327	340	364	371	560	394	366	350	372	341
Long Term Debt	0.1%	1,426	1,425	1,424	1,423	1,422	1,421	1,420	1,419	1,418	1,458	1,460	1,391	1,409	1,427	1,444	1,462	1,480	1,567	1,584	1,652	1,670
LT Debt, Current	-	-	-	-	-	-	-	-	-	-	10.00	10.00	77.00	77.00	96.00	96.00	244	96.00	77.00	58.00	58.00	77.00
LT Debt, Non Current	0.1%	1,426	1,425	1,424	1,423	1,422	1,421	1,420	1,419	1,418	1,458	1,460	1,391	1,409	1,427	1,444	1,462	1,480	1,567	1,584	1,652	1,670
Shareholder's Equity	-100.0%	-	2,410	2,368	2,299	4.00	2,459	2,663	2,676	2,686	2,657	2,610	2,606	2,618	4.00	4.00	4.00	4.00	4.00	4.00	4.00	4.00
Retained Earnings	-3.9%	2,315	2,410	2,370	2,299	2,417	2,458	2,662	2,676	2,682	2,657	2,610	2,606	2,618	2,597	2,539	2,497	2,500	2,471	2,421	2,376	2,382
Shares Outstanding	1.1%	77.00	76.00	74.00	71.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	69.00	-	-	-	-	-	-	-	-	-
Float	-	-	-	520	-	-	-	363	-	-	-	1,955	-	-	-	1,194	-	-	-	889	-	-

Cashflow (Last 12 Months)

(In Thousands)

Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Cashflow From Operations	-69.7%	7,839	25,904	-335	-26,722	-3,900	54,133	36,867	-10,454	31,908	87,121	50,130	-11,878	8,516	79,906	39,102	8,416	30,702	71,887	72,570	7,224	40,953
Share Based Compensation	-27.2%	2,347	3,225	6,944	2,669	2,595	3,376	2,286	4,700	4,752	3,404	7,851	5,341	6,333	6,029	38,686	3,965	5,544	5,243	4,872	4,812	4,842
Cashflow From Investing	8.0%	-7,987	-8,686	-47,675	-10,348	-8,925	-10,264	-9,866	-13,589	-9,176	-12,763	-9,814	-21,000	-17,839	-8,503	-13,335	-25,914	-18,306	-10,628	-12,466	-11,223	-19,005
Cashflow From Financing	-298.8%	-821	413	-1,617	-724	-2,585	-151	-1,577	-409	-55,626	-9,761	-29,087	-17,062	-34,577	-20,012	-169,156	128,206	-70,572	-552	-73,035	-38,834	-3,649

WW Income Statement

2023-12-30

CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands	12 Months Ended
	Dec. 30, 2023	Dec. 31, 2022	Jan. 01, 2022
Revenues, net	$ 889,551	$ 1,039,835	$ 1,211,165
Cost of revenues	360,248	418,456	484,498
Gross profit	529,303	621,379	726,667
Marketing expenses	238,387	244,783	261,457
Selling, general and administrative expenses	264,950	263,840	268,614
Franchise rights acquired and goodwill impairments	3,633	396,727
Operating income (loss)	22,333	(283,971)	196,596
Interest expense	95,893	81,141	87,909
Other expense, net	72	1,691	1,358
Early extinguishment of debt			30,352
(Loss) income before income taxes	(73,632)	(366,803)	76,977
Provision for (benefit from) income taxes	38,623	(109,935)	9,852
Net (loss) income	$ (112,255)	$ (256,868)	$ 67,125
(Net loss) earnings per share
Basic	$ (1.46)	$ (3.65)	$ 0.96
Diluted	$ (1.46)	$ (3.65)	$ 0.95
Weighted average common shares outstanding
Basic	76,677	70,321	69,640
Diluted	76,677	70,321	70,744
Subscription
Revenues, net	$ 822,755	$ 919,055	$ 1,061,429
Cost of revenues	301,062	321,528	368,454
Product and Other
Revenues, net	66,796	120,780	149,736
Cost of revenues	$ 59,186	$ 96,928	$ 116,044

WW Balance Sheet

2023-12-30

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Dec. 30, 2023	Dec. 31, 2022
CURRENT ASSETS
Cash and cash equivalents	$ 109,366	$ 178,326
Receivables (net of allowances: December 30, 2023 - $1,041 and December 31, 2022 - $976)	14,938	24,273
Inventories	68	20,528
Prepaid income taxes	25,370	19,447
Prepaid marketing and advertising	10,149	7,927
Prepaid expenses and other current assets	19,583	30,830
TOTAL CURRENT ASSETS	179,474	281,331
Property and equipment, net	19,741	28,229
Operating lease assets	52,272	75,696
Franchise rights acquired	386,526	386,745
Goodwill	243,441	155,998
Other intangible assets, net	63,208	63,306
Deferred income taxes	19,683	22,246
Other noncurrent assets	17,685	14,879
TOTAL ASSETS	982,030	1,028,430
CURRENT LIABILITIES
Portion of operating lease liabilities due within one year	9,613	17,955
Accounts payable	18,507	18,890
Salaries and wages payable	79,096	72,577
Accrued marketing and advertising	18,215	17,927
Accrued interest	5,346	5,289
Deferred acquisition payable	16,500	1,166
Other accrued liabilities	22,610	28,952
Income taxes payable	1,609	1,646
Deferred revenue	33,966	32,156
TOTAL CURRENT LIABILITIES	205,462	196,558
Long-term debt, net	1,426,464	1,422,284
Long-term operating lease liabilities	53,461	68,099
Deferred income taxes	41,994	25,084
Other	15,743	2,185
TOTAL LIABILITIES	1,743,124	1,714,210
Commitments and contingencies (Note 16)
TOTAL DEFICIT
Common stock, $0 par value; 1,000,000 shares authorized; 130,048 shares issued at December 30, 2023 and 122,052 shares issued at December 31, 2022	0	0
Treasury stock, at cost, 50,859 shares at December 30, 2023 and 51,496 shares at December 31, 2022	(3,064,628)	(3,097,304)
Retained earnings	2,314,834	2,416,994
Accumulated other comprehensive loss	(11,300)	(5,470)
TOTAL DEFICIT	(761,094)	(685,780)
TOTAL LIABILITIES AND TOTAL DEFICIT	$ 982,030	$ 1,028,430

About Weight Watchers International Inc

WW International, Inc. provides weight management products and services worldwide. It offers a range of nutritional, activity, behavioral, and lifestyle tools and approaches products and services. The company also provides various digital subscription products to wellness and weight management business, which provide interactive and personalized resources that allow users to follow its weight management program through its app and web-based platform, including personal coaching and digital products; and allows members to inspire and support each other by sharing their experiences with other people on weight loss and weight management journeys. In addition, it offers various consumer products, including bars, snacks, cookbooks, kitchen tools, and other products. Further, the company licenses its trademarks and other intellectual property in food, beverages, and other relevant consumer products and services, as well as provides publishing services. It offers products through e-commerce platforms and through partners. The company was formerly known as Weight Watchers International, Inc. and changed its name to WW International, Inc. in September 2019. WW International, Inc. was founded in 1961 and is headquartered in New York, New York.

CEO	Ms. Sima D. Sistani
WEBSITE	https://corporate.ww.com
INDUSTRY	Personal Services
EMPLOYEES	7100

Weight Watchers International Inc Frequently Asked Questions

What is the ticker symbol for Weight Watchers International Inc? What does WW stand for in stocks?

WW is the stock ticker symbol of Weight Watchers International Inc. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Weight Watchers International Inc (WW)?

As of Tue Apr 23 2024, market cap of Weight Watchers International Inc is 136.23 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of WW stock?

You can check WW's fair value in chart for subscribers.

What is the fair value of WW stock?

You can check WW's fair value in chart for subscribers. The fair value of Weight Watchers International Inc is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Weight Watchers International Inc is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for WW so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Weight Watchers International Inc a good stock to buy?

The fair value guage provides a quick view whether WW is over valued or under valued. Whether Weight Watchers International Inc is cheap or expensive depends on the assumptions which impact Weight Watchers International Inc's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for WW.

What is Weight Watchers International Inc's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Tue Apr 23 2024, WW's PE ratio (Price to Earnings) is -1.21 and Price to Sales (PS) ratio is 0.15. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. WW PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on Weight Watchers International Inc's stock?

In the past 10 years, Weight Watchers International Inc has provided -0.22 (multiply by 100 for percentage) rate of return.