XTNT RSI Chart
Last 7 days
14.1%
Last 30 days
-14.4%
Last 90 days
-17.6%
Trailing 12 Months
45.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 63.0M | 67.9M | 78.5M | 91.3M |
2022 | 55.7M | 56.0M | 56.7M | 58.0M |
2021 | 51.1M | 55.5M | 55.3M | 55.3M |
2020 | 62.7M | 58.0M | 56.3M | 53.3M |
2019 | 71.0M | 67.5M | 66.0M | 64.7M |
2018 | 78.5M | 75.8M | 73.3M | 72.2M |
2017 | 91.1M | 91.1M | 87.8M | 82.6M |
2016 | 70.8M | 82.4M | 87.8M | 90.0M |
2015 | 35.9M | 36.9M | 46.2M | 59.3M |
2014 | 33.4M | 34.0M | 34.5M | 35.3M |
2013 | 33.8M | 33.9M | 32.9M | 33.1M |
2012 | 31.9M | 32.6M | 34.0M | 33.0M |
2011 | 19.1M | 22.8M | 26.5M | 30.1M |
2010 | 0 | 0 | 0 | 15.4M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 03, 2024 | brandt kevin d | acquired | - | - | 184,209 | chief commercial officer |
Apr 03, 2024 | neils scott c | acquired | - | - | 177,551 | chief financial officer |
Apr 03, 2024 | schallenberger mark a. | acquired | - | - | 177,551 | chief operations officer |
Apr 03, 2024 | browne sean e | acquired | - | - | 731,632 | president and ceo |
Jan 16, 2024 | neils scott c | sold (taxes) | -8,704 | 1.09 | -7,986 | chief financial officer |
Nov 17, 2023 | brandt kevin d | bought | 49,837 | 1.196 | 41,670 | chief commercial officer |
Oct 15, 2023 | browne sean e | sold (taxes) | -113,877 | 1.08 | -105,442 | president and ceo |
Oct 15, 2023 | browne sean e | sold (taxes) | -120,659 | 1.08 | -111,721 | president and ceo |
Aug 15, 2023 | bakewell john k | acquired | - | - | 145,180 | - |
Aug 15, 2023 | neils scott c | acquired | - | - | 116,144 | chief financial officer |
Which funds bought or sold XTNT recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Mar 11, 2024 | VANGUARD GROUP INC | added | 0.99 | 61,118 | 1,694,990 | -% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | added | 413 | 60,763 | 74,978 | -% |
Feb 15, 2024 | Midwest Professional Planners, LTD. | unchanged | - | 1,073 | 40,391 | 0.02% |
Feb 15, 2024 | Nantahala Capital Management, LLC | added | 100 | 4,640,000 | 9,040,000 | 0.27% |
Feb 14, 2024 | AWM Investment Company, Inc. | unchanged | - | 14,060 | 529,608 | 0.07% |
Feb 14, 2024 | CITADEL ADVISORS LLC | added | 88.49 | 32,712 | 67,649 | -% |
Feb 14, 2024 | ORBIMED ADVISORS LLC | unchanged | - | 2,193,440 | 82,619,500 | 1.65% |
Feb 14, 2024 | BRIDGEWAY CAPITAL MANAGEMENT, LLC | added | 118 | 231,055 | 416,405 | 0.01% |
Unveiling Xtant Medical Holdings Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Xtant Medical Holdings Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ABT | 185.5B | 40.1B | 32.41 | 4.62 | ||||
BDX | 66.6B | 19.5B | 53.01 | 3.42 | ||||
ALGN | 23.3B | 3.9B | 52.39 | 6.04 | ||||
BAX | 20.4B | 14.8B | 7.69 | 1.38 | ||||
MID-CAP | ||||||||
HSIC | 9.4B | 12.3B | 22.5 | 0.76 | ||||
ATR | 9.3B | 3.5B | 32.57 | 2.66 | ||||
BIO | 8.0B | 2.7B | -12.63 | 3.01 | ||||
XRAY | 6.3B | 4.0B | -46.81 | 1.59 | ||||
AXNX | 3.4B | 366.4M | -559.62 | 9.27 | ||||
PDCO | 2.3B | 6.6B | 11.94 | 0.35 | ||||
SMALL-CAP | ||||||||
AHCO | 1.3B | 3.2B | -1.88 | 0.4 | ||||
ANIK | 380.3M | 166.7M | -4.6 | 2.28 | ||||
ANGO | 231.9M | 324.0M | -1.21 | 0.72 | ||||
APYX | 52.0M | 52.3M | -2.78 | 0.99 | ||||
AEMD | 4.0M | 3.7M | -0.33 | 1.07 |
Xtant Medical Holdings Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 12.3% | 28,108,500 | 25,019,000 | 20,232,000 | 17,943,000 | 15,270,500 | 14,462,000 | 15,277,000 | 12,959,000 | 13,969,500 | 13,777,000 | 14,975,000 | 12,542,000 | 14,014,500 | 14,016,000 | 10,529,000 | 14,778,000 | 16,964,000 | 15,721,000 | 15,271,000 | 16,726,000 | 18,262,000 |
Gross Profit | 11.8% | 17,137,500 | 15,334,000 | 12,459,000 | 10,536,000 | 8,306,500 | 7,896,000 | 8,374,000 | 7,560,000 | 7,694,000 | 7,191,000 | 9,515,000 | 8,091,000 | 8,982,000 | 9,248,000 | 6,550,000 | 9,613,000 | 11,398,500 | 10,411,000 | 9,906,000 | 10,813,000 | 7,256,000 |
Operating Expenses | 11.9% | 20,943,500 | 18,719,000 | 13,850,000 | 12,112,000 | 10,030,500 | 9,796,000 | 9,674,000 | 9,391,000 | 9,606,000 | 8,636,000 | 10,006,000 | 8,096,000 | 8,742,500 | 8,488,000 | 6,937,000 | 10,976,000 | 11,716,000 | 11,116,000 | 10,469,000 | 11,481,000 | 61,981,000 |
S&GA Expenses | 4.5% | 11,584,000 | 11,085,000 | 8,716,000 | 7,054,000 | 5,832,000 | 5,838,000 | 5,636,000 | 5,209,000 | 5,313,000 | 5,267,000 | 5,590,000 | 4,855,000 | 5,405,000 | 5,270,000 | 3,895,000 | 6,413,000 | 6,994,000 | 6,685,000 | 6,072,000 | 6,742,000 | 6,722,500 |
R&D Expenses | 0.4% | 492,000 | 490,000 | 180,000 | 174,000 | 232,000 | 229,000 | 241,000 | 213,000 | 151,000 | 262,000 | 243,000 | 214,000 | 126,500 | 176,000 | 111,000 | 245,000 | 257,000 | 203,000 | 210,000 | 262,000 | 523,000 |
EBITDA Margin | -22.0% | 0.06 | 0.07 | -0.07 | -0.08 | -0.09 | -0.10 | -0.09 | -0.08 | -0.05 | 0.00 | 0.04 | 0.05 | - | - | - | - | - | - | - | - | - |
Interest Expenses | 7.6% | 817,500 | 760,000 | 786,000 | 575,000 | 495,500 | 440,000 | 397,000 | 359,000 | 466,000 | 329,000 | 199,000 | 1,000 | 717,500 | 2,097,000 | 2,054,000 | 1,108,000 | 1,268,000 | 1,185,000 | 1,301,000 | 2,018,000 | 1,989,500 |
Income Taxes | 125.1% | 577,000 | -2,300,000 | 13,000 | 13,000 | 20,500 | 13,000 | 13,000 | 23,000 | - | 30,000 | 43,000 | 23,000 | 228,000 | 23,000 | 23,000 | 22,000 | 30,000 | 23,000 | 22,000 | 23,000 | - |
Earnings Before Taxes | -153.8% | -3,726,000 | 6,931,000 | -2,177,000 | -2,065,000 | -2,188,500 | -2,340,000 | -1,697,000 | -2,190,000 | -2,378,000 | -1,774,000 | -690,000 | -6,000 | -478,000 | -1,337,000 | -2,441,000 | -2,471,000 | -1,574,500 | -1,856,000 | -1,917,000 | -2,776,000 | -56,691,000 |
EBT Margin | -278.1% | -0.01 | 0.01 | -0.13 | -0.13 | -0.15 | -0.15 | -0.14 | -0.13 | -0.09 | -0.05 | -0.05 | -0.08 | - | - | - | - | - | - | - | - | - |
Net Income | -146.6% | -4,303,000 | 9,231,000 | -2,190,000 | -2,078,000 | -2,209,000 | -2,353,000 | -1,710,000 | -2,213,000 | -2,283,000 | -1,804,000 | -733,000 | -29,000 | -706,000 | -1,360,000 | -2,464,000 | -2,493,000 | -1,604,500 | -1,879,000 | -1,939,000 | -2,799,000 | -56,691,000 |
Net Income Margin | -79.4% | 0.01 | 0.04 | -0.13 | -0.13 | -0.15 | -0.15 | -0.14 | -0.13 | -0.09 | -0.06 | -0.05 | -0.09 | - | - | - | - | - | - | - | - | - |
Free Cashflow | 68.5% | -1,278,000 | -4,057,000 | -2,935,000 | -2,701,000 | -2,731,000 | -2,575,000 | -311,000 | -1,488,000 | -203,000 | -1,336,000 | 1,712,000 | -1,849,000 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 0.7% | 93.00 | 92.00 | 65.00 | 63.00 | 60.00 | 56.00 | 53.00 | 53.00 | 55.00 | 56.00 | 60.00 | 59.00 | 41.00 | 42.00 | 42.00 | 43.00 | 43.00 | 43.00 | 44.00 | 47.00 | 46.00 |
Current Assets | 1.2% | 65.00 | 64.00 | 40.00 | 37.00 | 49.00 | 45.00 | 42.00 | 43.00 | 44.00 | 46.00 | 49.00 | 48.00 | 31.00 | 32.00 | 31.00 | 32.00 | 32.00 | 32.00 | 32.00 | 34.00 | 35.00 |
Cash Equivalents | -34.0% | 6.00 | 9.00 | 4.00 | 5.00 | 20.00 | 17.00 | 16.00 | 17.00 | 18.00 | 18.00 | 20.00 | 19.00 | 2.00 | 3.00 | 3.00 | 3.00 | 5.00 | 6.00 | 7.00 | 7.00 | 7.00 |
Inventory | 7.4% | 37.00 | 34.00 | 20.00 | 19.00 | 17.00 | 17.00 | 16.00 | 17.00 | 18.00 | 20.00 | 21.00 | 22.00 | 21.00 | 21.00 | 20.00 | 18.00 | 16.00 | 16.00 | 16.00 | 17.00 | 17.00 |
Net PPE | -4.5% | 9.00 | 9.00 | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 6.00 | 6.00 | 7.00 |
Goodwill | 12.1% | 7.00 | 7.00 | 7.00 | 8.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Liabilities | 10.6% | 41.00 | 37.00 | 34.00 | 31.00 | 26.00 | 23.00 | 25.00 | 24.00 | 24.00 | 23.00 | 26.00 | 25.00 | 27.00 | 90.00 | 89.00 | 89.00 | 87.00 | 86.00 | 86.00 | 86.00 | 90.00 |
Current Liabilities | 4.9% | 23.00 | 22.00 | 17.00 | 17.00 | 15.00 | 11.00 | 12.00 | 11.00 | 11.00 | 10.00 | 13.00 | 24.00 | 26.00 | 9.00 | 9.00 | 10.00 | 9.00 | 9.00 | 10.00 | 11.00 | 12.00 |
Long Term Debt | -100.0% | - | 14.00 | 16.00 | 12.00 | 10.00 | 11.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | - | - | 80.00 | 78.00 | 77.00 | 76.00 | 75.00 | 74.00 | 73.00 | 78.00 |
LT Debt, Current | -100.0% | - | 3.00 | 1.00 | 5.00 | 2.00 | 1.00 | - | - | - | - | - | 16.00 | 17.00 | - | - | - | - | - | - | - | - |
LT Debt, Non Current | 19.6% | 17.00 | 14.00 | 16.00 | 12.00 | 10.00 | 11.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | - | - | 80.00 | 78.00 | 77.00 | 76.00 | 75.00 | 74.00 | 73.00 | 78.00 |
Shareholder's Equity | -6.1% | 51.00 | 55.00 | 31.00 | 33.00 | 34.00 | 33.00 | 28.00 | 29.00 | 31.00 | 33.00 | 34.00 | 33.00 | 15.00 | 48.00 | - | - | - | - | - | - | - |
Retained Earnings | -1.8% | -243 | -238 | -247 | -245 | -243 | -241 | -239 | -237 | -235 | -232 | -231 | -230 | -230 | -229 | -228 | -225 | -223 | -221 | -219 | -217 | -215 |
Additional Paid-In Capital | 0.3% | 294 | 294 | 279 | 278 | 278 | 274 | 267 | 267 | 266 | 266 | 265 | 264 | 245 | 182 | 181 | 179 | 179 | 179 | 179 | 179 | 171 |
Shares Outstanding | 0.3% | 130 | 130 | 109 | 109 | 109 | 93.00 | 87.00 | 87.00 | 87.00 | 85.00 | 84.00 | 81.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | - | - | - | 7.00 | - | - | - | 22.00 | - | - | - | 4.00 | - | - | - | 12.00 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 76.1% | -915 | -3,834 | -2,521 | -2,245 | -2,288 | -2,064 | 15.00 | -1,004 | 423 | -926 | 2,249 | -1,307 | 916 | -71.00 | 213 | -1,789 | -71.00 | -1,296 | 464 | 490 | 1,991 |
Share Based Compensation | 25.9% | 938 | 745 | 439 | 617 | 639 | 641 | 571 | 613 | 708 | 580 | 465 | 456 | 358 | 237 | 220 | 269 | 259 | 95.00 | 39.00 | 122 | 192 |
Cashflow From Investing | 50.3% | -2,313 | -4,656 | -394 | -17,421 | -422 | -492 | -254 | -391 | -595 | -341 | -471 | -483 | -570 | -167 | -392 | -175 | -382 | -114 | 38.00 | -86.00 | -310 |
Cashflow From Financing | -97.5% | 325 | 12,844 | 1,953 | 4,569 | 5,614 | 3,312 | 115 | -21.00 | -55.00 | -646 | 106 | 18,092 | -746 | -40.00 | -41.00 | -34.00 | -59.00 | -159 | -281 | -104 | 52.00 |
Consolidated Statements of Operations - USD ($) $ in Thousands | 12 Months Ended | |
---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | |
Revenue | ||
Orthopedic product sales | $ 91,303 | $ 57,969 |
Cost of Sales | 35,836 | 25,832 |
Gross Profit | 55,467 | 32,137 |
Operating Expenses | ||
General and administrative | 25,850 | 15,462 |
Sales and marketing | 38,439 | 22,515 |
Research and development | 1,336 | 915 |
Total Operating Expenses | 65,625 | 38,892 |
Loss from Operations | (10,158) | (6,755) |
Other Income (Expense) | ||
Interest expense | (2,938) | (1,692) |
Interest income | 149 | 31 |
Unrealized foreign currency translation gain | 265 | |
Bargain purchase gain | 11,694 | |
Other expense | (49) | |
Total Other Income (Expense) | 9,121 | (1,661) |
Net Loss from Operations Before Provision for Income Taxes | (1,037) | (8,416) |
Benefit (Provision) for Income Taxes Current and Deferred | 1,697 | (69) |
Net Income (Loss) | $ 660 | $ (8,485) |
Net Income (Loss) Per Share: | ||
Basic | $ 0.01 | $ (0.09) |
Dilutive | $ 0.01 | $ (0.09) |
Shares used in the computation: | ||
Basic | 119,093,687 | 94,085,197 |
Dilutive | 126,793,318 | 94,085,197 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets: | ||
Cash and cash-equivalents | $ 5,715 | $ 20,298 |
Restricted cash | 208 | 209 |
Trade accounts receivable, net of allowance for credit losses of $920 and $515, respectively | 20,731 | 10,853 |
Inventories | 36,885 | 17,285 |
Prepaid and other current assets | 1,330 | 673 |
Total current assets | 64,869 | 49,318 |
Property and equipment, net | 8,692 | 5,785 |
Right of use asset, net | 1,523 | 1,380 |
Goodwill | 7,302 | 3,205 |
Intangible assets, net | 10,085 | 344 |
Other assets | 141 | 197 |
Total Assets | 92,612 | 60,229 |
Current Liabilities: | ||
Accounts payable | 7,054 | 3,490 |
Accrued liabilities | 10,419 | 5,496 |
Current portion of lease liability | 830 | 458 |
Current portion of finance lease obligations | 65 | 62 |
Line of credit | 4,622 | 3,379 |
Current portion of long-term debt | 2,333 | |
Total current liabilities | 22,990 | 15,218 |
Long-term Liabilities: | ||
Lease liability, net | 759 | 972 |
Financing lease obligations, net | 116 | 181 |
Long-term debt, plus premium and less issuance costs | 17,167 | 9,687 |
Accrued earnout liabilities | 210 | |
Deferred tax liability | 21 | |
Total Liabilities | 41,263 | 26,058 |
Commitments and Contingencies (Note 14) | ||
Stockholders’ Equity: | ||
Preferred stock, $0.000001 par value; 10,000,000 shares authorized; no shares issued and outstanding | ||
Common stock, $0.000001 par value; 300,000,000 shares authorized; 130,180,031 shares issued and outstanding as of December 31, 2023; 108,874,803 shares issued and outstanding as of December 31, 2022 | ||
Additional paid-in capital | 294,330 | 277,841 |
Accumulated other comprehensive income | 29 | |
Accumulated deficit | (243,010) | (243,670) |
Total Stockholders’ Equity | 51,349 | 34,171 |
Total Liabilities & Stockholders’ Equity | $ 92,612 | $ 60,229 |