Grufity logoGrufity logo
StocksFundsSearch Filings

Zedge Inc Stock Research

ZDGE

2.21USD-0.04(-1.78%)Market Closed

Market Summary

USD2.21-0.04
Market Closed
-1.78%

ZDGE Stock Price

ZDGE RSI Chart

ZDGE Valuation

Market Cap

31.7M

Price/Earnings (Trailing)

4.68

Price/Sales (Trailing)

1.15

EV/EBITDA

1.45

Price/Free Cashflow

4.64

ZDGE Price/Sales (Trailing)

ZDGE Profitability

EBT Margin

32.00%

Return on Equity

17.01%

Return on Assets

13.47%

Free Cashflow Yield

21.54%

ZDGE Fundamentals

ZDGE Revenue

Revenue (TTM)

27.5M

Revenue Y/Y

0.98%

Revenue Q/Q

1.2%

ZDGE Earnings

Earnings (TTM)

6.8M

Earnings Y/Y

-30.92%

Earnings Q/Q

1.1K%

Price Action

52 Week Range

1.625.65
(Low)(High)

Last 7 days

-0.9%

Last 30 days

13.1%

Last 90 days

-18.5%

Trailing 12 Months

-56.1%

ZDGE Financial Health

Current Ratio

2.76

ZDGE Investor Care

Buy Backs (1Y)

1.47%

Diluted EPS (TTM)

0.45

Peers (Alternatives to Zedge)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
1.6T
284.6B
17.35% 8.97%
27.19
5.6
5.28% -21.40%
41.4B
-
27.58% -2.03%
-370.37
7.92
- -
17.1B
4.5B
24.31% -25.84%
-12.25
3.78
2.67% -149.46%
16.0B
2.8B
10.48% 24.72%
-53.4
5.65
6.09% -189.94%
MID-CAP
2.1B
1.6B
-14.95% -35.91%
-110.47
1.31
53.79% 81.37%
SMALL-CAP
2.3B
1.2B
16.14% 14.31%
63.97
1.95
15.67% -8.38%
2.0B
1.5B
19.43% -24.81%
24.26
1.24
20.30% -24.52%
1.3B
662.7M
-7.63% 77.27%
51.35
1.89
5.43% 147.08%
981.6M
286.4M
3.49% -51.41%
27.2
3.43
2.80% 472.58%
734.2M
283.0M
5.89% -37.44%
-14.72
2.59
31.50% 31.07%
220.1M
294.9M
-36.12% -79.64%
-0.47
0.74
4.66% -586.22%
202.2M
155.0M
-9.92% -33.04%
-1.61
1.3
-26.25% -197.31%
151.9M
70.6M
17.78% 42.63%
22.89
2.15
12.58% 628.21%
31.7M
27.5M
13.07% -56.14%
4.68
1.15
17.28% -27.23%

Financials for Zedge

Income Statement (Last 12 Months)
(In Thousands)
* denotes actual numbers (not divided by Thousands)
Description(%) Q/Q2023Q12022Q42022Q32022Q22022Q1
Revenue0.2%27,48527,41726,54524,41423,436
Operating Expenses14.8%2,2531,9631,6411,3401,229
  S&GA Expenses15.2%20,92018,15515,06112,35410,984
EBITDA-22.1%10,61213,62111,02311,627-
EBITDA Margin-24.6%0.39*0.51*0.45*0.50*-
Earnings Before Taxes-15.3%7,4328,77311,6069,28010,024
EBT Margin-26.8%0.32*0.44*0.38*0.43*-
Interest Expenses88.7%13471.0049.00273267
Net Income-9.6%6,7717,4909,7147,6599,305
Net Income Margin-25.3%0.27*0.37*0.31*0.40*-
Free Cahsflow-14.0%9,88011,49213,70712,048-
Balance Sheet
(In Millions)
* denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q12022Q42022Q32022Q22022Q1
Assets-0.6%55.0056.0055.0056.0045.00
  Current Assets0.4%22.0022.0020.0020.0034.00
    Cash Equivalents-5.2%17.0018.0017.0017.0030.00
  Net PPE8.0%2.002.002.002.002.00
  Goodwill0.7%11.0011.0011.0011.002.00
Liabilities-19.2%9.0012.0010.0017.007.00
  Current Liabilities-5.4%7.008.009.0014.007.00
    LT Debt, Non Current0.1%2.002.00---
Shareholder's Equity4.2%46.0044.0044.0039.0038.00
  Retained Earnings80.7%4.002.002.00-2.37-3.17
  Additional Paid-In Capital1.8%45.0044.0044.0043.0042.00
Shares Outstanding-1.5%14.0014.0014.00--
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2023Q12022Q42022Q32022Q22022Q1
Cashflow From Operations-29.8%7.0010.0011.0014.0012.00
  Share Based Compensation13.6%3.002.002.001.001.00
Cashflow From Investing-1.2%-20.31-20.07-18.95-23.69-5.40
Cashflow From Financing-40.8%1.002.00-0.222.0010.00
  Buy Backs219.0%1.000.000.000.000.00

Risks for ZDGE

What is the probability of a big loss on ZDGE?

100%


Probability that Zedge stock will be more than 20% underwater in next one year

98.1%


Probability that Zedge stock will be more than 30% underwater in next one year.

76.5%


Probability that Zedge stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does ZDGE drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Zedge was unfortunately bought at previous high price.

Drawdowns

Returns for ZDGE

Cumulative Returns on ZDGE

-10.0%


7-Year Cumulative Returns

-10.2%


5-Year Cumulative Returns

26.9%


3-Year Cumulative Returns

What are the long-term rolling returns for ZDGE?

FIve years rolling returns for Zedge.

Annualized Returns

Which funds bought or sold ZDGE recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2023-05-22
AMERIPRISE FINANCIAL INC
sold off
-100
-40,000
-
-%
2023-05-17
B. Riley Wealth Advisors, Inc.
added
3.42
13,995
109,943
-%
2023-05-16
SUSQUEHANNA INTERNATIONAL GROUP, LLP
added
19.34
5,991
24,578
-%
2023-05-15
Royal Bank of Canada
new
-
78,000
78,000
-%
2023-05-15
BRIDGEWAY CAPITAL MANAGEMENT, LLC
added
25.01
27,367
98,436
-%
2023-05-15
VANGUARD GROUP INC
added
3.63
161,888
1,254,520
-%
2023-05-15
NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO
unchanged
-
21.00
207
-%
2023-05-15
TWO SIGMA INVESTMENTS, LP
sold off
-100
-51,702
-
-%
2023-05-15
GEODE CAPITAL MANAGEMENT, LLC
unchanged
-
20,251
206,251
-%
2023-05-15
J. Goldman & Co LP
sold off
-100
-132,341
-
-%

1–10 of 40

Latest Funds Activity

Are funds buying ZDGE calls or puts?
Calls
Puts
Are funds bullish or bearish(Calls - Puts)?
Net Call Options
No. of funds that own ZDGE
No. of Funds

Zedge News

Benzinga
Top 5 Tech And Telecom Stocks That Are Flying - And May Collapse - Oriental Culture Holding (NASDAQ:OCG),.
Benzinga,
2 days ago
Seeking Alpha
InvestorsObserver
Seeking Alpha
(NASDAQ:FAZE).
Seeking Alpha,
2 months ago
Yahoo Finance
Yahoo Finance
Yahoo Finance
InvestorsObserver

Schedule 13G FIlings of Zedge

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 28, 2023
jonas michael c
12.6%
1,864,673
SC 13D/A
Feb 14, 2022
old west investment management, llc
3.29%
455,358
SC 13G/A
Feb 16, 2021
old west investment management, llc
10.67%
1,279,742
SC 13G/A
Feb 11, 2020
old west investment management, llc
14.6%
1,444,708
SC 13G/A

ZDGE Fair Value

Show Fair-Value

Recent SEC filings of Zedge

View All Filings
Date Filed Form Type Document
Mar 17, 2023
4
Insider Trading
Mar 17, 2023
10-Q
Quarterly Report
Mar 15, 2023
8-K
Current Report
Feb 28, 2023
SC 13D/A
13D - Major Acquisition

Latest Insider Trading transactions for ZDGE

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2023-03-15
JONAS HOWARD S
gifted
-
-
3,061
-
2023-03-15
JONAS HOWARD S
gifted
-
-
-2,397
-
2023-03-15
JONAS HOWARD S
gifted
-
-
-9,548
-
2023-03-15
JONAS HOWARD S
gifted
-
-
-28,713
-
2023-03-15
JONAS HOWARD S
gifted
-
-
37,597
-
2023-01-05
GHERMEZIAN MARK
acquired
29,999
2.05
14,634
-
2023-01-05
PACKER PAUL
acquired
29,999
2.05
14,634
-
2023-01-05
GIBBER ELLIOT
acquired
29,999
2.05
14,634
-
2023-01-05
SUESS GREGORY
acquired
29,999
2.05
14,634
-
2022-09-07
Tsai Yi
sold (taxes)
-2,038
2.74
-744
cfo & treasurer

1–10 of 50

Jonathan Reich
50
Zedge, Inc. operates a digital publishing and content platform worldwide. Its platform enables consumers to personalize their mobile devices with ringtones, home screen app icons, wallpapers, widgets, and notification sounds. The company was incorporated in 2008 and is based in New York, New York.

ZDGE Income Statement

2023-01-31
Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended6 Months Ended
Jan. 31, 2023
Jan. 31, 2022
Jan. 31, 2023
Jan. 31, 2022
Income Statement [Abstract]    
Revenues, net$ 6,983$ 6,915$ 13,883$ 12,943
Costs and expenses:    
Direct cost of revenues (excluding amortization of capitalized software and technology development costs which is included below)6323421,264652
Selling, general and administrative5,8713,10611,6975,838
Depreciation and amortization8153601,608758
Change in fair value of contingent consideration(1,793)(1,943) 
Income from operations1,4583,1071,2575,695
Interest and other income, net771411227
Net gain (loss) resulting from foreign exchange transactions160(85)84(95)
Income before income taxes1,6953,0361,4535,627
Provision for income taxes89711161,247
Net income1,6062,3251,4374,380
Other comprehensive income (loss):    
Changes in foreign currency translation adjustment152(222)(107)(80)
Total other comprehensive income (loss)152(222)(107)(80)
Total comprehensive income$ 1,758$ 2,103$ 1,330$ 4,300
Income per share attributable to Zedge, Inc. common stockholders:    
Basic (in Dollars per share)$ 0.11$ 0.16$ 0.1$ 0.31
Diluted (in Dollars per share)$ 0.11$ 0.16$ 0.1$ 0.29
Weighted-average number of shares used in calculation of income per share:    
Basic (in Shares)14,08714,29714,20814,289
Diluted (in Shares)14,25914,97114,44015,007

ZDGE Balance Sheet

2023-01-31
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jan. 31, 2023
Jul. 31, 2022
Current assets:  
Cash and cash equivalents$ 17,459$ 17,085
Trade accounts receivable2,7882,411
Prepaid expenses and other receivables1,334396
Total current assets21,58119,892
Property and equipment, net1,9331,660
Intangible assets, net19,86621,025
Goodwill10,71610,788
Deferred tax assets, net828861
Other assets326400
Total assets55,25054,626
Current liabilities:  
Trade accounts payable1,3811,180
Deferred acquisition payment payable962
Contingent consideration-current portion215
Accrued expenses and other current liabilities3,1742,898
Deferred revenues2,8053,402
Total current liabilities7,3608,657
Term loan, net of deferred financing costs1,983
Contingent consideration-long term portion1,728
Other liabilities53
Total liabilities9,34310,438
Commitments and contingencies (Note 10)
Stockholders’ equity:  
Preferred stock, $.01 par value; authorized shares—2,400; no shares issued and outstanding
Class A common stock, $.01 par value; authorized shares—2,600; 525 shares issued and outstanding at January 31, 2023 and July 31, 202255
Class B common stock, $.01 par value; authorized shares—40,000; 14,674 shares issued and 14,152 shares outstanding at January 31, 2023, and 13,951 shares issued and 13,877 outstanding at July 31, 2022147139
Additional paid-in capital44,97943,609
Accumulated other comprehensive loss(1,498)(1,391)
Retained earnings3,5972,160
Treasury stock, 522 shares at January 31, 2023 and 74 shares at July 31, 2022, at cost(1,323)(334)
Total stockholders’ equity45,90744,188
Total liabilities and stockholders’ equity$ 55,250$ 54,626