Grufity logoGrufity logo
StocksFundsSearch FilingsAPI

Zedge Inc Stock Research

ZDGE

1.98USD-0.03(-1.49%)Market Closed
Watchlist

Market Summary

USD1.98-0.03
Market Closed
-1.49%

ZDGE Stock Price

ZDGE RSI Chart

ZDGE Valuation

Market Cap

26.5M

Price/Earnings (Trailing)

-15.34

Price/Sales (Trailing)

0.95

EV/EBITDA

7.31

Price/Free Cashflow

9.12

ZDGE Price/Sales (Trailing)

ZDGE Profitability

EBT Margin

-7.91%

Return on Equity

-4.53%

Return on Assets

-3.63%

Free Cashflow Yield

10.97%

ZDGE Fundamentals

ZDGE Revenue

Revenue (TTM)

28.0M

Revenue Y/Y

7.96%

Revenue Q/Q

-3.68%

ZDGE Earnings

Earnings (TTM)

-1.7M

Earnings Y/Y

-1.1K%

Earnings Q/Q

-579.08%

Price Action

52 Week Range

3.74
(Low)(High)

Last 7 days

-9.0%

Last 30 days

7.5%

Last 90 days

-12.2%

Trailing 12 Months

-31.4%

ZDGE Financial Health

Current Ratio

3.03

ZDGE Investor Care

Buy Backs (1Y)

1.47%

Diluted EPS (TTM)

-0.15

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales

Latest Insider Trading transactions for ZDGE

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2023-09-14
JONAS MICHAEL C
acquired
-
-
3,983
executive chairman
2023-09-14
JONAS HOWARD S
sold
-
-
-35,841
-
2023-09-14
JONAS HOWARD S
acquired
-
-
22,898
-
2023-09-14
JONAS HOWARD S
sold
-
-
-22,898
-
2023-09-12
JONAS MICHAEL C
acquired
-
-
46,632
executive chairman
2023-09-07
Tsai Yi
sold (taxes)
-2,057
2.095
-982
cfo & treasurer
2023-09-07
Tsai Yi
acquired
-
-
2,376
cfo & treasurer
2023-09-07
JONAS MICHAEL C
acquired
-
-
2,871
executive chairman
2023-09-07
REICH JONATHAN
acquired
-
-
5,742
ceo & president
2023-03-15
JONAS HOWARD S
gifted
-
-
-2,397
-

1–10 of 50

Which funds bought or sold ZDGE recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2023-08-21
OSAIC HOLDINGS, INC.
reduced
-47.35
-9,440
14,448
-%
2023-08-15
HARBOUR INVESTMENTS, INC.
unchanged
-
10.00
74.00
-%
2023-08-15
WELLS FARGO & COMPANY/MN
reduced
-39.44
-3,381
7,726
-%
2023-08-14
CITADEL ADVISORS LLC
added
5.55
27,737
158,272
-%
2023-08-14
Royal Bank of Canada
added
0.6
13,000
91,000
-%
2023-08-14
VANGUARD GROUP INC
unchanged
-
186,569
1,441,090
-%
2023-08-14
BRIDGEWAY CAPITAL MANAGEMENT, LLC
unchanged
-
14,639
113,075
-%
2023-08-14
NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO
sold off
-100
-207
-
-%
2023-08-14
TWO SIGMA ADVISERS, LP
reduced
-35.63
-33,226
94,304
-%
2023-08-14
Tower Research Capital LLC (TRC)
added
36.58
4,394
12,394
-%

1–10 of 38

Latest Funds Activity

Are funds buying ZDGE calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own ZDGE
No. of Funds

Schedule 13G FIlings of Zedge

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 28, 2023
jonas michael c
12.6%
1,864,673
SC 13D/A
Feb 14, 2022
old west investment management, llc
3.29%
455,358
SC 13G/A
Feb 16, 2021
old west investment management, llc
10.67%
1,279,742
SC 13G/A
Feb 11, 2020
old west investment management, llc
14.6%
1,444,708
SC 13G/A

Recent SEC filings of Zedge

View All Filings
Date Filed Form Type Document
Sep 14, 2023
4
Insider Trading
Sep 14, 2023
4
Insider Trading
Sep 11, 2023
4
Insider Trading
Sep 11, 2023
4
Insider Trading
Sep 11, 2023
4
Insider Trading
Jun 14, 2023
10-Q
Quarterly Report

Peers (Alternatives to Zedge)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
1.7T
289.5B
4.39% 32.17%
27.22
5.73
4.10% -15.36%
17.8B
2.9B
-1.82% 9.13%
-61.24
6.21
5.59% -232.17%
14.4B
4.5B
-3.53% -18.79%
-10.62
3.21
-1.20% -62.91%
MID-CAP
2.0B
1.7B
4.40% -34.40%
-76.39
1.18
37.20% 16.13%
SMALL-CAP
2.9B
1.3B
3.88% 23.40%
67.66
2.28
13.37% -11.47%
2.0B
1.2B
-2.77% 14.64%
25.61
1.68
-21.22% -20.70%
1.1B
668.0M
-7.52% 49.87%
10.11
1.71
5.05% 1097.26%
987.6M
295.8M
-0.20% 51.56%
-30.19
3.34
25.93% 54.51%
730.0M
266.0M
-7.64% -54.68%
27.7
2.74
-9.46% 93.78%
519.4M
296.2M
17.90% 34.68%
-1.36
1.75
-0.71% -155.26%
210.5M
152.0M
7.83% 42.68%
-2.71
1.39
-18.56% -50.45%
90.7M
77.2M
-10.57% 11.09%
26.78
1.18
17.86% 893.44%
26.5M
28.0M
7.49% -31.40%
-15.34
0.95
14.61% -122.54%

Zedge News

Benzinga
11 Communication Services Stocks Moving In Wednesday's After-Market Session - Zedge (AMEX:ZDGE), NextPlat.
Benzinga,
8 days ago
Yahoo Finance
Yahoo Finance
Scenari Economici

Returns for ZDGE

Cumulative Returns on ZDGE

-9.8%


7-Year Cumulative Returns

-0.3%


5-Year Cumulative Returns

10.7%


3-Year Cumulative Returns

Risks for ZDGE

What is the probability of a big loss on ZDGE?

100%


Probability that Zedge stock will be more than 20% underwater in next one year

100%


Probability that Zedge stock will be more than 30% underwater in next one year.

78.1%


Probability that Zedge stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does ZDGE drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Zedge was unfortunately bought at previous high price.

Drawdowns

Financials for Zedge

Income Statement (Last 12 Months)
(In Thousands)
Income Statement (Last 12 Months)
(In Thousands)
(*) denotes actual numbers (not divided by Thousands)
Description(%) Q/Q2023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q32018Q2
Revenue1.8%27,98127,48527,41726,54524,41423,43621,83519,56917,04213,86911,1999,4708,7068,5398,4688,8169,44410,08310,55510,83310,801
Operating Expenses4.3%2,3502,2531,9631,6411,3401,2291,2001,1941,1771,1761,1711,1951,2331,2721,3121,379-----
  S&GA Expenses4.6%21,87220,92018,15515,06112,35410,98410,0379,3118,5617,4367,1717,1107,5448,2648,5328,8978,5888,4948,9189,5819,999
EBITDA-93.7%6199,78910,61213,62111,02311,62711,1439,5527,4505,2012,7441,035-836-1,657-2,002-2,100-75559.003.00-271-624
EBITDA Margin-93.8%0.02*0.36*0.39*0.51*0.45*0.50*0.51*0.49*0.44*0.38*0.25*0.11*-0.10*-0.19*-0.24*-0.24*-0.08*0.01*0.00*-0.03*-0.06*
Interest Expenses51.5%20313471.0049.0027326725824519.0012.0012.0011.00-239-238-205-19956.0060.0026.0029.0025.00
Earnings Before Taxes-129.8%-2,2127,4328,77311,6069,28010,0249,5858,0466,1073,8061,310-544-2,217-3,082-3,425-3,328-2,167-1,283-1,202-1,333-1,504
EBT Margin-129.2%-0.08*0.27*0.32*0.44*0.38*0.43*0.44*0.41*0.36*0.27*0.12*-0.06*-0.25*-0.36*-0.40*-0.38*-0.23*-0.13*-0.11*-0.12*-0.14*
Net Income-125.5%-1,7266,7717,4909,7147,6599,3059,2588,2486,2393,4651,287-559-2,228-3,098-3,438-3,344-2,402-1,516-1,449-1,563-1,510
Net Income Margin-125.0%-0.06*0.25*0.27*0.37*0.31*0.40*0.42*0.42*0.34*0.25*0.11*-0.06*-0.26*-0.36*-0.41*-0.38*-0.25*-0.15*-0.14*-0.14*-0.14*
Free Cashflow-57.8%2,9056,8869,88011,49213,70712,04811,33710,1308,2764,9583,2572,1221,188465-49376.0019.006151,147332500
Balance Sheet
(In Thousands)
Balance Sheet
(In Thousands)
(*) denotes actual numbers (not divided by Thousands)
Description(%) Q/Q2023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q32018Q2
Assets-13.9%47,57655,25055,59654,62655,66744,98142,37037,47733,58621,78513,46712,00510,9639,1608,8519,00710,15810,83911,39611,73312,558
  Current Assets2.0%22,02021,58121,50119,89220,32233,65030,49227,61327,90516,7778,5506,7545,7903,5253,0013,2253,8924,4735,1785,8176,502
    Cash Equivalents3.5%18,06717,45918,41917,08517,09530,01627,24924,90824,91513,6086,2525,1114,6302,2521,6591,6092,2482,7043,5613,4084,272
  Net PPE6.9%2,0671,9331,7891,6601,7161,7701,8911,9802,1662,3082,4362,5842,7812,9413,0993,3963,5903,6263,4833,3443,272
  Goodwill-82.5%1,87010,71610,64610,78811,0312,2282,3612,2622,4122,3292,0912,1961,9372,1642,1682,2662,3062,3652,3632,4472,491
Liabilities1.3%9,4639,34311,55610,43816,5386,9436,9314,3225,4273,8273,4853,1203,0312,5062,7592,0472,0941,6062,1331,7232,401
  Current Liabilities-1.3%7,2617,3607,7788,65713,9296,8476,8054,1775,0303,6093,2642,8382,6682,3232,5172,0472,0941,6062,1331,7232,401
    LT Debt, Non Current0.1%1,9841,9831,982------------------
Shareholder's Equity-17.0%38,11345,90744,04044,18839,12938,03835,43933,15528,15917,9589,9828,8857,9326,6546,0926,9608,0649,2339,26310,01010,157
  Retained Earnings-213.9%-4,0973,5971,9912,160-2,371-3,174-5,499-7,554-10,030-12,479-14,757-15,802-16,269-15,944-16,044-15,243-14,041-12,846-12,605-11,899-11,638
  Additional Paid-In Capital1.3%45,55844,97944,19843,60942,95542,47941,98341,66438,89931,28425,96225,72525,62423,70523,22923,13122,95822,84022,62922,50822,327
Shares Outstanding-100.0%-14,087---14,297--13,67612,63312,191-11,97910,22910,19610,08310,06310,05110,0259,803-
Cashflow (Last 12 Months)
(In Thousands)
Cashflow (Last 12 Months)
(In Thousands)
(*) denotes actual numbers (not divided by Thousands)
Description(%) Q/Q2023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q32018Q2
Cashflow From Operations-57.9%2,9216,9349,88011,49213,70712,04811,33710,1308,2764,9583,2572,1221,188465-49376.0019.006151,147332500
  Share Based Compensation3.8%2,6002,5052,2061,9361,4551,071734652583585631492567584596619615654643595495
Cashflow From Investing88.8%-2,272-20,310-20,073-18,950-23,693-5,401-5,452-5,479-739-743-761-759-826-991-1,258-1,740-1,934-2,070-1,909-1,702-1,561
Cashflow From Financing-46.7%5309951,681-2232,3589,82114,93515,10112,5107,0522,1562,1692,164161-64.00-42.00-13.00110147232248
  Buy Backs47.0%1,45498931023223223223226.0026.0026.0033.0029.0045.0045.0038.0047.0041.0062.00124--

ZDGE Income Statement

2023-04-30
Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended9 Months Ended
Apr. 30, 2023
Apr. 30, 2022
Apr. 30, 2023
Apr. 30, 2022
Income Statement [Abstract]    
Revenues, net$ 6,726$ 6,230$ 20,609$ 19,173
Costs and expenses:    
Direct cost of revenues (excluding amortization of capitalized software and technology development costs which is included below)4984011,7621,053
Selling, general and administrative5,0164,06416,7139,902
Depreciation and amortization8974232,5051,181
Goodwill impairment8,727 8,727 
Change in fair value of contingent consideration (1,943) 
(Loss) income from operations(8,412)1,342(7,155)7,037
Interest and other income, net841519642
Net loss resulting from foreign exchange transactions(84)(125) (220)
(Loss) income before income taxes(8,412)1,232(6,959)6,859
(Benefit from) provision for income taxes(718)429(702)1,676
Net (loss) income(7,694)803(6,257)5,183
Other comprehensive loss:    
Changes in foreign currency translation adjustment(214)(195)(321)(275)
Total other comprehensive loss(214)(195)(321)(275)
Total comprehensive (loss) income$ (7,908)$ 608$ (6,578)$ 4,908
Income per share attributable to Zedge, Inc. common stockholders:    
Basic (in Dollars per share)$ (0.55)$ 0.06$ (0.44)$ 0.36
Diluted (in Dollars per share)$ (0.55)$ 0.05$ (0.44)$ 0.35
Weighted-average number of shares used in calculation of (loss) income per share:    
Basic (in Shares)14,01714,30714,22114,295
Diluted (in Shares)14,01714,85914,22114,974

ZDGE Balance Sheet

2023-04-30
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Apr. 30, 2023
Jul. 31, 2022
Current assets:  
Cash and cash equivalents$ 18,067$ 17,085
Trade accounts receivable3,0562,411
Prepaid expenses and other receivables897396
Total current assets22,02019,892
Property and equipment, net2,0671,660
Intangible assets, net19,28721,025
Goodwill1,87010,788
Deferred tax assets, net1,816861
Other assets516400
Total assets47,57654,626
Current liabilities:  
Trade accounts payable1,0561,180
Deferred acquisition payment payable962
Contingent consideration-current portion215
Accrued expenses and other current liabilities3,6532,898
Deferred revenues2,5523,402
Total current liabilities7,2618,657
Term Loan, net of deferred financing costs1,984
Contingent consideration-long term portion1,728
Other liabilities21853
Total liabilities9,46310,438
Commitments and contingencies (Note 10)
Stockholders’ equity:  
Preferred stock, $.01 par value; authorized shares—2,400; no shares issued and outstanding
Class A common stock, $.01 par value; authorized shares—2,600; 525 shares issued and outstanding at April 30, 2023 and July 31, 202255
Class B common stock, $.01 par value; authorized shares—40,000; 14,674 shares issued and 13,913 shares outstanding at April 30, 2023, and 13,951 shares issued and 13,877 outstanding at July 31, 2022147139
Additional paid-in capital45,55843,609
Accumulated other comprehensive loss(1,712)(1,391)
(Accumulated deficit) retained earnings(4,097)2,160
Treasury stock, 761 shares at April 30, 2023 and 74 shares at July 31, 2022, at cost(1,788)(334)
Total stockholders’ equity38,11344,188
Total liabilities and stockholders’ equity$ 47,576$ 54,626
Jonathan Reich
50
Zedge, Inc. operates a digital publishing and content platform worldwide. Its platform enables consumers to personalize their mobile devices with ringtones, home screen app icons, wallpapers, widgets, and notification sounds. The company was incorporated in 2008 and is based in New York, New York.