Grufity logoGrufity logo

Zedge Inc Stock Research

ZDGE

2.22USD0.00(0.00%)Market Closed

Market Summary

USD2.220.00
Market Closed
0.00%

ZDGE Stock Price

ZDGE RSI Chart

ZDGE Valuation

Market Cap

29.8M

Price/Earnings (Trailing)

3.89

Price/Sales (Trailing)

1.22

EV/EBITDA

1.15

Price/Free Cashflow

2.17

ZDGE Price/Sales (Trailing)

ZDGE Profitability

EBT Margin

32.00%

Return on Equity

17.01%

Return on Assets

13.47%

Free Cashflow Yield

46.06%

ZDGE Fundamentals

ZDGE Revenue

Revenue (TTM)

27.4M

Revenue Y/Y

14.47%

Revenue Q/Q

-6.4%

ZDGE Earnings

Earnings (TTM)

7.5M

Earnings Y/Y

-108.22%

Earnings Q/Q

-103.73%

Price Action

52 Week Range

1.628.15
(Low)(High)

Last 7 days

-3.5%

Last 30 days

32.9%

Last 90 days

6.7%

Trailing 12 Months

-65.5%

ZDGE Financial Health

Current Ratio

2.76

ZDGE Investor Care

Shares Dilution (1Y)

4.61%

Diluted EPS (TTM)

0.5

Peers (Alternatives to Zedge)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
1.3T
275.7B
16.48% -22.00%
19.5
4.74
15.26% -5.14%
41.4B
5.2B
27.58% -2.03%
-370.37
7.92
17.45% -129.08%
18.1B
4.6B
27.60% -61.45%
-16.16
3.93
23.31% -79.38%
17.9B
2.8B
16.97% -0.52%
292.57
6.46
13.75% -82.50%
MID-CAP
3.0B
1.4B
35.40% -6.89%
-426.49
2.16
77.48% 96.34%
2.2B
1.2B
19.15% -3.50%
55.71
1.9
16.76% 4.85%
2.0B
1.7B
29.48% -41.15%
22.96
1.2
123.63% -14.84%
SMALL-CAP
1.5B
301.4M
18.20% -33.33%
80.72
4.94
29.74% -8.73%
1.1B
644.0M
27.67% 11.96%
1.1K
1.7
4.14% -95.27%
846.7M
249.0M
61.89% -33.49%
-11.11
3.4
61.54% 46.49%
275.6M
170.7M
36.49% -5.61%
-2.37
1.61
-31.66% -280.85%
235.6M
306.1M
47.12% -88.02%
-2.38
0.77
25.37% 19.99%
66.4M
65.7M
29.44% -39.20%
73.99
1.01
6.69% -81.76%
29.8M
27.4M
32.93% -65.53%
3.89
1.22
25.56% -19.10%

Financials for Zedge

Income Statement (Last 12 Months)
(In Thousands)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Revenue3.3%27,41726,54524,41423,43621,835
Operating Expenses19.6%1,9631,6411,3401,2291,200
  S&GA Expenses20.5%18,15515,06112,35410,98410,037
EBITDA-22.1%10,61213,62111,02311,62711,143
EBITDA Margin-24.6%0.39*0.51*0.45*0.50*0.51*
Earnings Before Taxes-24.4%8,77311,6069,28010,0249,585
EBT Margin-26.8%0.32*0.44*0.38*0.43*0.44*
Interest Expenses44.9%7149273267258
Net Income-22.9%7,4909,7147,6599,3059,258
Net Income Margin-25.3%0.27*0.37*0.31*0.40*0.42*
Free Cahsflow-14.0%9,88011,49213,70712,04811,337
* denotes actual numbers (not divided by Thousands)
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Assets1.8%5655564542
  Current Assets8.1%2220203430
    Cash Equivalents7.8%1817173027
  Net PPE7.8%22222
  Goodwill-1.3%11111122
Liabilities10.7%12101777
  Current Liabilities-10.2%891477
    LT Debt, Non Current-2----
Shareholder's Equity-0.3%4444393835
  Retained Earnings-7.8%22-2.37-3.17-5.50
  Additional Paid-In Capital1.4%4444434242
Shares Outstanding-100.0%-1414--
* denotes actual numbers (not divided by Millions)
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Cashflow From Operations-14.0%1011141211
  Share Based Compensation13.9%22111
Cashflow From Investing-5.9%-20.07-18.95-23.69-5.40-5.45
Cashflow From Financing853.8%2-0.2221015
  Buy Backs33.6%00000

Risks for ZDGE

What is the probability of a big loss on ZDGE?

100%


Probability that Zedge stock will be more than 20% underwater in next one year

96.9%


Probability that Zedge stock will be more than 30% underwater in next one year.

75%


Probability that Zedge stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does ZDGE drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Zedge was unfortunately bought at previous high price.

Drawdowns

Returns for ZDGE

Cumulative Returns on ZDGE

-6.2%


5-Year Cumulative Returns

9.7%


3-Year Cumulative Returns

What are the long-term rolling returns for ZDGE?

FIve years rolling returns for Zedge.

Annualized Returns

Which funds bought or sold ZDGE recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2023-01-13
Merit Financial Group, LLC
new
-
112,376
112,376
-%
2022-11-22
B. Riley Wealth Advisors, Inc.
added
8.77
-17,000
138,000
-%
2022-11-16
BNP PARIBAS ARBITRAGE, SA
sold off
-100
-11,845
-
-%
2022-11-16
CAPTRUST FINANCIAL ADVISORS
sold off
-100
-
-
-%
2022-11-15
KAHN BROTHERS GROUP INC
reduced
-0.09
-63,406
286,963
0.04%
2022-11-15
STATE STREET CORP
unchanged
-
-19,000
84,000
-%
2022-11-15
JANE STREET GROUP, LLC
sold off
-100
-31,000
-
-%
2022-11-15
CONCOURSE FINANCIAL GROUP SECURITIES, INC.
sold off
-
-
-
-%
2022-11-15
HARBOUR INVESTMENTS, INC.
unchanged
-
-
-
-%
2022-11-14
BlackRock Inc.
reduced
-1.34
-40,000
172,000
-%

1–10 of 41

Latest Funds Activity

Are funds buying ZDGE calls or puts?
Calls
Puts
Are funds bullish or bearish(Calls - Puts)?
Net Call Options
No. of funds that own ZDGE
No. of Funds

Zedge News

Seeking Alpha

Paltalk, Inc. (PALT) Stock Price Today, Quote & News.

Seeking Alpha,
5 days ago

Investing.com India

Insider Monkey

Investing.com India

Valley's saffron is the Kashmiri gold.

Investing.com India,
45 days ago

AccessWire

Investing.com India

Weekly S&P 500 Chart at Resistance.

Investing.com India,
54 days ago

Investing.com India

HUI Rally Hits Short-Term Target.

Investing.com India,
57 days ago

Investing.com India

Schedule 13G FIlings of Zedge

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 14, 2022
old west investment management, llc
3.29%
455,358
SC 13G/A
Feb 16, 2021
old west investment management, llc
10.67%
1,279,742
SC 13G/A
Feb 11, 2020
old west investment management, llc
14.6%
1,444,708
SC 13G/A

ZDGE Fair Value

Recent SEC filings of Zedge

View All Filings
Date Filed Form Type Document
Jan 23, 2023
8-K
Current Report
Jan 05, 2023
4
Insider Trading
Jan 05, 2023
4
Insider Trading
Jan 05, 2023
4
Insider Trading
Jan 05, 2023
4
Insider Trading
Dec 15, 2022
10-Q
Quarterly Report
Dec 13, 2022
8-K
Current Report
Dec 01, 2022
8-K
Current Report
Nov 30, 2022
4
Insider Trading
Nov 28, 2022
DEF 14A
DEF 14A

Latest Insider Trading transactions for ZDGE

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2023-01-05
GHERMEZIAN MARK
acquired
29,999.7
2.05
14,634
-
2023-01-05
PACKER PAUL
acquired
29,999.7
2.05
14,634
-
2023-01-05
GIBBER ELLIOT
acquired
29,999.7
2.05
14,634
-
2023-01-05
SUESS GREGORY
acquired
29,999.7
2.05
14,634
-
2022-09-07
JONAS MICHAEL C
acquired
-
-
2,175
executive chairman
2022-09-07
Tsai Yi
sold (taxes)
-2,038.56
2.74
-744
cfo & treasurer
2022-09-07
Tsai Yi
acquired
-
-
1,800
cfo & treasurer
2022-09-07
REICH JONATHAN
acquired
-
-
4,350
ceo & president
2022-08-17
JONAS HOWARD S
gifted
-
-
-22,898
-
2022-08-17
JONAS HOWARD S
gifted
-
-
2,669
-

1–10 of 50

Jonathan Reich
50
Zedge, Inc. operates a digital publishing and content platform worldwide. Its platform enables consumers to personalize their mobile devices with ringtones, home screen app icons, wallpapers, widgets, and notification sounds. The company was incorporated in 2008 and is based in New York, New York.

ZDGE Income Statement

2022-10-31
Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Oct. 31, 2022
Oct. 31, 2021
Income Statement [Abstract]  
Revenues, net$ 6,900$ 6,028
Costs and expenses:  
Direct cost of revenues (excluding amortization of capitalized software and technology development costs which is included below)632310
Selling, general and administrative5,8262,732
Depreciation and amortization793398
Change in fair value of contingent consideration(150)
(Loss) income from operations(201)2,588
Interest and other income, net3513
Net loss resulting from foreign exchange transactions(76)(10)
(Loss) income before income taxes(242)2,591
(Benefit from) provision for income taxes(73)536
Net (Loss) Income(169)2,055
Other comprehensive (loss) income:  
Changes in foreign currency translation adjustment(259)142
Total other comprehensive (loss) income(259)142
Total comprehensive (loss) income$ (428)$ 2,197
(Loss) income per share attributable to Zedge, Inc. common stockholders:  
Basic (in Dollars per share)$ (0.01)$ 0.14
Diluted (in Dollars per share)$ (0.01)$ 0.14
Weighted-average number of shares used in calculation of (loss) income per share:  
Basic (in Shares)14,33014,281
Diluted (in Shares)14,33015,031

ZDGE Balance Sheet

2022-10-31
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Oct. 31, 2022
Jul. 31, 2022
Current assets:  
Cash and cash equivalents$ 18,419$ 17,085
Trade accounts receivable2,4812,411
Prepaid expenses and other receivables601396
Total current assets21,50119,892
Property and equipment, net1,7891,660
Intangible assets, net20,44621,025
Goodwill10,64610,788
Deferred tax assets, net861861
Other assets353400
Total assets55,59654,626
Current liabilities:  
Trade accounts payable1,3771,180
Deferred acquisition payment payable 962
Contingent consideration-current portion17215
Accrued expenses and other current liabilities3,3002,898
Deferred revenues3,0843,402
Total current liabilities7,7788,657
Term Loan, net of deferred financing costs1,982 
Contingent consideration-long term portion1,7761,728
Other liabilities2053
Total liabilities11,55610,438
Commitments and contingencies (Note 10)
Stockholders’ equity:  
Preferred stock, $.01 par value; authorized shares—2,400; no shares issued and outstanding
Class A common stock, $.01 par value; authorized shares—2,600; 525 shares issued and outstanding at October 31, 2022 and July 31, 202255
Class B common stock, $.01 par value; authorized shares—40,000; 13,981 shares issued and 13,777 shares outstanding at October 31, 2022, and 13,951 shares issued and 13,877 outstanding at July 31, 2022140139
Additional paid-in capital44,19843,609
Accumulated other comprehensive loss(1,650)(1,391)
Retained earnings1,9912,160
Treasury stock, 204 shares at October 31, 2022 and 74 shares at July 31, 2022, at cost(644)(334)
Total stockholders’ equity44,04044,188
Total liabilities and stockholders’ equity$ 55,596$ 54,626